Mettler-Toledo International Inc
NYSE:MTD
Balance Sheet
Balance Sheet Decomposition
Mettler-Toledo International Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 69.8m |
Receivables | 663.9m |
Other Current Assets | 496.5m |
Non-Current Assets | 2.1B |
PP&E | 803.4m |
Intangibles | 955.5m |
Other Non-Current Assets | 366.4m |
Current Liabilities | 1.2B |
Accounts Payable | 210.4m |
Accrued Liabilities | 356.4m |
Other Current Liabilities | 614.2m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 435.8m |
Balance Sheet
Mettler-Toledo International Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
85
|
99
|
159
|
149
|
178
|
208
|
94
|
99
|
96
|
70
|
|
Cash Equivalents |
85
|
99
|
159
|
149
|
178
|
208
|
94
|
99
|
96
|
70
|
|
Total Receivables |
436
|
411
|
455
|
529
|
536
|
566
|
594
|
647
|
709
|
664
|
|
Accounts Receivables |
436
|
411
|
455
|
529
|
536
|
566
|
594
|
647
|
709
|
664
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
205
|
214
|
222
|
255
|
269
|
274
|
298
|
415
|
442
|
386
|
|
Other Current Assets |
124
|
71
|
61
|
74
|
63
|
61
|
71
|
109
|
128
|
111
|
|
Total Current Assets |
849
|
795
|
897
|
1 007
|
1 046
|
1 110
|
1 057
|
1 269
|
1 375
|
1 230
|
|
PP&E Net |
512
|
517
|
564
|
668
|
718
|
836
|
898
|
918
|
893
|
918
|
|
PP&E Gross |
512
|
517
|
564
|
668
|
718
|
836
|
898
|
918
|
893
|
918
|
|
Accumulated Depreciation |
423
|
437
|
460
|
509
|
516
|
564
|
622
|
607
|
656
|
704
|
|
Intangible Assets |
113
|
115
|
167
|
227
|
217
|
206
|
197
|
308
|
306
|
285
|
|
Goodwill |
444
|
446
|
476
|
540
|
535
|
536
|
550
|
649
|
660
|
670
|
|
Other Long-Term Assets |
91
|
85
|
63
|
108
|
103
|
102
|
113
|
184
|
258
|
252
|
|
Other Assets |
444
|
446
|
476
|
540
|
535
|
536
|
550
|
649
|
660
|
670
|
|
Total Assets |
2 009
N/A
|
1 959
-2%
|
2 167
+11%
|
2 550
+18%
|
2 619
+3%
|
2 789
+7%
|
2 815
+1%
|
3 327
+18%
|
3 492
+5%
|
3 356
-4%
|
|
Liabilities | |||||||||||
Accounts Payable |
146
|
142
|
147
|
168
|
197
|
186
|
176
|
273
|
253
|
210
|
|
Accrued Liabilities |
257
|
264
|
274
|
323
|
309
|
322
|
376
|
445
|
405
|
356
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
116
|
15
|
19
|
20
|
50
|
56
|
50
|
101
|
106
|
192
|
|
Other Current Liabilities |
160
|
138
|
148
|
179
|
179
|
192
|
238
|
327
|
384
|
422
|
|
Total Current Liabilities |
679
|
558
|
588
|
690
|
734
|
755
|
840
|
1 147
|
1 148
|
1 181
|
|
Long-Term Debt |
336
|
575
|
875
|
960
|
985
|
1 235
|
1 284
|
1 581
|
1 909
|
1 889
|
|
Deferred Income Tax |
57
|
51
|
64
|
51
|
49
|
45
|
34
|
62
|
111
|
109
|
|
Other Liabilities |
218
|
195
|
205
|
302
|
261
|
333
|
373
|
366
|
300
|
327
|
|
Total Liabilities |
1 290
N/A
|
1 379
+7%
|
1 732
+26%
|
2 003
+16%
|
2 029
+1%
|
2 369
+17%
|
2 532
+7%
|
3 155
+25%
|
3 468
+10%
|
3 505
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
2 357
|
2 692
|
3 066
|
3 433
|
3 942
|
4 499
|
5 096
|
5 859
|
6 727
|
7 511
|
|
Additional Paid In Capital |
670
|
698
|
731
|
747
|
765
|
784
|
805
|
826
|
850
|
871
|
|
Treasury Stock |
2 096
|
2 543
|
3 007
|
3 368
|
3 815
|
4 539
|
5 284
|
6 259
|
7 326
|
8 212
|
|
Other Equity |
213
|
267
|
355
|
265
|
302
|
324
|
335
|
255
|
227
|
320
|
|
Total Equity |
720
N/A
|
581
-19%
|
435
-25%
|
547
+26%
|
590
+8%
|
421
-29%
|
283
-33%
|
171
-39%
|
25
-86%
|
150
N/A
|
|
Total Liabilities & Equity |
2 009
N/A
|
1 959
-2%
|
2 167
+11%
|
2 550
+18%
|
2 619
+3%
|
2 789
+7%
|
2 815
+1%
|
3 327
+18%
|
3 492
+5%
|
3 356
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
28
|
27
|
26
|
26
|
25
|
24
|
24
|
23
|
22
|
22
|