MSA Safety Inc
NYSE:MSA

Watchlist Manager
MSA Safety Inc Logo
MSA Safety Inc
NYSE:MSA
Watchlist
Price: 162.33 USD -0.54% Market Closed
Market Cap: 6.4B USD

Relative Value

The Relative Value of one MSA stock under the Base Case scenario is hidden USD. Compared to the current market price of 162.33 USD, MSA Safety Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
18
Median 3Y
3.6
Median 5Y
3.7
Industry
1.2
Forward
3.4
vs History
82
vs Industry
22
Median 3Y
26.1
Median 5Y
47
Industry
16.5
Forward
20.6
vs History
77
vs Industry
15
Median 3Y
18.7
Median 5Y
23.4
Industry
10
vs History
77
vs Industry
10
Median 3Y
63.5
Median 5Y
45.4
Industry
16.6
vs History
95
vs Industry
9
Median 3Y
6.2
Median 5Y
6.4
Industry
1.7
vs History
79
vs Industry
20
Median 3Y
3.9
Median 5Y
3.9
Industry
1.5
Forward
3.6
vs History
84
vs Industry
27
Median 3Y
8.3
Median 5Y
8.5
Industry
4.2
vs History
85
vs Industry
20
Median 3Y
16.1
Median 5Y
17.4
Industry
8.4
Forward
14.4
vs History
85
vs Industry
23
Median 3Y
18.6
Median 5Y
20.5
Industry
12.4
Forward
16.7
vs History
74
vs Industry
16
Median 3Y
19.7
Median 5Y
24
Industry
10.5
vs History
68
vs Industry
14
Median 3Y
24.1
Median 5Y
30.6
Industry
14.7
vs History
65
vs Industry
10
Median 3Y
3.4
Median 5Y
3.4
Industry
1.2

Multiples Across Competitors

MSA Competitors Multiples
MSA Safety Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
25.8B CNY 1.1 19.5 13.5 13.5
JP
Kokuyo Co Ltd
TSE:7984
406.5B JPY 1.2 18.4 8.8 11.6
FR
Societe BIC SA
PAR:BB
2B EUR 0.7 7.8 3.8 4.8
US
HNI Corp
NYSE:HNI
1.9B USD 0.7 13.2 6.6 9.6
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 14 8.4 10.6
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.8 19.9 9.3 13.5
JP
Okamura Corp
TSE:7994
209.8B JPY 0.7 10.6 7.5 9.8
JP
Pilot Corp
TSE:7846
177.2B JPY 1.4 13 6 7.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.1B USD 0.3 -69.7 6.6 9.6
P/E Multiple
Earnings Growth PEG
US
MSA Safety Inc
NYSE:MSA
Average P/E: 15.9
22.7
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.5
8%
2.4
JP
Kokuyo Co Ltd
TSE:7984
18.4
6%
3.1
FR
Societe BIC SA
PAR:BB
7.8
3%
2.6
US
HNI Corp
NYSE:HNI
13.2
16%
0.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
19.9
N/A N/A
JP
Okamura Corp
TSE:7994
10.6
6%
1.8
JP
Pilot Corp
TSE:7846
13
7%
1.9
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -69.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MSA Safety Inc
NYSE:MSA
Average EV/EBITDA: 8.5
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
15%
0.9
JP
Kokuyo Co Ltd
TSE:7984
8.8
11%
0.8
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
US
HNI Corp
NYSE:HNI
6.6
21%
0.3
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.4
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.3
31%
0.3
JP
Okamura Corp
TSE:7994
7.5
10%
0.7
JP
Pilot Corp
TSE:7846
6
8%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
6.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MSA Safety Inc
NYSE:MSA
Average EV/EBIT: 11.1
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.5
7%
1.9
JP
Kokuyo Co Ltd
TSE:7984
11.6
N/A N/A
FR
Societe BIC SA
PAR:BB
4.8
-1%
N/A
US
HNI Corp
NYSE:HNI
9.6
11%
0.9
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
10.6
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.5
47%
0.3
JP
Okamura Corp
TSE:7994
9.8
N/A N/A
JP
Pilot Corp
TSE:7846
7.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
9.6
N/A N/A