McEwen Mining Inc
NYSE:MUX

Watchlist Manager
McEwen Mining Inc Logo
McEwen Mining Inc
NYSE:MUX
Watchlist
Price: 9.32 USD -4.12% Market Closed
Market Cap: 503.2m USD

Relative Value

The Relative Value of one MUX stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.32 USD, McEwen Mining Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
49
Median 3Y
2.5
Median 5Y
2.9
Industry
1.8
Forward
3.1
vs History
vs Industry
27
Median 3Y
-3
Median 5Y
-3.4
Industry
16.2
Forward
-183.7
vs History
0
vs Industry
18
Median 3Y
-4.7
Median 5Y
-7.9
Industry
9.6
vs History
4
vs Industry
4
Median 3Y
-2.7
Median 5Y
-6
Industry
15.8
vs History
28
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
30
vs Industry
49
Median 3Y
2.4
Median 5Y
2.7
Industry
2.2
Forward
3.4
vs History
26
vs Industry
29
Median 3Y
13.4
Median 5Y
-17.6
Industry
7.3
vs History
4
vs Industry
31
Median 3Y
-2.5
Median 5Y
-4.3
Industry
10.5
Forward
22.8
vs History
vs Industry
29
Median 3Y
-2.2
Median 5Y
-4.9
Industry
13.4
Forward
-150.3
vs History
0
vs Industry
20
Median 3Y
-3.5
Median 5Y
-8.4
Industry
10.9
vs History
vs Industry
5
Median 3Y
-3.5
Median 5Y
-7.3
Industry
14.5
vs History
34
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

MUX Competitors Multiples
McEwen Mining Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
McEwen Mining Inc
NYSE:MUX
500.8m USD 3 -17 19.2 -470.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 547.7 35 938.9 19 826.4 22 752.1
ZA
Gold Fields Ltd
JSE:GFI
361B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
148.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
525.7B CNY 1.7 14.6 12.3 12.3
US
Newmont Corporation
NYSE:NEM
63.3B USD 3.2 12.5 7 9.6
UK
Greatland Gold PLC
LSE:GGP
43B GBP 5 190.1 4 986.8 -3 752.9 -3 026.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
79.9B CAD 6.6 24.8 11 15.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.3B CAD 27.3 64.3 38.2 51.4
CA
Barrick Gold Corp
TSX:ABX
48.2B CAD 2.7 15.2 5.3 7.4
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.2 6.3 6.9
P/S Multiple
Revenue Growth P/S to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average P/S: 1 865.1
3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 547.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.2
1%
3.2
UK
Greatland Gold PLC
LSE:GGP
5 190.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
CA
Wheaton Precious Metals Corp
TSX:WPM
27.3
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
McEwen Mining Inc
NYSE:MUX
Average P/E: 5 133.2
Negative Multiple: -17
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 938.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.6
17%
0.9
US
Newmont Corporation
NYSE:NEM
12.5
15%
0.8
UK
Greatland Gold PLC
LSE:GGP
4 986.8
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
9%
2.8
CA
Wheaton Precious Metals Corp
TSX:WPM
64.3
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
15.2
15%
1
RU
Polyus PAO
MOEX:PLZL
8.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average EV/EBITDA: 2 490.7
19.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 826.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
26%
0.5
US
Newmont Corporation
NYSE:NEM
7
6%
1.2
UK
Greatland Gold PLC
LSE:GGP
Negative Multiple: -3 752.9 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
9%
1.2
CA
Wheaton Precious Metals Corp
TSX:WPM
38.2
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.3
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average EV/EBIT: 3 265
Negative Multiple: -470.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 752.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.6
7%
1.4
UK
Greatland Gold PLC
LSE:GGP
Negative Multiple: -3 026.1 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
12%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.4
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.4
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.9
N/A N/A