M&T Bank Corp
NYSE:MTB
Balance Sheet
Balance Sheet Decomposition
M&T Bank Corp
M&T Bank Corp
Balance Sheet
M&T Bank Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
25 291
|
35 158
|
37 772
|
39 693
|
42 297
|
47 262
|
48 213
|
51 059
|
51 087
|
59 188
|
65 645
|
63 156
|
65 749
|
86 534
|
89 864
|
86 972
|
87 447
|
89 872
|
96 799
|
91 443
|
129 639
|
131 939
|
133 397
|
136 586
|
|
| Investments |
4 624
|
8 073
|
9 074
|
9 055
|
7 996
|
9 826
|
9 123
|
8 689
|
8 073
|
8 828
|
7 291
|
11 786
|
20 533
|
24 185
|
22 250
|
20 381
|
21 594
|
17 994
|
32 244
|
49 897
|
50 746
|
55 591
|
53 599
|
54 324
|
|
| PP&E Net |
239
|
399
|
367
|
337
|
335
|
371
|
389
|
436
|
436
|
581
|
595
|
634
|
613
|
667
|
675
|
646
|
647
|
1 141
|
1 162
|
1 145
|
1 654
|
1 739
|
1 705
|
0
|
|
| PP&E Gross |
239
|
399
|
367
|
337
|
335
|
371
|
389
|
436
|
436
|
581
|
595
|
634
|
613
|
667
|
675
|
646
|
647
|
1 141
|
1 162
|
1 145
|
1 654
|
1 739
|
1 705
|
0
|
|
| Accumulated Depreciation |
230
|
275
|
299
|
336
|
342
|
360
|
382
|
411
|
451
|
515
|
566
|
628
|
701
|
740
|
762
|
841
|
844
|
891
|
978
|
1 027
|
1 156
|
1 220
|
1 326
|
0
|
|
| Intangible Assets |
119
|
241
|
166
|
108
|
250
|
249
|
183
|
182
|
126
|
176
|
116
|
69
|
35
|
140
|
98
|
72
|
47
|
29
|
14
|
4
|
209
|
147
|
94
|
64
|
|
| Goodwill |
1 098
|
2 904
|
2 904
|
2 904
|
2 909
|
3 196
|
3 192
|
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
3 525
|
4 593
|
4 593
|
4 593
|
4 593
|
4 593
|
4 593
|
4 593
|
8 490
|
8 465
|
8 465
|
8 465
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2 253
|
4 641
|
4 626
|
4 917
|
5 062
|
5 965
|
6 825
|
7 656
|
7 663
|
8 136
|
7 973
|
8 416
|
8 852
|
10 305
|
9 637
|
9 528
|
9 238
|
9 834
|
11 295
|
11 681
|
17 420
|
17 636
|
17 974
|
21 345
|
|
| Total Assets |
33 201
N/A
|
49 826
+50%
|
52 939
+6%
|
55 146
+4%
|
57 065
+3%
|
64 876
+14%
|
65 816
+1%
|
68 880
+5%
|
68 021
-1%
|
77 924
+15%
|
83 009
+7%
|
85 162
+3%
|
96 686
+14%
|
122 788
+27%
|
123 449
+1%
|
118 593
-4%
|
120 097
+1%
|
119 873
0%
|
142 601
+19%
|
155 107
+9%
|
200 730
+29%
|
208 264
+4%
|
208 105
0%
|
213 510
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
401
|
1 016
|
727
|
820
|
888
|
984
|
1 365
|
995
|
1 071
|
1 790
|
1 513
|
1 115
|
1 356
|
1 708
|
1 635
|
1 455
|
1 447
|
1 763
|
1 699
|
1 697
|
3 668
|
3 799
|
3 641
|
4 364
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
488
|
467
|
431
|
709
|
717
|
677
|
0
|
|
| Short-Term Debt |
3 429
|
4 442
|
4 704
|
5 528
|
4 119
|
7 447
|
4 635
|
4 068
|
2 572
|
2 182
|
2 474
|
260
|
193
|
2 132
|
163
|
175
|
4 398
|
62
|
59
|
47
|
3 555
|
5 316
|
1 060
|
2 149
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
744
|
527
|
3 270
|
0
|
|
| Total Deposits |
21 665
|
33 115
|
35 429
|
37 100
|
39 911
|
41 266
|
42 581
|
47 450
|
49 805
|
59 395
|
65 611
|
67 119
|
73 582
|
91 958
|
95 494
|
92 432
|
90 157
|
94 770
|
119 806
|
131 543
|
163 515
|
163 274
|
161 095
|
166 909
|
|
| Other Interest Bearing Liabilities |
3 435
|
3 157
|
3 754
|
3 875
|
3 429
|
5 697
|
7 008
|
5 224
|
2 872
|
1 398
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3 830
|
5 459
|
5 431
|
6 348
|
5 008
|
8 431
|
6 000
|
5 063
|
3 643
|
3 972
|
3 987
|
1 375
|
1 549
|
3 840
|
1 798
|
1 630
|
5 845
|
2 313
|
2 226
|
2 175
|
8 677
|
10 359
|
8 648
|
6 513
|
|
| Long-Term Debt |
1 062
|
2 379
|
2 595
|
1 947
|
2 436
|
2 996
|
3 443
|
3 391
|
3 343
|
3 888
|
3 178
|
5 109
|
9 007
|
10 654
|
9 494
|
8 141
|
8 445
|
6 986
|
4 382
|
3 485
|
3 220
|
7 674
|
9 335
|
10 911
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
254
|
212
|
163
|
177
|
139
|
191
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
29 993
N/A
|
44 109
+47%
|
47 209
+7%
|
49 270
+4%
|
50 784
+3%
|
58 390
+15%
|
59 031
+1%
|
61 127
+4%
|
59 664
-2%
|
68 653
+15%
|
72 806
+6%
|
73 857
+1%
|
84 350
+14%
|
106 615
+26%
|
106 963
+0%
|
102 343
-4%
|
104 637
+2%
|
104 156
0%
|
126 414
+21%
|
137 204
+9%
|
175 412
+28%
|
181 307
+3%
|
179 078
-1%
|
184 333
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
49
|
60
|
60
|
60
|
60
|
60
|
628
|
790
|
801
|
927
|
937
|
947
|
1 298
|
1 311
|
1 311
|
1 311
|
1 311
|
1 330
|
1 330
|
1 830
|
2 100
|
2 101
|
2 484
|
29 177
|
|
| Retained Earnings |
2 298
|
2 736
|
3 271
|
3 854
|
4 443
|
4 816
|
5 063
|
5 077
|
5 427
|
5 867
|
6 477
|
7 188
|
7 807
|
8 431
|
9 222
|
10 165
|
11 517
|
12 821
|
13 444
|
14 646
|
15 754
|
17 524
|
19 079
|
0
|
|
| Additional Paid In Capital |
1 193
|
2 889
|
2 898
|
2 886
|
2 889
|
2 849
|
2 898
|
2 443
|
2 399
|
2 829
|
3 026
|
3 232
|
3 410
|
6 681
|
6 677
|
6 591
|
6 579
|
6 594
|
6 617
|
6 635
|
10 003
|
10 020
|
9 998
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
127
|
48
|
16
|
44
|
148
|
37
|
145
|
78
|
329
|
187
|
153
|
0
|
|
| Treasury Stock |
392
|
0
|
488
|
832
|
1 063
|
1 129
|
1 071
|
226
|
67
|
0
|
0
|
0
|
0
|
0
|
432
|
1 454
|
3 529
|
4 823
|
5 143
|
5 082
|
1 750
|
2 230
|
2 371
|
0
|
|
| Other Equity |
61
|
32
|
11
|
93
|
49
|
110
|
732
|
332
|
201
|
352
|
237
|
95
|
306
|
297
|
276
|
318
|
271
|
242
|
206
|
204
|
460
|
271
|
10
|
0
|
|
| Total Equity |
3 208
N/A
|
5 717
+78%
|
5 730
+0%
|
5 876
+3%
|
6 281
+7%
|
6 485
+3%
|
6 785
+5%
|
7 753
+14%
|
8 358
+8%
|
9 271
+11%
|
10 203
+10%
|
11 306
+11%
|
12 336
+9%
|
16 173
+31%
|
16 487
+2%
|
16 251
-1%
|
15 460
-5%
|
15 717
+2%
|
16 187
+3%
|
17 903
+11%
|
25 318
+41%
|
26 957
+6%
|
29 027
+8%
|
29 177
+1%
|
|
| Total Liabilities & Equity |
33 201
N/A
|
49 826
+50%
|
52 939
+6%
|
55 146
+4%
|
57 065
+3%
|
64 876
+14%
|
65 816
+1%
|
68 880
+5%
|
68 021
-1%
|
77 924
+15%
|
83 009
+7%
|
85 162
+3%
|
96 686
+14%
|
122 788
+27%
|
123 449
+1%
|
118 593
-4%
|
120 097
+1%
|
119 873
0%
|
142 601
+19%
|
155 107
+9%
|
200 730
+29%
|
208 264
+4%
|
208 105
0%
|
213 510
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
92
|
120
|
115
|
112
|
110
|
110
|
110
|
118
|
120
|
126
|
128
|
131
|
132
|
160
|
156
|
150
|
139
|
131
|
128
|
129
|
169
|
166
|
166
|
152
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
|