M&T Bank Corp
NYSE:MTB
Cash Flow Statement
Cash Flow Statement
M&T Bank Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
353
|
383
|
403
|
415
|
457
|
460
|
479
|
526
|
574
|
617
|
667
|
697
|
723
|
752
|
765
|
769
|
782
|
796
|
812
|
831
|
839
|
812
|
814
|
803
|
654
|
680
|
627
|
519
|
556
|
418
|
309
|
345
|
380
|
467
|
604
|
669
|
736
|
791
|
925
|
916
|
859
|
860
|
771
|
881
|
1 029
|
1 097
|
1 212
|
1 213
|
1 138
|
1 093
|
1 029
|
1 010
|
1 066
|
1 079
|
1 081
|
1 086
|
1 080
|
1 137
|
1 186
|
1 256
|
1 315
|
1 366
|
1 411
|
1 416
|
1 408
|
1 412
|
1 524
|
1 694
|
1 918
|
2 048
|
2 028
|
1 982
|
1 929
|
1 715
|
1 483
|
1 375
|
1 353
|
1 532
|
1 749
|
1 872
|
1 859
|
1 774
|
1 533
|
1 684
|
1 992
|
2 331
|
2 981
|
3 024
|
2 741
|
2 570
|
2 358
|
2 389
|
2 588
|
2 641
|
2 702
|
2 773
|
|
| Depreciation & Amortization |
162
|
146
|
127
|
108
|
90
|
88
|
106
|
123
|
141
|
157
|
151
|
145
|
138
|
132
|
126
|
120
|
115
|
111
|
106
|
111
|
115
|
119
|
123
|
119
|
115
|
116
|
117
|
119
|
120
|
117
|
116
|
120
|
129
|
134
|
137
|
134
|
126
|
122
|
126
|
134
|
142
|
149
|
151
|
147
|
145
|
143
|
140
|
138
|
138
|
138
|
138
|
137
|
130
|
127
|
123
|
120
|
125
|
134
|
142
|
148
|
150
|
146
|
144
|
145
|
141
|
139
|
137
|
131
|
129
|
151
|
174
|
201
|
229
|
232
|
234
|
235
|
235
|
237
|
238
|
237
|
234
|
233
|
270
|
315
|
338
|
372
|
364
|
354
|
366
|
368
|
372
|
367
|
369
|
370
|
368
|
369
|
|
| Change in Deffered Taxes |
(29)
|
(37)
|
(32)
|
(45)
|
(36)
|
(36)
|
(9)
|
(36)
|
(61)
|
(76)
|
(122)
|
(131)
|
(138)
|
(143)
|
(149)
|
(112)
|
(88)
|
(91)
|
(72)
|
(66)
|
(68)
|
(53)
|
(54)
|
(25)
|
(45)
|
(31)
|
(27)
|
(85)
|
(17)
|
(23)
|
60
|
122
|
83
|
84
|
(3)
|
49
|
51
|
73
|
56
|
16
|
34
|
38
|
64
|
128
|
132
|
136
|
150
|
116
|
140
|
163
|
150
|
80
|
93
|
88
|
82
|
79
|
397
|
410
|
461
|
486
|
174
|
161
|
97
|
75
|
401
|
239
|
260
|
317
|
16
|
154
|
156
|
106
|
58
|
8
|
(48)
|
(79)
|
(31)
|
44
|
114
|
159
|
87
|
52
|
(45)
|
(72)
|
(30)
|
(23)
|
41
|
20
|
(97)
|
(106)
|
(104)
|
(70)
|
(27)
|
(35)
|
(35)
|
(52)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
54
|
20
|
32
|
43
|
54
|
43
|
42
|
43
|
56
|
59
|
60
|
0
|
57
|
0
|
0
|
0
|
55
|
16
|
0
|
0
|
65
|
14
|
31
|
48
|
67
|
68
|
68
|
61
|
65
|
70
|
63
|
63
|
61
|
63
|
64
|
65
|
66
|
72
|
73
|
74
|
76
|
78
|
79
|
23
|
80
|
28
|
28
|
84
|
85
|
86
|
96
|
105
|
111
|
123
|
119
|
123
|
118
|
117
|
182
|
186
|
116
|
108
|
46
|
45
|
|
| Other Non-Cash Items |
30
|
29
|
34
|
35
|
34
|
37
|
39
|
43
|
47
|
46
|
46
|
48
|
51
|
54
|
52
|
82
|
82
|
77
|
79
|
49
|
56
|
71
|
72
|
75
|
197
|
157
|
170
|
329
|
231
|
297
|
333
|
225
|
233
|
228
|
203
|
163
|
147
|
90
|
(41)
|
(41)
|
39
|
81
|
211
|
205
|
116
|
114
|
38
|
(31)
|
(45)
|
(53)
|
4
|
70
|
68
|
64
|
13
|
(4)
|
(9)
|
(7)
|
33
|
16
|
9
|
0
|
2
|
28
|
18
|
21
|
23
|
20
|
51
|
54
|
106
|
118
|
111
|
116
|
83
|
85
|
86
|
87
|
69
|
75
|
88
|
90
|
101
|
100
|
(49)
|
(60)
|
(268)
|
(264)
|
(114)
|
(83)
|
141
|
141
|
149
|
141
|
109
|
79
|
|
| Cash Taxes Paid |
190
|
187
|
253
|
247
|
250
|
251
|
268
|
227
|
330
|
339
|
390
|
516
|
453
|
468
|
462
|
452
|
473
|
460
|
489
|
360
|
346
|
335
|
306
|
370
|
370
|
372
|
356
|
292
|
290
|
219
|
94
|
81
|
(20)
|
62
|
135
|
204
|
288
|
351
|
409
|
381
|
252
|
183
|
190
|
216
|
406
|
407
|
428
|
464
|
389
|
384
|
361
|
388
|
412
|
496
|
439
|
455
|
379
|
204
|
259
|
144
|
277
|
392
|
493
|
601
|
494
|
503
|
349
|
229
|
375
|
487
|
443
|
480
|
321
|
216
|
139
|
273
|
276
|
255
|
418
|
300
|
314
|
324
|
342
|
398
|
488
|
476
|
585
|
556
|
452
|
471
|
229
|
261
|
236
|
265
|
280
|
310
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
302
|
364
|
422
|
487
|
258
|
271
|
287
|
307
|
400
|
471
|
508
|
553
|
499
|
469
|
441
|
422
|
405
|
407
|
424
|
476
|
516
|
589
|
659
|
712
|
736
|
703
|
598
|
478
|
372
|
269
|
228
|
170
|
139
|
124
|
146
|
237
|
429
|
799
|
1 265
|
1 993
|
2 691
|
3 280
|
3 883
|
4 206
|
4 319
|
4 253
|
3 948
|
3 747
|
|
| Change in Working Capital |
(362)
|
(10)
|
326
|
(12)
|
82
|
42
|
(222)
|
355
|
515
|
376
|
506
|
107
|
(50)
|
(36)
|
(525)
|
(1 100)
|
(593)
|
(801)
|
(409)
|
712
|
(402)
|
(105)
|
(56)
|
(464)
|
413
|
333
|
705
|
851
|
739
|
561
|
381
|
599
|
365
|
856
|
862
|
349
|
615
|
716
|
444
|
686
|
698
|
413
|
357
|
(401)
|
(923)
|
(830)
|
(1 069)
|
(907)
|
(440)
|
(546)
|
(536)
|
(93)
|
(259)
|
(360)
|
(111)
|
291
|
150
|
59
|
12
|
(339)
|
(464)
|
349
|
503
|
513
|
814
|
169
|
(264)
|
93
|
(24)
|
(388)
|
(416)
|
(630)
|
30
|
(522)
|
257
|
(360)
|
(855)
|
278
|
20
|
339
|
447
|
868
|
1 808
|
2 290
|
2 323
|
1 085
|
658
|
925
|
1 009
|
1 336
|
1 415
|
(93)
|
531
|
520
|
(17)
|
987
|
|
| Cash from Operating Activities |
154
N/A
|
511
+231%
|
858
+68%
|
502
-42%
|
626
+25%
|
591
-6%
|
393
-33%
|
1 011
+157%
|
1 216
+20%
|
1 121
-8%
|
1 248
+11%
|
866
-31%
|
724
-16%
|
760
+5%
|
269
-65%
|
(241)
N/A
|
298
N/A
|
92
-69%
|
516
+460%
|
1 636
+217%
|
540
-67%
|
844
+56%
|
900
+7%
|
507
-44%
|
1 335
+163%
|
1 256
-6%
|
1 591
+27%
|
1 731
+9%
|
1 628
-6%
|
1 370
-16%
|
1 199
-13%
|
1 410
+18%
|
1 189
-16%
|
1 768
+49%
|
1 804
+2%
|
1 363
-24%
|
1 676
+23%
|
1 793
+7%
|
1 510
-16%
|
1 712
+13%
|
1 772
+4%
|
1 541
-13%
|
1 554
+1%
|
961
-38%
|
500
-48%
|
659
+32%
|
472
-28%
|
530
+12%
|
932
+76%
|
795
-15%
|
785
-1%
|
1 203
+53%
|
1 099
-9%
|
996
-9%
|
1 188
+19%
|
1 572
+32%
|
1 742
+11%
|
1 732
-1%
|
1 834
+6%
|
1 567
-15%
|
1 183
-24%
|
2 021
+71%
|
2 157
+7%
|
2 177
+1%
|
2 782
+28%
|
1 980
-29%
|
1 680
-15%
|
2 256
+34%
|
2 090
-7%
|
2 019
-3%
|
2 049
+1%
|
1 777
-13%
|
2 358
+33%
|
1 550
-34%
|
2 008
+30%
|
1 256
-37%
|
789
-37%
|
2 178
+176%
|
2 190
+1%
|
2 682
+22%
|
2 715
+1%
|
3 016
+11%
|
3 666
+22%
|
4 317
+18%
|
4 574
+6%
|
3 706
-19%
|
3 776
+2%
|
4 058
+7%
|
3 905
-4%
|
4 085
+5%
|
4 182
+2%
|
2 734
-35%
|
3 610
+32%
|
3 637
+1%
|
3 127
-14%
|
4 156
+33%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(62)
|
(79)
|
(74)
|
(77)
|
(85)
|
(77)
|
(88)
|
(94)
|
(94)
|
(95)
|
(92)
|
(85)
|
(90)
|
(84)
|
(76)
|
(75)
|
(77)
|
(87)
|
(98)
|
(102)
|
(92)
|
(92)
|
(91)
|
(101)
|
(110)
|
(105)
|
(102)
|
(96)
|
(97)
|
(89)
|
(75)
|
(58)
|
(59)
|
(59)
|
(65)
|
(71)
|
(71)
|
(70)
|
(68)
|
(70)
|
(70)
|
(79)
|
(96)
|
(98)
|
(92)
|
(89)
|
(88)
|
(112)
|
(130)
|
(130)
|
(124)
|
(94)
|
(73)
|
(66)
|
(59)
|
(66)
|
(82)
|
(89)
|
(95)
|
(104)
|
(108)
|
(113)
|
(121)
|
(105)
|
(79)
|
(67)
|
(66)
|
(76)
|
(98)
|
(119)
|
(143)
|
(158)
|
(178)
|
(199)
|
(189)
|
(184)
|
(172)
|
(152)
|
(123)
|
(134)
|
(149)
|
(146)
|
(192)
|
(189)
|
(214)
|
(242)
|
(228)
|
(256)
|
(256)
|
(236)
|
(256)
|
(219)
|
(216)
|
(206)
|
(166)
|
(172)
|
|
| Other Items |
(383)
|
(108)
|
(696)
|
(2 357)
|
(1 498)
|
(2 318)
|
(379)
|
900
|
(185)
|
(336)
|
(3 369)
|
(3 579)
|
(3 868)
|
(3 911)
|
(2 097)
|
(1 339)
|
(1 499)
|
(732)
|
(437)
|
(1 008)
|
(275)
|
(1 027)
|
(1 551)
|
(3 433)
|
(4 673)
|
(4 812)
|
(5 298)
|
(3 086)
|
(2 167)
|
(379)
|
1 162
|
2 434
|
2 561
|
1 935
|
1 362
|
146
|
546
|
181
|
1 140
|
906
|
439
|
(823)
|
(3 431)
|
(2 874)
|
(3 969)
|
(2 660)
|
(1 708)
|
(1 785)
|
(2 074)
|
(5 143)
|
(6 601)
|
(13 677)
|
(11 637)
|
(10 006)
|
(6 893)
|
(1 108)
|
7 796
|
7 590
|
7 457
|
5 414
|
(613)
|
581
|
1 972
|
5 562
|
3 474
|
4 039
|
2 459
|
2 828
|
(1 312)
|
(771)
|
(2 511)
|
(6 789)
|
905
|
(3 198)
|
(17 447)
|
(13 066)
|
(21 848)
|
(26 948)
|
(11 936)
|
(14 088)
|
(13 482)
|
(358)
|
9 582
|
16 993
|
16 807
|
10 891
|
(3 867)
|
(11 966)
|
(7 618)
|
(12 973)
|
(2 426)
|
(1 941)
|
(334)
|
4 606
|
(1 912)
|
(519)
|
|
| Cash from Investing Activities |
(445)
N/A
|
(187)
+58%
|
(770)
-312%
|
(2 434)
-216%
|
(1 583)
+35%
|
(2 396)
-51%
|
(467)
+81%
|
806
N/A
|
(279)
N/A
|
(431)
-55%
|
(3 461)
-703%
|
(3 664)
-6%
|
(3 958)
-8%
|
(3 995)
-1%
|
(2 173)
+46%
|
(1 414)
+35%
|
(1 576)
-11%
|
(820)
+48%
|
(535)
+35%
|
(1 109)
-107%
|
(367)
+67%
|
(1 119)
-205%
|
(1 642)
-47%
|
(3 534)
-115%
|
(4 783)
-35%
|
(4 917)
-3%
|
(5 400)
-10%
|
(3 182)
+41%
|
(2 264)
+29%
|
(468)
+79%
|
1 087
N/A
|
2 376
+119%
|
2 502
+5%
|
1 876
-25%
|
1 297
-31%
|
76
-94%
|
475
+529%
|
110
-77%
|
1 072
+870%
|
836
-22%
|
369
-56%
|
(902)
N/A
|
(3 527)
-291%
|
(2 972)
+16%
|
(4 061)
-37%
|
(2 749)
+32%
|
(1 796)
+35%
|
(1 897)
-6%
|
(2 204)
-16%
|
(5 273)
-139%
|
(6 725)
-28%
|
(13 771)
-105%
|
(11 710)
+15%
|
(10 072)
+14%
|
(6 952)
+31%
|
(1 174)
+83%
|
7 714
N/A
|
7 501
-3%
|
7 362
-2%
|
5 309
-28%
|
(721)
N/A
|
469
N/A
|
1 851
+295%
|
5 457
+195%
|
3 395
-38%
|
3 972
+17%
|
2 393
-40%
|
2 752
+15%
|
(1 410)
N/A
|
(890)
+37%
|
(2 654)
-198%
|
(6 946)
-162%
|
727
N/A
|
(3 397)
N/A
|
(17 636)
-419%
|
(13 250)
+25%
|
(22 020)
-66%
|
(27 100)
-23%
|
(12 059)
+56%
|
(14 222)
-18%
|
(13 632)
+4%
|
(504)
+96%
|
9 389
N/A
|
16 804
+79%
|
16 593
-1%
|
10 649
-36%
|
(4 095)
N/A
|
(12 222)
-198%
|
(7 874)
+36%
|
(13 208)
-68%
|
(2 682)
+80%
|
(2 160)
+19%
|
(550)
+75%
|
4 400
N/A
|
(2 078)
N/A
|
(691)
+67%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(324)
|
(423)
|
(450)
|
(321)
|
(240)
|
(141)
|
(32)
|
0
|
0
|
(162)
|
(323)
|
(459)
|
(610)
|
(637)
|
(539)
|
(559)
|
(510)
|
(459)
|
(464)
|
(401)
|
(374)
|
(444)
|
(592)
|
(571)
|
(508)
|
(301)
|
(83)
|
(12)
|
600
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
125
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
347
|
347
|
347
|
0
|
0
|
0
|
0
|
(100)
|
(254)
|
(604)
|
(646)
|
(1 078)
|
(1 149)
|
(1 024)
|
(1 206)
|
(1 395)
|
(1 645)
|
(1 919)
|
(2 194)
|
(1 839)
|
(1 766)
|
(1 553)
|
(1 335)
|
(1 343)
|
(941)
|
(656)
|
(374)
|
0
|
0
|
495
|
495
|
0
|
(105)
|
(1 200)
|
(1 800)
|
(2 394)
|
(1 794)
|
(1 194)
|
(594)
|
0
|
733
|
185
|
(13)
|
(669)
|
(2 471)
|
(2 327)
|
|
| Net Issuance of Debt |
955
|
(185)
|
(1 247)
|
918
|
1 414
|
1 524
|
2 076
|
141
|
(797)
|
60
|
(676)
|
257
|
1 086
|
502
|
(86)
|
(287)
|
325
|
(706)
|
464
|
(972)
|
(1 354)
|
1 276
|
362
|
4 371
|
5 347
|
4 323
|
4 350
|
179
|
(1 179)
|
(2 771)
|
(2 829)
|
(3 022)
|
(3 135)
|
(3 072)
|
(3 289)
|
(3 203)
|
(4 037)
|
(4 184)
|
(4 506)
|
(3 558)
|
(2 123)
|
(1 624)
|
(1 077)
|
(1 889)
|
(1 788)
|
(1 219)
|
(1 199)
|
(158)
|
(275)
|
744
|
2 137
|
3 888
|
3 851
|
4 234
|
2 801
|
1 132
|
(9 580)
|
(11 740)
|
(12 734)
|
(13 050)
|
(3 057)
|
(3 776)
|
(1 339)
|
(1 589)
|
(1 276)
|
2 050
|
2 380
|
1 771
|
4 537
|
1 794
|
516
|
1 900
|
(5 890)
|
(5 849)
|
(5 990)
|
(7 074)
|
(2 668)
|
(2 765)
|
(2 725)
|
(1 846)
|
(856)
|
1
|
(1 007)
|
(489)
|
2 704
|
9 627
|
11 515
|
9 564
|
5 972
|
1 833
|
777
|
159
|
232
|
(4 249)
|
(1 779)
|
770
|
|
| Cash Paid for Dividends |
(96)
|
(95)
|
(94)
|
(93)
|
(97)
|
(101)
|
(114)
|
(127)
|
(135)
|
(155)
|
(167)
|
(177)
|
(188)
|
(186)
|
(190)
|
(194)
|
(199)
|
(203)
|
(218)
|
(234)
|
(250)
|
(265)
|
(263)
|
(272)
|
(282)
|
(293)
|
(306)
|
(308)
|
(309)
|
(314)
|
(326)
|
(342)
|
(358)
|
(369)
|
(373)
|
(375)
|
(376)
|
(377)
|
(382)
|
(381)
|
(398)
|
(397)
|
(411)
|
(411)
|
(411)
|
(413)
|
(414)
|
(417)
|
(419)
|
(422)
|
(425)
|
(439)
|
(441)
|
(454)
|
(455)
|
(456)
|
(456)
|
(475)
|
(492)
|
(508)
|
(523)
|
(528)
|
(526)
|
(531)
|
(530)
|
(526)
|
(527)
|
(556)
|
(583)
|
(610)
|
(629)
|
(620)
|
(620)
|
(627)
|
(628)
|
(640)
|
(636)
|
(635)
|
(635)
|
(636)
|
(648)
|
(673)
|
(747)
|
(827)
|
(881)
|
(948)
|
(950)
|
(957)
|
(968)
|
(969)
|
(986)
|
(1 010)
|
(1 033)
|
(1 044)
|
(1 038)
|
(1 038)
|
|
| Other |
(5)
|
697
|
1 868
|
2 077
|
158
|
350
|
(187)
|
(985)
|
611
|
643
|
2 507
|
2 656
|
2 409
|
3 009
|
2 493
|
2 357
|
1 788
|
2 010
|
350
|
1 017
|
1 939
|
(110)
|
983
|
(534)
|
(966)
|
240
|
150
|
1 652
|
1 323
|
960
|
(218)
|
(1 036)
|
(520)
|
(314)
|
466
|
1 854
|
1 949
|
2 596
|
2 458
|
1 530
|
774
|
1 620
|
3 552
|
4 581
|
6 294
|
4 203
|
2 989
|
2 379
|
1 652
|
3 746
|
4 324
|
8 236
|
6 555
|
4 899
|
2 852
|
(1 349)
|
574
|
2 892
|
4 217
|
7 369
|
3 716
|
3 001
|
(932)
|
(4 453)
|
(3 065)
|
(6 077)
|
(4 257)
|
(4 361)
|
(2 255)
|
(499)
|
2 387
|
5 949
|
4 591
|
9 697
|
23 271
|
20 034
|
25 026
|
28 284
|
13 285
|
13 517
|
11 711
|
(2 183)
|
(10 918)
|
(17 830)
|
(21 007)
|
(20 234)
|
(8 291)
|
264
|
(230)
|
8 136
|
(2 094)
|
540
|
(2 068)
|
(1 661)
|
4 589
|
(1 136)
|
|
| Cash from Financing Activities |
530
N/A
|
(6)
N/A
|
76
N/A
|
2 581
+3 279%
|
1 235
-52%
|
1 632
+32%
|
1 743
+7%
|
(971)
N/A
|
(321)
+67%
|
385
N/A
|
1 341
+248%
|
2 277
+70%
|
2 698
+18%
|
2 688
0%
|
1 677
-38%
|
1 317
-21%
|
1 405
+7%
|
643
-54%
|
131
-80%
|
(590)
N/A
|
(39)
+93%
|
456
N/A
|
490
+7%
|
2 995
+511%
|
3 590
+20%
|
3 969
+11%
|
4 110
+4%
|
1 511
-63%
|
436
-71%
|
(1 525)
N/A
|
(2 774)
-82%
|
(3 800)
-37%
|
(4 013)
-6%
|
(3 754)
+6%
|
(3 196)
+15%
|
(1 723)
+46%
|
(2 464)
-43%
|
(1 965)
+20%
|
(2 305)
-17%
|
(2 283)
+1%
|
(1 623)
+29%
|
(276)
+83%
|
2 064
N/A
|
2 281
+11%
|
4 095
+80%
|
2 571
-37%
|
1 376
-46%
|
1 804
+31%
|
958
-47%
|
4 415
+361%
|
6 383
+45%
|
12 032
+89%
|
10 312
-14%
|
8 679
-16%
|
5 198
-40%
|
(672)
N/A
|
(9 462)
-1 307%
|
(9 422)
+0%
|
(9 263)
+2%
|
(6 793)
+27%
|
(510)
+92%
|
(2 381)
-367%
|
(3 947)
-66%
|
(7 598)
-93%
|
(6 077)
+20%
|
(5 947)
+2%
|
(4 049)
+32%
|
(5 065)
-25%
|
(495)
+90%
|
(1 154)
-133%
|
508
N/A
|
5 677
+1 018%
|
(3 254)
N/A
|
1 878
N/A
|
15 711
+737%
|
11 665
-26%
|
21 348
+83%
|
24 883
+17%
|
9 924
-60%
|
11 530
+16%
|
10 701
-7%
|
(2 360)
N/A
|
(12 778)
-441%
|
(20 345)
-59%
|
(20 984)
-3%
|
(13 949)
+34%
|
480
N/A
|
7 677
+1 500%
|
4 180
-46%
|
9 001
+115%
|
(1 571)
N/A
|
(127)
+92%
|
(2 882)
-2 173%
|
(7 623)
-165%
|
(699)
+91%
|
(3 731)
-434%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
239
N/A
|
319
+33%
|
165
-48%
|
648
+293%
|
277
-57%
|
(173)
N/A
|
1 669
N/A
|
845
-49%
|
616
-27%
|
1 075
+75%
|
(872)
N/A
|
(521)
+40%
|
(536)
-3%
|
(547)
-2%
|
(227)
+58%
|
(338)
-48%
|
127
N/A
|
(85)
N/A
|
111
N/A
|
(62)
N/A
|
135
N/A
|
181
+35%
|
(253)
N/A
|
(32)
+87%
|
143
N/A
|
308
+116%
|
302
-2%
|
60
-80%
|
(199)
N/A
|
(622)
-212%
|
(488)
+22%
|
(14)
+97%
|
(322)
-2 231%
|
(110)
+66%
|
(95)
+14%
|
(284)
-200%
|
(313)
-10%
|
(61)
+80%
|
277
N/A
|
265
-4%
|
519
+96%
|
362
-30%
|
90
-75%
|
269
+199%
|
534
+99%
|
482
-10%
|
52
-89%
|
437
+745%
|
(314)
N/A
|
(63)
+80%
|
443
N/A
|
(536)
N/A
|
(300)
+44%
|
(396)
-32%
|
(567)
-43%
|
(274)
+52%
|
(5)
+98%
|
(189)
-3 449%
|
(66)
+65%
|
82
N/A
|
(47)
N/A
|
109
N/A
|
61
-44%
|
36
-41%
|
100
+178%
|
6
-94%
|
24
+314%
|
(57)
N/A
|
185
N/A
|
(25)
N/A
|
(97)
-284%
|
507
N/A
|
(169)
N/A
|
31
N/A
|
83
+169%
|
(330)
N/A
|
116
N/A
|
(38)
N/A
|
56
N/A
|
(10)
N/A
|
(215)
-2 160%
|
151
N/A
|
278
+83%
|
776
+179%
|
183
-76%
|
406
+122%
|
160
-61%
|
(487)
N/A
|
211
N/A
|
(122)
N/A
|
(70)
+43%
|
447
N/A
|
178
-60%
|
414
+133%
|
350
-15%
|
(266)
N/A
|
|