Noble Corp (Cayman Island)
NYSE:NE

Watchlist Manager
Noble Corp (Cayman Island) Logo
Noble Corp (Cayman Island)
NYSE:NE
Watchlist
Price: 32.56 USD 1.97% Market Closed
Market Cap: 5.2B USD
Section:
 

Relative Value

The Relative Value of one NE stock under the Base Case scenario is hidden USD. Compared to the current market price of 32.56 USD, Noble Corp (Cayman Island) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
76
vs Industry
54
Median 3Y
2.2
Median 5Y
1.9
Industry
2.1
Forward
1.5
More Details
22.8
P/E
P/E
Price to Earnings
22.8
vs History
8
vs Industry
27
Median 3Y
13.4
Median 5Y
13
Industry
18.1
Forward
39.7
More Details
5.7
P/OCF
P/OCF
Price to OCF
5.7
vs History
75
vs Industry
22
Median 3Y
8.2
Median 5Y
8.8
Industry
11.3
More Details
14.1
P/FCFE
P/FCFE
Price to FCFE
14.1
vs History
21
vs Industry
25
Median 3Y
4.5
Median 5Y
1.6
Industry
14.1
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
53
vs Industry
48
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
64
vs Industry
49
Median 3Y
2.3
Median 5Y
2.2
Industry
3.1
Forward
2
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
78
vs Industry
47
Median 3Y
5.8
Median 5Y
6.5
Industry
6.9
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
78
vs Industry
26
Median 3Y
6.6
Median 5Y
7.4
Industry
10.9
Forward
5.9
More Details
10.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.5
vs History
41
vs Industry
22
Median 3Y
10.4
Median 5Y
9.7
Industry
13.2
Forward
13.2
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
73
vs Industry
19
Median 3Y
9.7
Median 5Y
10.1
Industry
11.5
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
58
vs Industry
4
Median 3Y
35.5
Median 5Y
26.1
Industry
12.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
55
vs Industry
47
Median 3Y
1.1
Median 5Y
1
Industry
1.7
More Details

Multiples Across Competitors

NE Competitors Multiples
Noble Corp (Cayman Island) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Noble Corp (Cayman Island)
NYSE:NE
5.2B USD 1.5 22.8 5.5 10.5
CN
China Oilfield Services Ltd
SSE:601808
66.6B CNY 1.3 17.1 14.2 14.2
SA
ADES Holding Company SJSC
SAU:2382
21.8B SAR 3.5 27.1 9.9 17.9
CH
Transocean Ltd
NYSE:RIG
5B USD 1.3 -1.7 6.9 14.9
US
Noble Corporation PLC
CSE:NOBLE
31.4B DKK 1.4 21.6 5.3 10.1
BM
Valaris Ltd
NYSE:VAL
4.1B USD 1.7 10.3 6.6 8.3
US
Helmerich and Payne Inc
NYSE:HP
2.9B USD 0.8 -17.9 5.6 20.4
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
2.4B USD 0.5 -17.5 3.8 -50.9
DK
Maersk Drilling A/S
F:72D
1.9B EUR 1.9 25.1 6.8 36.7
BM
Odfjell Drilling Ltd
OSE:ODL
21.4B NOK 2.5 14.8 11.2 11.2
BM
Seadrill Ltd
NYSE:SDRL
2B USD 1.4 60.4 9.1 64
P/E Multiple
Earnings Growth PEG
US
Noble Corp (Cayman Island)
NYSE:NE
Average P/E: 24.9
22.8
-3%
N/A
CN
China Oilfield Services Ltd
SSE:601808
17.1
16%
1.1
SA
A
ADES Holding Company SJSC
SAU:2382
27.1
16%
1.7
CH
Transocean Ltd
NYSE:RIG
Negative Multiple: -1.7 N/A N/A
US
Noble Corporation PLC
CSE:NOBLE
21.6
-3%
N/A
BM
Valaris Ltd
NYSE:VAL
10.3
10%
1
US
Helmerich and Payne Inc
NYSE:HP
Negative Multiple: -17.9 N/A N/A
US
Patterson-UTI Energy Inc
NASDAQ:PTEN
Negative Multiple: -17.5 N/A N/A
DK
M
Maersk Drilling A/S
F:72D
25.1
-29%
N/A
BM
Odfjell Drilling Ltd
OSE:ODL
14.8
51%
0.3
BM
Seadrill Ltd
NYSE:SDRL
60.4
-22%
N/A

See Also

Summary
NE intrinsic value, competitors valuation, and company profile.
DCF Valuation
NE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NE stock valuation using valuation multiples.
Wall Street Estimates
NE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.