Madison Square Garden Sports Corp
NYSE:MSGS

Watchlist Manager
Madison Square Garden Sports Corp Logo
Madison Square Garden Sports Corp
NYSE:MSGS
Watchlist
Price: 261.2 USD 0.56% Market Closed
Market Cap: 6.3B USD

Intrinsic Value

The intrinsic value of one MSGS stock under the Base Case scenario is 36.48 USD. Compared to the current market price of 261.2 USD, Madison Square Garden Sports Corp is Overvalued by 86%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSGS Intrinsic Value
36.48 USD
Overvaluation 86%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Madison Square Garden Sports Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MSGS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MSGS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Madison Square Garden Sports Corp.

Explain Valuation
Compare MSGS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSGS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madison Square Garden Sports Corp

Current Assets 246.7m
Cash & Short-Term Investments 48.6m
Receivables 74.2m
Other Current Assets 123.8m
Non-Current Assets 1.3B
Long-Term Investments 73.5m
PP&E 787.2m
Intangibles 330.2m
Other Non-Current Assets 79.9m
Current Liabilities 637.3m
Accounts Payable 5.2m
Accrued Liabilities 273.1m
Short-Term Debt 24m
Other Current Liabilities 335m
Non-Current Liabilities 1.2B
Long-Term Debt 267m
Other Non-Current Liabilities 907.3m
Efficiency

Free Cash Flow Analysis
Madison Square Garden Sports Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Madison Square Garden Sports Corp

Revenue
1B USD
Cost of Revenue
-687.6m USD
Gross Profit
337.8m USD
Operating Expenses
-342.1m USD
Operating Income
-4.3m USD
Other Expenses
-19.4m USD
Net Income
-23.7m USD
Fundamental Scores

MSGS Profitability Score
Profitability Due Diligence

Madison Square Garden Sports Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Operating Margin
41/100
Profitability
Score

Madison Square Garden Sports Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

MSGS Solvency Score
Solvency Due Diligence

Madison Square Garden Sports Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
45/100
Solvency
Score

Madison Square Garden Sports Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSGS Price Targets Summary
Madison Square Garden Sports Corp

Wall Street analysts forecast MSGS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSGS is 254.28 USD with a low forecast of 173.48 USD and a high forecast of 329.7 USD.

Lowest
Price Target
173.48 USD
34% Downside
Average
Price Target
254.28 USD
3% Downside
Highest
Price Target
329.7 USD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSGS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MSGS Insider Trading
Buy and sell transactions by insiders

MSGS News

Other Videos
What is the Intrinsic Value of one MSGS stock?

The intrinsic value of one MSGS stock under the Base Case scenario is 36.48 USD.

Is MSGS stock undervalued or overvalued?

Compared to the current market price of 261.2 USD, Madison Square Garden Sports Corp is Overvalued by 86%.

Back to Top