N

N-Able Inc
NYSE:NABL

Watchlist Manager
N-Able Inc
NYSE:NABL
Watchlist
Price: 7.31 USD 0.55% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one NABL stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.31 USD, N-Able Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NABL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
38
Median 3Y
5.2
Median 5Y
5.3
Industry
2.4
Forward
2.6
vs History
vs Industry
13
Median 3Y
90.3
Median 5Y
104.2
Industry
22.3
Forward
17.1
vs History
82
vs Industry
32
Median 3Y
27
Median 5Y
27
Industry
16
vs History
80
vs Industry
20
Median 3Y
43.3
Median 5Y
40.1
Industry
20.9
vs History
94
vs Industry
57
Median 3Y
3.2
Median 5Y
3.2
Industry
3
vs History
94
vs Industry
32
Median 3Y
5.7
Median 5Y
5.9
Industry
2.4
Forward
3.1
vs History
94
vs Industry
45
Median 3Y
6.8
Median 5Y
7
Industry
4.9
vs History
80
vs Industry
27
Median 3Y
25.8
Median 5Y
28.5
Industry
12.2
Forward
10.5
vs History
55
vs Industry
24
Median 3Y
37.2
Median 5Y
42.1
Industry
15.9
Forward
13
vs History
82
vs Industry
26
Median 3Y
29.1
Median 5Y
29.4
Industry
14.7
vs History
82
vs Industry
21
Median 3Y
34.4
Median 5Y
35.4
Industry
17.4
vs History
94
vs Industry
59
Median 3Y
2.5
Median 5Y
2.3
Industry
2.4

Multiples Across Competitors

NABL Competitors Multiples
N-Able Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
N-Able Inc
NYSE:NABL
1.4B USD 2.8 -210.6 20 40.4
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 34 20.2 26.1
US
Oracle Corp
NYSE:ORCL
570.3B USD 9.3 37 24.7 33.8
US
ServiceNow Inc
NYSE:NOW
147.2B USD 11.6 85.1 58.9 81.7
US
Palo Alto Networks Inc
NASDAQ:PANW
129.3B USD 13.5 115.7 77.5 98.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.6B USD 26 -377.6 -2 063.5 -361.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.3 21.8 36.8
US
Fortinet Inc
NASDAQ:FTNT
58.9B USD 9 31.4 25.9 27.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.6B USD 12.2 -842.1 12 444.3 -245.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.1B USD 17.7 -101.6 -2 102.3 -165.3
P/E Multiple
Earnings Growth PEG
US
N
N-Able Inc
NYSE:NABL
Average P/E: 156.4
Negative Multiple: -210.6
50%
N/A
US
Microsoft Corp
NASDAQ:MSFT
34
18%
1.9
US
Oracle Corp
NYSE:ORCL
37
36%
1
US
ServiceNow Inc
NYSE:NOW
85.1
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
115.7
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -377.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.3
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.4
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -842.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -101.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
N-Able Inc
NYSE:NABL
Average EV/EBITDA: 1 440.3
20
21%
1
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
24.7
43%
0.6
US
ServiceNow Inc
NYSE:NOW
58.9
53%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
77.5
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 063.5
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
25.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 444.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 102.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
N-Able Inc
NYSE:NABL
Average EV/EBIT: 90.3
40.4
24%
1.7
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.8
38%
0.9
US
ServiceNow Inc
NYSE:NOW
81.7
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
98.8
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -361.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.8
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.8
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -245.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -165.3 N/A N/A