First Time Loading...

Madison Square Garden Sports Corp
NYSE:MSGS

Watchlist Manager
Madison Square Garden Sports Corp Logo
Madison Square Garden Sports Corp
NYSE:MSGS
Watchlist
Price: 188.06 USD 1.85% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one MSGS stock under the Base Case scenario is 105.53 USD. Compared to the current market price of 188.06 USD, Madison Square Garden Sports Corp is Overvalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSGS Relative Value
Base Case
105.53 USD
Overvaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.1
P/S
P/S
Price to Sales
5.1
vs History
60
vs Industry
17
Median 3Y
5.1
Median 5Y
5.6
Industry
1.6
Forward
4.9
More Details
116.6
P/E
P/E
Price to Earnings
116.6
vs History
11
vs Industry
4
Median 3Y
71.7
Median 5Y
56.7
Industry
19
Forward
86.5
More Details
44.7
P/OCF
P/OCF
Price to OCF
44.7
vs History
20
vs Industry
9
Median 3Y
29.5
Median 5Y
25.4
Industry
11.7
More Details
212.9
P/FCFE
P/FCFE
Price to FCFE
212.9
vs History
6
vs Industry
3
Median 3Y
16.9
Median 5Y
16.7
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-14
Industry
1.8
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
55
vs Industry
16
Median 3Y
5.4
Median 5Y
5.6
Industry
1.6
Forward
5.2
More Details
12.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.5
vs History
50
vs Industry
14
Median 3Y
12.1
Median 5Y
12.6
Industry
3.6
More Details
55.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
55.5
vs History
22
vs Industry
6
Median 3Y
41.1
Median 5Y
40
Industry
9.3
Forward
45.9
More Details
57.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.7
vs History
7
vs Industry
6
Median 3Y
42.8
Median 5Y
-25.5
Industry
13.2
Forward
53.8
More Details
47.9
EV/OCF
EV/OCF
Enterprise Value to OCF
47.9
vs History
17
vs Industry
8
Median 3Y
31.1
Median 5Y
24.2
Industry
10.8
More Details
50.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.2
vs History
12
vs Industry
9
Median 3Y
32
Median 5Y
19.8
Industry
13.4
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
23
vs Industry
18
Median 3Y
3.5
Median 5Y
3.3
Industry
1.5
More Details

Multiples Across Competitors

MSGS Competitors Multiples
Madison Square Garden Sports Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Madison Square Garden Sports Corp
NYSE:MSGS
4.5B USD 5.1 116.6 55.5 57.7
US
Netflix Inc
NASDAQ:NFLX
257.3B USD 7.4 40 11.6 33.5
US
Walt Disney Co
NYSE:DIS
219.1B USD 2.5 73.4 16.7 25.8
LU
Spotify Technology SA
NYSE:SPOT
59.4B USD 4 -501.3 2 271.3 -428.2
NL
Universal Music Group NV
AEX:UMG
53.1B EUR 4.8 42.2 30.4 38.6
CN
Tencent Music Entertainment Group
NYSE:TME
23.3B USD 6 34.1 28.3 34.3
US
Live Nation Entertainment Inc
NYSE:LYV
22B USD 0.9 87.4 14.7 23.6
FR
Bollore SE
PAR:BOL
17.9B EUR 1.3 6.1 16.2 40.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -6.2 2.5 -103.1
US
Warner Music Group Corp
NASDAQ:WMG
18.4B USD 2.9 39.9 17.5 24
US
Roku Inc
NASDAQ:ROKU
8.7B USD 2.4 -15.3 -26.1 -20.4

See Also

Summary
MSGS intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSGS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSGS stock valuation using valuation multiples.
Wall Street Estimates
MSGS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSGS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.