First Time Loading...

MSA Safety Inc
NYSE:MSA

Watchlist Manager
MSA Safety Inc Logo
MSA Safety Inc
NYSE:MSA
Watchlist
Price: 183.93 USD -0.75% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one MSA stock under the Base Case scenario is 173.9 USD. Compared to the current market price of 183.93 USD, MSA Safety Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSA Relative Value
Base Case
173.9 USD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
28
vs Industry
15
Median 3Y
3.8
Median 5Y
3.6
Industry
1.2
Forward
3.8
More Details
27.1
P/E
P/E
Price to Earnings
27.1
vs History
87
vs Industry
3
Median 3Y
78.5
Median 5Y
48.2
Industry
16.5
Forward
23.6
More Details
16.9
P/OCF
P/OCF
Price to OCF
16.9
vs History
73
vs Industry
5
Median 3Y
26.6
Median 5Y
26.2
Industry
9.6
More Details
67.4
P/FCFE
P/FCFE
Price to FCFE
67.4
vs History
17
vs Industry
4
Median 3Y
41.9
Median 5Y
41
Industry
16.8
More Details
7.3
P/B
P/B
Price to Book Value
7.3
vs History
20
vs Industry
5
Median 3Y
6.9
Median 5Y
6.5
Industry
1.6
More Details
4.3
EV/S
EV/S
Enterprise Value to Sales
4.3
vs History
28
vs Industry
16
Median 3Y
4.1
Median 5Y
3.9
Industry
1.4
Forward
4
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
39
vs Industry
23
Median 3Y
9
Median 5Y
8.5
Industry
4.2
More Details
16.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.7
vs History
80
vs Industry
14
Median 3Y
26.6
Median 5Y
18.4
Industry
8.6
Forward
15.7
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
84
vs Industry
17
Median 3Y
32.4
Median 5Y
22.3
Industry
12.1
Forward
17.8
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
73
vs Industry
5
Median 3Y
28.5
Median 5Y
27.2
Industry
10.4
More Details
20
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20
vs History
77
vs Industry
2
Median 3Y
38
Median 5Y
35.5
Industry
13.9
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
6
vs Industry
9
Median 3Y
3.1
Median 5Y
3.2
Industry
1.1
More Details

Multiples Across Competitors

MSA Competitors Multiples
MSA Safety Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MSA Safety Inc
NYSE:MSA
7.2B USD 4 27.1 16.7 19.3
CN
Shanghai M&G Stationery Inc
SSE:603899
32.7B CNY 1.4 21.4 15.2 15.2
FR
Societe BIC SA
PAR:BB
2.7B EUR 1.2 12 5.3 7.2
US
HNI Corp
NYSE:HNI
2.1B USD 0.8 31.8 8.6 13.1
JP
Kokuyo Co Ltd
TSE:7984
310.2B JPY 0.9 16.3 6.4 8.6
US
MillerKnoll Inc
NASDAQ:MLKN
1.9B USD 0.5 26 8.4 14.9
JP
Okamura Corp
TSE:7994
222.2B JPY 0.8 11.5 6.9 8.8
US
Steelcase Inc
NYSE:SCS
1.4B USD 0.5 17.6 6.9 11.1
JP
Pilot Corp
TSE:7846
166.3B JPY 1.4 12.2 5.5 6.8
US
Interface Inc
NASDAQ:TILE
1B USD 0.8 23 8.9 12.9
US
Pitney Bowes Inc
NYSE:PBI
930.3m USD 0.3 -2.4 8.7 20.4

See Also

Summary
MSA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSA stock valuation using valuation multiples.
Wall Street Estimates
MSA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.