Balance Sheet

Assets

+3%

+19%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	85	77	760	2 495	2 035	6 020	7 860	7 576	5 919	6 209	3 824	4 402	6 072	3 893	4 002	2 501	2 574	2 172	4 867	5 600	3 608	8 472	7 783	5 451
Cash	0	0	0	0	0	0	0	0	0	0	0	3 823	4 241	2 127	1 928	1 601	1 701	1 832	3 443	3 467	2 674	4 489	0	4 355
Cash Equivalents	85	77	760	2 495	2 035	6 020	7 860	7 576	5 919	6 209	3 824	579	1 831	1 766	2 074	900	873	340	1 424	2 133	934	3 983	7 783	1 096
Short-Term Investments	0	0	0	1	14	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	607	828	0	949
Total Receivables	451	529	889	2 006	2 287	8 769	9 533	6 737	5 750	5 737	8 596	6 878	6 608	4 904	3 644	3 757	5 345	6 165	5 252	4 190	6 518	5 482	3 661	5 046
Accounts Receivables	451	529	889	2 006	2 287	8 769	9 533	6 737	5 750	5 737	6 452	5 085	4 886	3 696	2 679	2 974	3 863	4 432	3 569	3 072	5 143	3 839	3 661	3 375
Other Receivables	0	0	0	0	0	0	0	0	0	0	2 144	1 793	1 722	1 208	965	783	1 482	1 733	1 683	1 118	1 375	1 643	0	1 671
Inventory	805	873	1 587	4 013	5 994	19 240	21 750	24 754	16 835	19 569	21 669	19 003	19 240	17 304	13 424	14 734	17 986	20 744	17 296	12 328	19 858	20 087	18 759	16 501
Other Current Assets	102	133	447	1 110	1 025	5 378	6 185	5 351	4 303	11 163	1 506	1 499	2 105	1 956	1 256	1 255	840	3 394	1 201	5 855	4 348	2 249	3 037	1 435
Total Current Assets	1 443	1 612	3 683	9 625	11 355	39 413	45 328	44 418	32 807	42 678	35 595	31 782	34 025	28 057	22 326	22 247	26 745	32 475	28 616	27 973	34 939	37 118	33 240	29 382
PP&E Net	3 109	3 035	4 654	7 562	19 045	54 573	61 994	60 251	60 385	54 479	54 382	53 989	51 364	46 593	35 780	34 831	36 971	35 638	36 231	30 622	30 075	30 167	33 656	33 311
PP&E Gross	3 109	3 035	4 654	7 562	19 045	54 573	61 994	60 251	60 385	54 479	54 382	53 989	51 364	46 593	35 780	34 831	36 971	35 638	36 231	30 622	30 075	30 167	0	33 311
Accumulated Depreciation	1 123	1 198	3 118	3 826	5 684	8 400	16 055	16 492	23 519	25 134	26 940	32 153	34 999	29 856	27 055	26 602	33 655	27 567	30 989	25 560	25 084	24 772	0	24 182
Intangible Assets	83	84	117	106	415	3 466	2 368	2 460	2 206	1 784	1 582	1 417	999	782	449	403	443	742	328	320	494	1 136	5 102	848
Goodwill	0	0	0	0	1 391	7 574	12 663	14 176	14 828	12 589	12 471	8 164	7 735	7 322	5 143	5 248	5 294	4 986	5 104	3 992	3 931	3 767	0	3 605
Note Receivable	0	0	0	0	0	0	0	215	587	0	497	938	653	744	372	548	557	949	440	677	651	571	0	882
Long-Term Investments	299	257	967	667	1 224	4 607	8 046	8 949	10 052	10 320	9 172	8 201	7 933	7 035	5 603	5 223	6 555	5 761	7 301	9 797	10 319	11 884	10 078	11 719
Other Long-Term Assets	379	524	716	1 193	437	3 048	3 226	2 686	6 832	8 898	7 980	9 507	9 599	8 646	7 173	6 642	8 732	10 698	9 888	8 671	10 103	9 904	11 841	9 638
Other Assets	0	0	0	0	1 391	7 574	12 663	14 176	14 828	12 589	12 471	8 164	7 735	7 322	5 143	5 248	5 294	4 986	5 104	3 992	3 931	3 767	0	3 605
Total Assets	5 313 N/A	5 512 +4%	10 137 +84%	19 153 +89%	33 867 +77%	112 681 +233%	133 625 +19%	133 155 0%	127 697 -4%	130 748 +2%	121 679 -7%	113 998 -6%	112 308 -1%	99 179 -12%	76 846 -23%	75 142 -2%	85 297 +14%	91 249 +7%	87 908 -4%	82 052 -7%	90 512 +10%	94 547 +4%	93 917 -1%	89 385 -5%
Liabilities
Accounts Payable	540	607	1 015	1 899	2 504	11 342	13 991	10 501	10 676	13 247	12 845	11 407	12 604	11 450	10 416	11 633	13 428	13 981	12 614	11 525	15 093	13 532	13 605	12 921
Accrued Liabilities	303	377	796	2 307	2 169	6 954	7 275	7 236	1 949	6 912	1 882	4 556	5 202	4 104	2 594	2 341	2 581	2 589	2 487	2 389	2 752	2 464	5 852	2 208
Short-Term Debt	338	262	780	341	144	1 229	3 653	4 567	2 744	0	1 516	732	545	1 249	437	1 123	1 735	1 968	1 838	1 647	888	1 017	0	1 016
Current Portion of Long-Term Debt	0	0	0	0	190	3 693	4 889	3 842	1 391	6 716	1 253	3 616	3 547	1 273	1 871	762	1 050	1 199	1 031	860	1 025	1 566	2 312	1 732
Other Current Liabilities	28	28	28	1 683	592	1 342	2 401	4 437	6 731	3 862	6 338	3 526	3 337	3 047	2 723	2 256	2 616	3 718	3 317	6 246	4 409	3 819	0	3 948
Total Current Liabilities	1 209	1 274	2 619	6 230	5 599	24 560	32 209	30 583	23 491	30 737	23 834	23 837	25 235	21 123	18 041	18 115	21 410	23 455	21 287	22 667	24 167	22 398	21 769	21 825
Long-Term Debt	2 041	2 022	2 287	1 639	7 974	21 645	22 085	25 667	20 677	19 292	23 634	21 965	18 219	17 275	17 478	11 789	10 143	9 316	11 471	9 815	6 488	9 067	8 369	8 815
Deferred Income Tax	134	69	263	955	2 174	7 252	7 927	6 394	5 144	3 933	3 458	2 958	3 115	3 004	2 496	2 529	2 684	2 374	2 331	1 832	2 369	2 666	2 432	2 338
Minority Interest	0	0	261	1 743	2 171	8 080	4 850	4 059	4 353	3 656	3 762	3 450	3 380	3 074	2 298	2 190	2 066	2 022	1 962	1 957	2 238	2 438	2 107	2 063
Other Liabilities	1 591	2 019	2 146	2 740	2 663	8 996	9 869	11 194	12 948	13 693	14 249	14 772	12 566	12 617	11 261	10 384	10 205	11 996	12 336	7 501	6 144	4 826	5 279	5 121
Total Liabilities	4 975 N/A	5 384 +8%	7 576 +41%	13 307 +76%	20 581 +55%	70 533 +243%	76 940 +9%	77 897 +1%	66 613 -14%	71 311 +7%	68 937 -3%	66 982 -3%	62 515 -7%	57 093 -9%	51 574 -10%	45 007 -13%	46 508 +3%	49 163 +6%	49 387 +0%	43 772 -11%	41 406 -5%	41 395 0%	39 956 -3%	40 162 +1%
Equity
Common Stock	7	7	59	59	60	17	9 269	9 269	9 950	9 950	9 403	9 403	10 011	10 011	10 011	401	401	364	364	393	350	312	0	303
Retained Earnings	92	141	2 423	4 739	10 270	14 995	23 552	30 470	29 777	31 669	30 710	26 186	24 037	22 182	13 902	16 049	20 635	25 611	22 883	22 097	36 702	45 442	0	47 254
Additional Paid In Capital	480	587	584	552	2 239	25 566	20 309	20 575	20 808	20 198	19 056	19 082	20 248	20 258	20 294	34 826	34 848	34 894	34 826	35 247	31 803	28 651	0	27 190
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	778	764	173	105	405	51	322	823	212	180	583	499	437	0	50
Treasury Stock	0	103	110	123	111	84	1 552	5 800	2 823	427	419	414	414	399	377	371	362	569	602	538	2 186	1 895	0	2 117
Other Equity	241	504	395	619	828	1 654	5 107	744	3 372	2 731	6 772	7 068	3 984	10 371	18 609	21 092	17 556	18 426	19 130	19 502	18 062	19 795	53 961	23 357
Total Equity	338 N/A	128 -62%	2 561 +1 901%	5 846 +128%	13 286 +127%	42 148 +217%	56 685 +34%	55 258 -3%	61 084 +11%	59 437 -3%	52 742 -11%	47 016 -11%	49 793 +6%	42 086 -15%	25 272 -40%	30 135 +19%	38 789 +29%	42 086 +8%	38 521 -8%	38 280 -1%	49 106 +28%	53 152 +8%	53 961 +2%	49 223 -9%
Total Liabilities & Equity	5 313 N/A	5 512 +4%	10 137 +84%	19 153 +89%	33 867 +77%	112 681 +233%	133 625 +19%	133 155 0%	127 697 -4%	130 748 +2%	121 679 -7%	113 998 -6%	112 308 -1%	99 179 -12%	76 846 -23%	75 142 -2%	85 297 +14%	91 249 +7%	87 908 -4%	82 052 -7%	90 512 +10%	94 547 +4%	93 917 -1%	89 385 -5%
Shares Outstanding
Common Shares Outstanding	100	101	100	560	594	972	788	757	837	859	859	666	711	711	712	1 019	1 020	1 014	1 012	1 081	911	805	838	769

Income Statement Balance Sheet Cash Flow Statement

ArcelorMittal SA
NYSE:MT

Balance Sheet

Balance Sheet Decomposition
ArcelorMittal SA

Balance Sheet
ArcelorMittal SA

See Also

Company

Help

Tools

Stocks

ArcelorMittal SA NYSE:MT

Balance Sheet

Balance Sheet Decomposition ArcelorMittal SA

Balance Sheet ArcelorMittal SA

See Also

Company

Help

Tools

Stocks

ArcelorMittal SA
NYSE:MT

Balance Sheet Decomposition
ArcelorMittal SA

Balance Sheet
ArcelorMittal SA