Minerals Technologies Inc
NYSE:MTX
Balance Sheet
Balance Sheet Decomposition
Minerals Technologies Inc
Minerals Technologies Inc
Balance Sheet
Minerals Technologies Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
32
|
91
|
106
|
51
|
68
|
129
|
182
|
311
|
368
|
395
|
454
|
490
|
250
|
229
|
189
|
212
|
209
|
242
|
368
|
300
|
247
|
317
|
333
|
329
|
|
| Cash Equivalents |
32
|
91
|
106
|
51
|
68
|
129
|
182
|
311
|
368
|
395
|
454
|
490
|
250
|
229
|
189
|
212
|
209
|
242
|
368
|
300
|
247
|
317
|
333
|
329
|
|
| Short-Term Investments |
0
|
0
|
7
|
2
|
8
|
10
|
9
|
9
|
17
|
19
|
14
|
16
|
1
|
3
|
2
|
3
|
4
|
2
|
4
|
5
|
6
|
4
|
4
|
4
|
|
| Total Receivables |
130
|
148
|
156
|
184
|
189
|
181
|
164
|
174
|
181
|
194
|
193
|
204
|
413
|
349
|
341
|
383
|
387
|
376
|
369
|
368
|
404
|
399
|
385
|
400
|
|
| Accounts Receivables |
130
|
148
|
156
|
184
|
189
|
181
|
164
|
174
|
181
|
194
|
193
|
204
|
413
|
349
|
341
|
383
|
387
|
376
|
369
|
368
|
404
|
399
|
385
|
400
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
83
|
86
|
106
|
119
|
130
|
103
|
134
|
83
|
87
|
91
|
85
|
89
|
212
|
195
|
187
|
219
|
239
|
253
|
248
|
298
|
349
|
325
|
342
|
350
|
|
| Other Current Assets |
15
|
18
|
20
|
21
|
17
|
50
|
43
|
25
|
23
|
22
|
18
|
16
|
50
|
28
|
32
|
35
|
37
|
47
|
45
|
59
|
65
|
53
|
67
|
73
|
|
| Total Current Assets |
259
|
343
|
396
|
377
|
412
|
473
|
532
|
601
|
676
|
720
|
765
|
815
|
925
|
804
|
751
|
852
|
876
|
919
|
1 034
|
1 029
|
1 071
|
1 099
|
1 131
|
1 156
|
|
| PP&E Net |
537
|
562
|
614
|
629
|
653
|
489
|
430
|
359
|
333
|
318
|
318
|
306
|
1 182
|
1 104
|
1 052
|
1 061
|
1 103
|
1 098
|
1 091
|
1 099
|
1 100
|
1 031
|
1 037
|
1 025
|
|
| PP&E Gross |
537
|
562
|
614
|
629
|
653
|
489
|
430
|
359
|
333
|
318
|
318
|
306
|
1 182
|
1 104
|
1 052
|
1 061
|
1 103
|
1 098
|
1 091
|
1 099
|
1 100
|
1 031
|
1 037
|
1 025
|
|
| Accumulated Depreciation |
579
|
648
|
716
|
752
|
826
|
863
|
895
|
864
|
906
|
931
|
944
|
976
|
992
|
1 063
|
1 090
|
1 158
|
1 153
|
1 204
|
1 237
|
1 247
|
1 238
|
1 203
|
1 247
|
1 284
|
|
| Intangible Assets |
7
|
6
|
6
|
7
|
15
|
15
|
12
|
5
|
4
|
3
|
3
|
3
|
212
|
213
|
204
|
197
|
214
|
203
|
196
|
252
|
242
|
231
|
218
|
209
|
|
| Goodwill |
51
|
53
|
54
|
54
|
69
|
72
|
66
|
68
|
67
|
65
|
66
|
64
|
771
|
781
|
779
|
779
|
812
|
807
|
809
|
908
|
915
|
914
|
914
|
916
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
18
|
17
|
20
|
23
|
0
|
|
| Other Long-Term Assets |
46
|
73
|
85
|
90
|
45
|
79
|
28
|
39
|
36
|
59
|
60
|
29
|
137
|
78
|
77
|
81
|
81
|
69
|
64
|
70
|
58
|
52
|
71
|
164
|
|
| Other Assets |
51
|
53
|
54
|
54
|
69
|
72
|
66
|
68
|
67
|
65
|
66
|
64
|
771
|
781
|
779
|
779
|
812
|
807
|
809
|
908
|
915
|
914
|
914
|
916
|
|
| Total Assets |
900
N/A
|
1 036
+15%
|
1 155
+12%
|
1 156
+0%
|
1 193
+3%
|
1 129
-5%
|
1 068
-5%
|
1 072
+0%
|
1 116
+4%
|
1 165
+4%
|
1 211
+4%
|
1 218
+1%
|
3 227
+165%
|
2 980
-8%
|
2 863
-4%
|
2 970
+4%
|
3 087
+4%
|
3 113
+1%
|
3 209
+3%
|
3 374
+5%
|
3 402
+1%
|
3 347
-2%
|
3 394
+1%
|
3 469
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
37
|
44
|
56
|
61
|
61
|
66
|
67
|
75
|
81
|
103
|
98
|
95
|
170
|
152
|
145
|
179
|
169
|
163
|
148
|
196
|
194
|
189
|
186
|
188
|
|
| Accrued Liabilities |
15
|
22
|
17
|
15
|
23
|
27
|
27
|
28
|
32
|
33
|
34
|
38
|
74
|
65
|
61
|
55
|
48
|
63
|
72
|
70
|
69
|
73
|
82
|
0
|
|
| Short-Term Debt |
30
|
30
|
30
|
63
|
88
|
10
|
15
|
7
|
5
|
6
|
7
|
6
|
6
|
7
|
6
|
6
|
105
|
101
|
0
|
80
|
120
|
85
|
5
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
3
|
4
|
54
|
2
|
7
|
4
|
5
|
0
|
9
|
77
|
8
|
0
|
3
|
7
|
4
|
3
|
2
|
1
|
1
|
15
|
18
|
7
|
6
|
|
| Other Current Liabilities |
40
|
26
|
46
|
38
|
39
|
58
|
37
|
39
|
38
|
30
|
34
|
35
|
103
|
92
|
76
|
66
|
56
|
69
|
75
|
73
|
106
|
93
|
119
|
361
|
|
| Total Current Liabilities |
124
|
126
|
153
|
231
|
212
|
167
|
151
|
153
|
155
|
181
|
250
|
181
|
353
|
319
|
296
|
310
|
382
|
399
|
296
|
420
|
503
|
457
|
398
|
555
|
|
| Long-Term Debt |
89
|
98
|
95
|
40
|
113
|
111
|
97
|
93
|
93
|
85
|
9
|
75
|
1 456
|
1 255
|
1 070
|
960
|
908
|
824
|
933
|
936
|
928
|
911
|
960
|
955
|
|
| Deferred Income Tax |
48
|
48
|
45
|
49
|
19
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
315
|
252
|
239
|
159
|
197
|
181
|
164
|
188
|
180
|
139
|
131
|
91
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
24
|
27
|
26
|
23
|
27
|
26
|
27
|
24
|
27
|
32
|
32
|
38
|
40
|
34
|
35
|
36
|
36
|
|
| Other Liabilities |
45
|
56
|
63
|
64
|
97
|
97
|
85
|
79
|
86
|
131
|
139
|
87
|
215
|
216
|
228
|
262
|
215
|
275
|
318
|
251
|
177
|
152
|
123
|
118
|
|
| Total Liabilities |
306
N/A
|
328
+7%
|
356
+8%
|
385
+8%
|
441
+14%
|
378
-14%
|
356
-6%
|
348
-2%
|
361
+4%
|
423
+17%
|
421
-1%
|
370
-12%
|
2 364
+539%
|
2 070
-12%
|
1 857
-10%
|
1 719
-7%
|
1 734
+1%
|
1 710
-1%
|
1 749
+2%
|
1 835
+5%
|
1 822
-1%
|
1 695
-7%
|
1 647
-3%
|
1 756
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
0
|
|
| Retained Earnings |
679
|
724
|
777
|
825
|
868
|
802
|
864
|
836
|
899
|
963
|
1 033
|
1 106
|
1 192
|
1 293
|
1 419
|
1 607
|
1 769
|
1 906
|
2 011
|
2 169
|
2 285
|
2 361
|
2 515
|
0
|
|
| Additional Paid In Capital |
190
|
226
|
248
|
261
|
269
|
294
|
313
|
318
|
323
|
333
|
346
|
362
|
373
|
388
|
400
|
423
|
432
|
442
|
453
|
474
|
488
|
501
|
524
|
0
|
|
| Treasury Stock |
242
|
248
|
265
|
312
|
366
|
394
|
436
|
436
|
466
|
514
|
542
|
594
|
594
|
594
|
596
|
597
|
619
|
660
|
700
|
775
|
831
|
845
|
909
|
0
|
|
| Other Equity |
35
|
4
|
36
|
6
|
21
|
45
|
32
|
3
|
4
|
45
|
51
|
31
|
113
|
181
|
221
|
186
|
234
|
290
|
308
|
334
|
367
|
369
|
387
|
1 713
|
|
| Total Equity |
594
N/A
|
707
+19%
|
799
+13%
|
771
-4%
|
753
-2%
|
751
0%
|
712
-5%
|
724
+2%
|
756
+4%
|
742
-2%
|
790
+7%
|
848
+7%
|
863
+2%
|
911
+6%
|
1 007
+11%
|
1 252
+24%
|
1 354
+8%
|
1 403
+4%
|
1 461
+4%
|
1 539
+5%
|
1 580
+3%
|
1 652
+5%
|
1 747
+6%
|
1 713
-2%
|
|
| Total Liabilities & Equity |
900
N/A
|
1 036
+15%
|
1 155
+12%
|
1 156
+0%
|
1 193
+3%
|
1 129
-5%
|
1 068
-5%
|
1 072
+0%
|
1 116
+4%
|
1 165
+4%
|
1 211
+4%
|
1 218
+1%
|
3 227
+165%
|
2 980
-8%
|
2 863
-4%
|
2 970
+4%
|
3 087
+4%
|
3 113
+1%
|
3 209
+3%
|
3 374
+5%
|
3 402
+1%
|
3 347
-2%
|
3 394
+1%
|
3 469
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
40
|
41
|
41
|
40
|
38
|
38
|
37
|
38
|
37
|
35
|
35
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
33
|
33
|
32
|
32
|
31
|
|