Murphy Usa Inc
NYSE:MUSA

Watchlist Manager
Murphy Usa Inc Logo
Murphy Usa Inc
NYSE:MUSA
Watchlist
Price: 385.97 USD -0.25% Market Closed
Market Cap: 7.2B USD

Relative Value

The Relative Value of one MUSA stock under the Base Case scenario is hidden USD. Compared to the current market price of 385.97 USD, Murphy Usa Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUSA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
48
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
Forward
0.4
vs History
28
vs Industry
28
Median 3Y
15.3
Median 5Y
12.3
Industry
17
Forward
16.4
vs History
36
vs Industry
26
Median 3Y
9.6
Median 5Y
7.7
Industry
8.6
vs History
68
vs Industry
17
Median 3Y
19.5
Median 5Y
12.7
Industry
17.3
vs History
4
vs Industry
4
Median 3Y
11.2
Median 5Y
8.9
Industry
1.7
vs History
25
vs Industry
49
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
31
vs Industry
21
Median 3Y
4.1
Median 5Y
3.7
Industry
2.3
vs History
30
vs Industry
26
Median 3Y
9.4
Median 5Y
8
Industry
8.5
Forward
9.4
vs History
26
vs Industry
28
Median 3Y
12.7
Median 5Y
10.5
Industry
13.2
Forward
13.1
vs History
34
vs Industry
25
Median 3Y
12.1
Median 5Y
10.4
Industry
10.1
vs History
20
vs Industry
15
Median 3Y
24.2
Median 5Y
17.2
Industry
14.4
vs History
47
vs Industry
12
Median 3Y
2.8
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

MUSA Competitors Multiples
Murphy Usa Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Murphy Usa Inc
NYSE:MUSA
7.2B USD 0.4 15.3 9.4 12.8
US
Carvana Co
NYSE:CVNA
101.6B USD 5.6 161.6 52.3 60.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.3B USD 4.5 31.9 22 25.2
US
Autozone Inc
NYSE:AZO
57B USD 3 22.8 15.5 18.2
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.2B USD 0.4 11.9 11.2 12.6
TW
Hotai Motor Co Ltd
TWSE:2207
333.1B TWD 1.4 18.2 24.1 54.6
US
Lithia Motors Inc
NYSE:LAD
8.6B USD 0.2 9.6 11.2 13.3
US
AutoNation Inc
NYSE:AN
8.2B USD 0.3 12.3 10.1 11.9
ZA
Super Group Ltd
JSE:SPG
6.6B Zac 0 0 0 0
DE
AUTO1 Group SE
XETRA:AG1
5.5B EUR 0.7 69.9 33.2 51.4
P/E Multiple
Earnings Growth PEG
US
Murphy Usa Inc
NYSE:MUSA
Average P/E: 39.3
15.3
3%
5.1
US
Carvana Co
NYSE:CVNA
161.6
117%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
31.9
10%
3.2
US
Autozone Inc
NYSE:AZO
22.8
11%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
17%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.9
2%
5.9
TW
Hotai Motor Co Ltd
TWSE:2207
18.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.6
9%
1.1
US
AutoNation Inc
NYSE:AN
12.3
8%
1.5
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-36%
N/A
DE
AUTO1 Group SE
XETRA:AG1
69.9
118%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Murphy Usa Inc
NYSE:MUSA
Average EV/EBITDA: 21
9.4
3%
3.1
US
Carvana Co
NYSE:CVNA
52.3
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22
8%
2.7
US
Autozone Inc
NYSE:AZO
15.5
8%
1.9
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.2
2%
5.6
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.2
3%
3.7
US
AutoNation Inc
NYSE:AN
10.1
4%
2.5
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-20%
N/A
DE
AUTO1 Group SE
XETRA:AG1
33.2
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Murphy Usa Inc
NYSE:MUSA
Average EV/EBIT: 29
12.8
1%
12.8
US
Carvana Co
NYSE:CVNA
60.8
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.2
8%
3.2
US
Autozone Inc
NYSE:AZO
18.2
9%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.6
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.3
5%
2.7
US
AutoNation Inc
NYSE:AN
11.9
4%
3
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
DE
AUTO1 Group SE
XETRA:AG1
51.4
92%
0.6