Murphy Usa Inc banner

Murphy Usa Inc
NYSE:MUSA

Watchlist Manager
Murphy Usa Inc Logo
Murphy Usa Inc
NYSE:MUSA
Watchlist
Price: 405.45 USD 5.36% Market Closed
Market Cap: $7.6B

Relative Value

The Relative Value of one MUSA stock under the Base Case scenario is 532.16 USD. Compared to the current market price of 405.45 USD, Murphy Usa Inc is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUSA Relative Value
Base Case
532.16 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MUSA Competitors Multiples
Murphy Usa Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Murphy Usa Inc
NYSE:MUSA
7.5B USD 0.4 16 9.5 13.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
81.1B USD 4.6 32.1 21.9 25.2
US
Carvana Co
NYSE:CVNA
74.3B USD 4.1 118.6 38.7 45
US
Autozone Inc
NYSE:AZO
63.6B USD 3.3 25.8 17.2 20.2
ZA
Motus Holdings Ltd
JSE:MTH
23.2B ZAR 0.2 9.5 6.8 6.8
US
Penske Automotive Group Inc
NYSE:PAG
11.5B USD 0.4 12.3 11.4 12.9
TW
Hotai Motor Co Ltd
TWSE:2207
305.8B TWD 1.3 16.7 22.4 51.5
US
AutoNation Inc
NYSE:AN
7.5B USD 0.3 11.9 10 11.8
US
Lithia Motors Inc
NYSE:LAD
7.4B USD 0.2 8.2 10.6 12.6
BR
Vibra Energia SA
BOVESPA:VBBR3
37.5B BRL 0.2 6.8 13.9 17.2
US
Carmax Inc
NYSE:KMX
5.9B USD 0.2 13 48 161
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Murphy Usa Inc
NYSE:MUSA
Average EV/EBITDA: 19.1
9.5
5%
1.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.9
7%
3.1
US
Carvana Co
NYSE:CVNA
38.7
44%
0.9
US
Autozone Inc
NYSE:AZO
17.2
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
6.8
23%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
11.4
2%
5.7
TW
Hotai Motor Co Ltd
TWSE:2207
22.4
N/A N/A
US
AutoNation Inc
NYSE:AN
10
6%
1.7
US
Lithia Motors Inc
NYSE:LAD
10.6
3%
3.5
BR
Vibra Energia SA
BOVESPA:VBBR3
13.9
22%
0.6
US
Carmax Inc
NYSE:KMX
48
26%
1.8