First Time Loading...

Murphy Usa Inc
NYSE:MUSA

Watchlist Manager
Murphy Usa Inc Logo
Murphy Usa Inc
NYSE:MUSA
Watchlist
Price: 435.58 USD 4.13% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

4.3B
-0.8%
Assets
Growth Rates:
1 Year
+5%
3 Years
+8%
5 Years
+72%
7 Years
+115%
10 Years
+128%
3.5B
+0.4%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+10%
5 Years
+107%
7 Years
+165%
10 Years
+189%
781.6m
-6%
Equity
Growth Rates:
1 Year
+9%
3 Years
+0%
5 Years
-2%
7 Years
+16%
10 Years
+17%

Balance Sheet Decomposition
Murphy Usa Inc

4.3B
Assets
3.5B
Liabilities
4.3B
Assets
3.5B
Liabilities
Current Assets 767.7m
Cash & Short-Term Investments 62.8m
Receivables 380.5m
Other Current Assets 324.4m
Non-Current Assets 3.5B
Long-Term Investments 4.5m
PP&E 3B
Intangibles 467.7m
Other Non-Current Assets 20.6m
Current Liabilities 884.7m
Accounts Payable 830m
Other Current Liabilities 54.7m
Non-Current Liabilities 2.6B
Long-Term Debt 1.8B
Other Non-Current Liabilities 857.6m

Balance Sheet
Murphy Usa Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
327
102
154
170
185
280
164
256
61
118
Cash Equivalents
327
102
154
170
185
280
164
256
61
118
Short-Term Investments
0
0
0
0
0
0
0
0
18
7
Total Receivables
139
136
184
225
139
173
169
196
282
337
Accounts Receivables
139
136
184
225
139
173
169
196
282
337
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
157
156
153
183
222
228
279
292
319
341
Other Current Assets
68
41
25
37
25
30
14
23
48
24
Total Current Assets
691
436
516
614
570
711
625
768
727
827
PP&E Net
1 248
1 369
1 533
1 680
1 748
1 932
2 015
2 798
2 909
3 024
PP&E Gross
1 248
1 369
1 533
1 680
1 748
1 932
2 015
2 798
2 909
3 024
Accumulated Depreciation
663
725
780
875
974
1 079
1 191
2 747
3 106
3 478
Intangible Assets
0
0
0
0
0
0
0
141
140
140
Goodwill
0
0
0
0
0
0
0
328
328
328
Long-Term Investments
0
0
0
0
0
0
0
0
4
4
Other Long-Term Assets
11
81
41
37
43
45
45
14
15
18
Other Assets
0
0
0
0
0
0
0
328
328
328
Total Assets
1 949
N/A
1 886
-3%
2 089
+11%
2 331
+12%
2 361
+1%
2 687
+14%
2 686
0%
4 048
+51%
4 123
+2%
4 340
+5%
Liabilities
Accounts Payable
227
227
310
340
275
281
261
393
548
1 355
Accrued Liabilities
154
164
163
174
182
185
210
268
292
314
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
41
20
21
39
51
15
15
15
Other Current Liabilities
32
2
1
0
0
0
9
0
0
23
Total Current Liabilities
413
392
515
533
478
505
531
675
854
873
Long-Term Debt
488
490
630
861
842
999
951
1 800
1 792
1 785
Deferred Income Tax
167
187
221
170
203
229
242
318
349
357
Other Liabilities
22
24
26
28
31
151
178
448
488
496
Total Liabilities
1 091
N/A
1 094
+0%
1 392
+27%
1 593
+14%
1 554
-2%
1 884
+21%
1 902
+1%
3 241
+70%
3 483
+7%
3 511
+1%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
351
528
749
995
1 208
1 363
1 743
2 112
2 755
3 278
Additional Paid In Capital
558
558
555
550
539
539
533
535
519
508
Treasury Stock
51
294
608
807
940
1 100
1 491
1 839
2 633
2 958
Other Equity
0
0
0
0
0
1
2
1
1
0
Total Equity
859
N/A
792
-8%
697
-12%
738
+6%
807
+9%
803
-1%
784
-2%
807
+3%
641
-21%
829
+29%
Total Liabilities & Equity
1 949
N/A
1 886
-3%
2 089
+11%
2 331
+12%
2 361
+1%
2 687
+14%
2 686
0%
4 048
+51%
4 123
+2%
4 340
+5%
Shares Outstanding
Common Shares Outstanding
46
42
37
34
32
31
27
25
22
21

See Also

Summary
MUSA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MUSA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MUSA stock valuation using valuation multiples.
Wall Street Estimates
MUSA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MUSA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.