McEwen Mining Inc
NYSE:MUX

Watchlist Manager
McEwen Mining Inc Logo
McEwen Mining Inc
NYSE:MUX
Watchlist
Price: 19.04 USD -1.24% Market Closed
Market Cap: 1B USD

Relative Value

The Relative Value of one MUX stock under the Base Case scenario is 11.55 USD. Compared to the current market price of 19.04 USD, McEwen Mining Inc is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUX Relative Value
Base Case
11.55 USD
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
49
Median 3Y
2.6
Median 5Y
2.9
Industry
2
Forward
5.5
vs History
vs Industry
27
Median 3Y
-3.4
Median 5Y
-4
Industry
18.8
Forward
-942.3
vs History
0
vs Industry
18
Median 3Y
-2.9
Median 5Y
-5.8
Industry
10.9
vs History
4
vs Industry
4
Median 3Y
-2.4
Median 5Y
-3.4
Industry
18.4
vs History
0
vs Industry
59
Median 3Y
1
Median 5Y
1
Industry
2.1
vs History
1
vs Industry
49
Median 3Y
2.5
Median 5Y
2.7
Industry
2.5
Forward
5.8
vs History
9
vs Industry
29
Median 3Y
18.7
Median 5Y
11.2
Industry
8.3
vs History
0
vs Industry
31
Median 3Y
2
Median 5Y
-2.8
Industry
12.3
Forward
17.4
vs History
vs Industry
29
Median 3Y
-2.2
Median 5Y
-3.6
Industry
14.9
Forward
77.5
vs History
0
vs Industry
20
Median 3Y
-2.9
Median 5Y
-5
Industry
12.4
vs History
vs Industry
5
Median 3Y
-4.3
Median 5Y
-8
Industry
16.8
vs History
0
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

MUX Competitors Multiples
McEwen Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
McEwen Mining Inc
NYSE:MUX
1B USD 6.2 -87 61.8 -109.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 738.4 36 532.2 20 153.7 23 127.7
ZA
Gold Fields Ltd
JSE:GFI
677.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
221.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
107.1B USD 5 14.9 9 11.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.3B CAD 8 24.5 12.1 15.8
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.2B EUR 5 20.4 8.7 11.1
CA
Barrick Gold Corp
TSX:ABX
100B CAD 5 20.3 8.7 11.1
CA
Wheaton Precious Metals Corp
TSX:WPM
73.4B CAD 29.1 53.3 38.9 49.6
P/E Multiple
Earnings Growth PEG
CA
McEwen Mining Inc
NYSE:MUX
Average P/E: 4 608.5
Negative Multiple: -87
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 532.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.5
25%
0.7
US
Newmont Corporation
NYSE:NEM
14.9
40%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.5
39%
0.6
AU
G
Greatland Gold PLC
ASX:GGP
184.3
N/A N/A
CA
Barrick Mining Corp
F:ABR0
20.4
43%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.3
42%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.3
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average EV/EBITDA: 2 271.3
61.8
140%
0.4
RU
P
Polyus PJSC
LSE:PLZL
20 153.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.1
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.7
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.7
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.9
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average EV/EBIT: 2 924
Negative Multiple: -109.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 127.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.5
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
36%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.1
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.1
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.6
28%
1.8