First Time Loading...

MasTec Inc
NYSE:MTZ

Watchlist Manager
MasTec Inc Logo
MasTec Inc
NYSE:MTZ
Watchlist
Price: 108.88 USD 1.44% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

8.7B
-7%
Assets
Growth Rates:
1 Year
-3%
3 Years
+58%
5 Years
+80%
7 Years
+181%
10 Years
+190%
6.1B
-9%
Liabilities
Growth Rates:
1 Year
-5%
3 Years
+76%
5 Years
+77%
7 Years
+208%
10 Years
+206%
2.7B
-1%
Equity
Growth Rates:
1 Year
+1%
3 Years
+28%
5 Years
+87%
7 Years
+134%
10 Years
+159%

Balance Sheet Decomposition
MasTec Inc

8.7B
Assets
6.1B
Liabilities
8.7B
Assets
6.1B
Liabilities
Current Assets 3.4B
Cash & Short-Term Investments 249.3m
Receivables 2.9B
Other Current Assets 300.6m
Non-Current Assets 5.3B
PP&E 2B
Intangibles 2.9B
Other Non-Current Assets 425.5m
Current Liabilities 2.6B
Accounts Payable 965.3m
Accrued Liabilities 758.4m
Other Current Liabilities 909.6m
Non-Current Liabilities 3.4B
Long-Term Debt 2.5B
Other Non-Current Liabilities 900.6m

Balance Sheet
MasTec Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
24
5
39
40
27
71
423
361
371
530
Cash Equivalents
24
5
39
40
27
71
423
361
371
530
Total Receivables
1 304
911
1 156
1 598
1 924
1 875
1 754
2 247
3 130
3 126
Accounts Receivables
1 304
911
1 156
1 598
1 924
1 875
1 754
2 247
3 130
3 126
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
113
91
111
77
114
100
90
93
118
108
Other Current Assets
91
123
97
137
104
127
92
173
241
210
Total Current Assets
1 532
1 130
1 403
1 852
2 169
2 174
2 359
2 874
3 859
3 974
PP&E Net
623
559
549
707
748
1 136
1 159
1 697
2 034
2 070
PP&E Gross
623
559
549
707
748
1 136
1 159
1 697
2 034
2 070
Accumulated Depreciation
466
528
633
749
866
1 018
1 187
1 404
1 557
1 908
Intangible Assets
250
199
180
191
169
212
184
670
946
784
Goodwill
1 083
989
996
1 138
1 100
1 221
1 243
1 521
2 045
2 126
Other Long-Term Assets
76
51
56
179
253
255
283
360
409
418
Other Assets
1 083
989
996
1 138
1 100
1 221
1 243
1 521
2 045
2 126
Total Assets
3 564
N/A
2 927
-18%
3 183
+9%
4 067
+28%
4 440
+9%
4 997
+13%
5 228
+5%
7 121
+36%
9 293
+30%
9 374
+1%
Liabilities
Accounts Payable
485
349
364
378
670
535
571
663
1 110
1 243
Accrued Liabilities
150
116
179
238
223
285
395
529
644
752
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
74
77
65
88
83
118
145
138
172
177
Other Current Liabilities
272
211
232
260
308
281
303
455
570
666
Total Current Liabilities
981
753
840
964
1 284
1 219
1 415
1 785
2 496
2 837
Long-Term Debt
1 061
933
961
1 281
1 324
1 314
1 158
1 876
3 052
2 888
Deferred Income Tax
204
189
178
205
264
296
303
450
571
390
Minority Interest
4
4
7
3
2
5
4
4
4
15
Other Liabilities
170
110
100
184
176
376
347
466
432
537
Total Liabilities
2 420
N/A
1 988
-18%
2 087
+5%
2 636
+26%
3 050
+16%
3 210
+5%
3 226
+1%
4 582
+42%
6 556
+43%
6 667
+2%
Equity
Common Stock
9
9
9
9
9
9
9
10
10
10
Retained Earnings
458
379
510
857
1 118
1 511
1 834
2 162
2 196
2 146
Additional Paid In Capital
757
770
789
775
789
810
838
1 034
1 247
1 263
Treasury Stock
46
146
146
147
466
467
587
587
664
660
Other Equity
34
72
66
64
61
76
91
79
51
53
Total Equity
1 144
N/A
940
-18%
1 097
+17%
1 431
+30%
1 390
-3%
1 787
+29%
2 002
+12%
2 540
+27%
2 737
+8%
2 706
-1%
Total Liabilities & Equity
3 564
N/A
2 927
-18%
3 183
+9%
4 067
+28%
4 440
+9%
4 997
+13%
5 228
+5%
7 121
+36%
9 293
+30%
9 374
+1%
Shares Outstanding
Common Shares Outstanding
85
80
83
83
76
77
74
76
79
79

See Also

Summary
MTZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
MTZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MTZ stock valuation using valuation multiples.
Wall Street Estimates
MTZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MTZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.