Noble Corp (Cayman Island)
NYSE:NE

Watchlist Manager
Noble Corp (Cayman Island) Logo
Noble Corp (Cayman Island)
NYSE:NE
Watchlist
Price: 22.68 USD -0.87%
Market Cap: 3.6B USD

Intrinsic Value

The intrinsic value of one NE stock under the Base Case scenario is 44.3 USD. Compared to the current market price of 22.68 USD, Noble Corp (Cayman Island) is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NE Intrinsic Value
44.3 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Noble Corp (Cayman Island)

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Noble Corp (Cayman Island)
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Noble Corp (Cayman Island)

Current Assets 1.3B
Cash & Short-Term Investments 247.3m
Receivables 797m
Other Current Assets 214.6m
Non-Current Assets 6.6B
PP&E 6B
Intangibles 214k
Other Non-Current Assets 568.6m
Efficiency

Free Cash Flow Analysis
Noble Corp (Cayman Island)

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Noble Corp (Cayman Island)

Revenue
3.1B USD
Cost of Revenue
-1.8B USD
Gross Profit
1.3B USD
Operating Expenses
-569.1m USD
Operating Income
696.1m USD
Other Expenses
-247.7m USD
Net Income
448.4m USD
Fundamental Scores

NE Profitability Score
Profitability Due Diligence

Noble Corp (Cayman Island)'s profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
Positive 3-Year Average ROE
60/100
Profitability
Score

Noble Corp (Cayman Island)'s profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NE Solvency Score
Solvency Due Diligence

Noble Corp (Cayman Island)'s solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Noble Corp (Cayman Island)'s solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NE Price Targets Summary
Noble Corp (Cayman Island)

Wall Street analysts forecast NE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NE is 33.38 USD with a low forecast of 21.21 USD and a high forecast of 42 USD.

Lowest
Price Target
21.21 USD
6% Downside
Average
Price Target
33.38 USD
47% Upside
Highest
Price Target
42 USD
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 7, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NE Insider Trading
Buy and sell transactions by insiders

NE News

Other Videos
What is the Intrinsic Value of one NE stock?

The intrinsic value of one NE stock under the Base Case scenario is 44.3 USD.

Is NE stock undervalued or overvalued?

Compared to the current market price of 22.68 USD, Noble Corp (Cayman Island) is Undervalued by 49%.

Back to Top