
McEwen Mining Inc
NYSE:MUX

Intrinsic Value
The intrinsic value of one
MUX
stock under the Base Case scenario is
5.49
USD.
Compared to the current market price of 9.26 USD,
McEwen Mining Inc
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
McEwen Mining Inc
Fundamental Analysis


Revenue & Expenses Breakdown
McEwen Mining Inc
Balance Sheet Decomposition
McEwen Mining Inc
Current Assets | 106.4m |
Cash & Short-Term Investments | 79.3m |
Receivables | 2.5m |
Other Current Assets | 24.7m |
Non-Current Assets | 624.2m |
Long-Term Investments | 390.5m |
PP&E | 217.6m |
Other Non-Current Assets | 16.2m |
Free Cash Flow Analysis
McEwen Mining Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
McEwen Mining Inc
Revenue
|
168.9m
USD
|
Cost of Revenue
|
-134m
USD
|
Gross Profit
|
35m
USD
|
Operating Expenses
|
-36.2m
USD
|
Operating Income
|
-1.2m
USD
|
Other Expenses
|
-28.4m
USD
|
Net Income
|
-29.6m
USD
|
MUX Profitability Score
Profitability Due Diligence
McEwen Mining Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Score
McEwen Mining Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
MUX Solvency Score
Solvency Due Diligence
McEwen Mining Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
McEwen Mining Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MUX Price Targets Summary
McEwen Mining Inc
According to Wall Street analysts, the average 1-year price target for
MUX
is 14.6 USD
with a low forecast of 12.12 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for MUX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MUX
stock under the Base Case scenario is
5.49
USD.
Compared to the current market price of 9.26 USD,
McEwen Mining Inc
is
Overvalued by 41%.