MasTec Inc
NYSE:MTZ

Watchlist Manager
MasTec Inc Logo
MasTec Inc
NYSE:MTZ
Watchlist
Price: 224.55 USD 1.89%
Market Cap: 17.7B USD

Relative Value

The Relative Value of one MTZ stock under the Base Case scenario is 249.61 USD. Compared to the current market price of 224.55 USD, MasTec Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTZ Relative Value
Base Case
249.61 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
1.3
vs History
25
vs Industry
7
Median 3Y
50.6
Median 5Y
24.1
Industry
16.1
Forward
34.8
vs History
9
vs Industry
31
Median 3Y
11.6
Median 5Y
9.7
Industry
9.2
vs History
9
vs Industry
100
Median 3Y
13.9
Median 5Y
11.5
Industry
15
vs History
0
vs Industry
12
Median 3Y
3.3
Median 5Y
3
Industry
1.3
vs History
0
vs Industry
43
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1.4
vs History
0
vs Industry
29
Median 3Y
7.9
Median 5Y
7.4
Industry
5.4
vs History
0
vs Industry
27
Median 3Y
12.8
Median 5Y
11.3
Industry
9.8
Forward
17.1
vs History
36
vs Industry
15
Median 3Y
32.2
Median 5Y
27.3
Industry
12.6
Forward
28
vs History
11
vs Industry
29
Median 3Y
18.1
Median 5Y
11.7
Industry
10.7
vs History
12
vs Industry
27
Median 3Y
16.9
Median 5Y
13.8
Industry
13.1
vs History
0
vs Industry
18
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

MTZ Competitors Multiples
MasTec Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MasTec Inc
NYSE:MTZ
17.8B USD 1.3 53.5 18.5 31.4
FR
Vinci SA
PAR:DG
66.3B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
68.3B USD 2.5 67.3 30.6 48.1
IN
Larsen & Toubro Ltd
NSE:LT
5.5T INR 2 33.5 21.1 24.9
IN
Larsen and Toubro Ltd
F:LTO
51.6B EUR 2 32.9 20.8 24.5
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.4 12.3 34.9 51.4
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.4 12.3 34.9 51.3
US
Comfort Systems USA Inc
NYSE:FIX
35B USD 4.2 41.9 27.4 30.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
214B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24B EUR 0.6 28.2 12.4 18.4
US
EMCOR Group Inc
NYSE:EME
27.9B USD 1.7 24.6 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MasTec Inc
NYSE:MTZ
Average EV/EBITDA: 21.3
18.5
17%
1.1
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
30.6
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
21.1
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
34.9
10%
3.5
ES
Ferrovial SA
MAD:FER
34.9
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
27.4
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.4
4%
3.1
US
EMCOR Group Inc
NYSE:EME
16
11%
1.5