N

N-Able Inc
NYSE:NABL

Watchlist Manager
N-Able Inc
NYSE:NABL
Watchlist
Price: 7.64 USD -0.39% Market Closed
Market Cap: 1.4B USD

Intrinsic Value

The intrinsic value of one NABL stock under the Base Case scenario is 14 USD. Compared to the current market price of 7.64 USD, N-Able Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NABL Intrinsic Value
14 USD
Undervaluation 45%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
N-Able Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NABL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NABL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for N-Able Inc.

Explain Valuation
Compare NABL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NABL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
N-Able Inc

Current Assets 200.3m
Cash & Short-Term Investments 101.4m
Receivables 79.1m
Other Current Assets 19.8m
Non-Current Assets 1.2B
PP&E 68.9m
Intangibles 1.1B
Other Non-Current Assets 35m
Current Liabilities 158.4m
Accounts Payable 8m
Accrued Liabilities 50.5m
Other Current Liabilities 99.9m
Non-Current Liabilities 426.3m
Long-Term Debt 328.2m
Other Non-Current Liabilities 98.1m
Efficiency

Free Cash Flow Analysis
N-Able Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
N-Able Inc

Revenue
497.7m USD
Cost of Revenue
-109.3m USD
Gross Profit
388.3m USD
Operating Expenses
-348.8m USD
Operating Income
39.5m USD
Other Expenses
-46m USD
Net Income
-6.5m USD
Fundamental Scores

NABL Profitability Score
Profitability Due Diligence

N-Able Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Declining Net Margin
45/100
Profitability
Score

N-Able Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

NABL Solvency Score
Solvency Due Diligence

N-Able Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

N-Able Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NABL Price Targets Summary
N-Able Inc

Wall Street analysts forecast NABL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NABL is 9.75 USD with a low forecast of 8.84 USD and a high forecast of 10.5 USD.

Lowest
Price Target
8.84 USD
16% Upside
Average
Price Target
9.75 USD
28% Upside
Highest
Price Target
10.5 USD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

N-Able Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NABL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NABL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NABL stock?

The intrinsic value of one NABL stock under the Base Case scenario is 14 USD.

Is NABL stock undervalued or overvalued?

Compared to the current market price of 7.64 USD, N-Able Inc is Undervalued by 45%.

Back to Top