McEwen Mining Inc
NYSE:MUX

Watchlist Manager
McEwen Mining Inc Logo
McEwen Mining Inc
NYSE:MUX
Watchlist
Price: 10.97 USD 3.1% Market Closed
Market Cap: 592.3m USD

Relative Value

The Relative Value of one MUX stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.97 USD, McEwen Mining Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MUX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
49
Median 3Y
2.5
Median 5Y
2.9
Industry
1.8
Forward
3.4
vs History
vs Industry
27
Median 3Y
-3
Median 5Y
-3.4
Industry
16.6
Forward
131.5
vs History
1
vs Industry
18
Median 3Y
-4.4
Median 5Y
-7
Industry
9.8
vs History
6
vs Industry
4
Median 3Y
-2.7
Median 5Y
-6
Industry
16.3
vs History
22
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.7
vs History
26
vs Industry
49
Median 3Y
2.4
Median 5Y
2.7
Industry
2.1
Forward
3.6
vs History
26
vs Industry
29
Median 3Y
13.7
Median 5Y
-17.6
Industry
7.5
vs History
4
vs Industry
31
Median 3Y
-2.4
Median 5Y
-4.1
Industry
10.7
Forward
26.5
vs History
vs Industry
29
Median 3Y
-2.2
Median 5Y
-4.9
Industry
13.7
Forward
-175.2
vs History
1
vs Industry
20
Median 3Y
-3.4
Median 5Y
-6.1
Industry
11.2
vs History
vs Industry
5
Median 3Y
-3.5
Median 5Y
-7.3
Industry
15
vs History
23
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

MUX Competitors Multiples
McEwen Mining Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
McEwen Mining Inc
NYSE:MUX
591.7m USD 3.5 -20 22.4 -548.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 431.1 35 575.8 19 626.1 22 522.3
ZA
Gold Fields Ltd
JSE:GFI
386.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
161.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
502.1B CNY 1.6 14 11.8 11.8
US
Newmont Corporation
NYSE:NEM
67.3B USD 3.4 13.3 7.5 10.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
82.4B CAD 6.7 25.5 11.3 16
AU
Greatland Gold PLC
ASX:GGP
86.2B AUD 5 067.6 4 869.1 -3 664.2 -2 954.6
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.3 66.7 39.6 53.4
CA
Barrick Gold Corp
TSX:ABX
49.9B CAD 2.7 15.7 5.5 7.6
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.1 6.2 6.8
P/E Multiple
Earnings Growth PEG
CA
McEwen Mining Inc
NYSE:MUX
Average P/E: 5 073.5
Negative Multiple: -20
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 575.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
17%
0.8
US
Newmont Corporation
NYSE:NEM
13.3
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
4 869.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
66.7
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.7
15%
1
RU
Polyus PAO
MOEX:PLZL
8.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average EV/EBITDA: 2 466.3
22.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 626.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.5
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 664.2 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
McEwen Mining Inc
NYSE:MUX
Average EV/EBIT: 3 232.6
Negative Multiple: -548.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 522.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
10.2
7%
1.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 954.6 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.8
N/A N/A