NET Income Statement - Cloudflare Inc - Alpha Spread

Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 93.47 USD 1.09% Market Closed
Market Cap: 31.9B USD
Have any thoughts about
Cloudflare Inc?
Write Note

Income Statement

Earnings Waterfall
Cloudflare Inc

Revenue
1.5B USD
Cost of Revenue
-335.4m USD
Gross Profit
1.1B USD
Operating Expenses
-1.3B USD
Operating Income
-171.3m USD
Other Expenses
69.3m USD
Net Income
-102m USD

Income Statement
Cloudflare Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
135
N/A
152
+12%
168
+11%
176
+5%
193
+10%
213
+10%
235
+10%
259
+10%
287
+11%
317
+10%
349
+10%
389
+12%
431
+11%
478
+11%
531
+11%
589
+11%
656
+11%
731
+11%
813
+11%
894
+10%
975
+9%
1 053
+8%
1 127
+7%
1 209
+7%
1 297
+7%
1 385
+7%
1 478
+7%
Gross Profit
Cost of Revenue
(29)
(32)
(35)
(39)
(44)
(49)
(53)
(58)
(63)
(70)
(79)
(90)
(101)
(112)
(123)
(134)
(147)
(162)
(183)
(207)
(233)
(256)
(275)
(292)
(307)
(322)
(335)
Gross Profit
106
N/A
120
+13%
133
+11%
137
+3%
149
+9%
164
+10%
181
+11%
200
+10%
224
+12%
247
+10%
270
+9%
299
+11%
330
+10%
366
+11%
408
+11%
455
+12%
509
+12%
568
+12%
630
+11%
687
+9%
743
+8%
797
+7%
852
+7%
917
+8%
990
+8%
1 064
+7%
1 142
+7%
Operating Income
Operating Expenses
(116)
(135)
(163)
(209)
(234)
(255)
(272)
(296)
(332)
(374)
(401)
(411)
(437)
(467)
(514)
(567)
(637)
(777)
(874)
(878)
(944)
(1 006)
(1 052)
(1 111)
(1 175)
(1 307)
(1 314)
Selling, General & Administrative
(82)
(98)
(121)
(160)
(180)
(194)
(205)
(216)
(241)
(267)
(286)
(292)
(310)
(334)
(367)
(404)
(448)
(488)
(551)
(598)
(646)
(693)
(725)
(769)
(817)
(892)
(936)
Research & Development
(34)
(38)
(42)
(49)
(55)
(61)
(67)
(80)
(91)
(107)
(116)
(119)
(127)
(133)
(147)
(162)
(189)
(217)
(251)
(280)
(298)
(313)
(327)
(341)
(358)
(364)
(377)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(72)
0
0
0
0
0
2
(50)
0
Operating Income
(10)
N/A
(15)
-57%
(30)
-99%
(72)
-137%
(85)
-18%
(91)
-7%
(91)
+1%
(95)
-5%
(108)
-13%
(127)
-18%
(132)
-4%
(112)
+15%
(107)
+5%
(102)
+4%
(106)
-4%
(111)
-5%
(128)
-15%
(209)
-63%
(244)
-17%
(192)
+22%
(201)
-5%
(208)
-4%
(200)
+4%
(193)
+3%
(185)
+4%
(243)
-31%
(171)
+30%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
1
2
2
3
5
7
3
(6)
(18)
(31)
(38)
(41)
(47)
(38)
(27)
(13)
10
22
36
51
62
71
77
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(72)
(72)
0
0
0
0
0
(50)
(50)
(50)
0
0
Total Other Income
0
(0)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(0)
0
(0)
(1)
(0)
(1)
(1)
(0)
2
1
0
(2)
(4)
(4)
(2)
(1)
Pre-Tax Income
(10)
N/A
(16)
-62%
(31)
-97%
(74)
-137%
(86)
-17%
(92)
-6%
(90)
+2%
(94)
-4%
(105)
-12%
(121)
-16%
(130)
-7%
(119)
+9%
(125)
-5%
(133)
-6%
(144)
-9%
(225)
-56%
(248)
-10%
(248)
0%
(272)
-10%
(203)
+25%
(191)
+6%
(187)
+2%
(216)
-16%
(197)
+9%
(178)
+10%
(174)
+2%
(95)
+45%
Net Income
Tax Provision
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
2
5
6
6
8
8
(12)
(14)
(18)
(22)
(3)
(4)
(5)
(5)
(6)
(7)
(7)
Income from Continuing Operations
(11)
(16)
(31)
(75)
(87)
(93)
(92)
(94)
(106)
(122)
(128)
(114)
(119)
(127)
(136)
(217)
(260)
(262)
(290)
(225)
(193)
(190)
(221)
(202)
(184)
(181)
(102)
Net Income (Common)
(11)
N/A
(16)
-52%
(31)
-92%
(75)
-139%
(87)
-17%
(93)
-6%
(92)
+1%
(94)
-3%
(106)
-12%
(122)
-15%
(128)
-5%
(114)
+11%
(119)
-5%
(127)
-6%
(136)
-7%
(217)
-59%
(260)
-20%
(262)
-1%
(290)
-11%
(225)
+22%
(193)
+14%
(190)
+2%
(221)
-16%
(202)
+9%
(184)
+9%
(181)
+1%
(102)
+44%
EPS (Diluted)
-0.04
N/A
-0.05
-25%
-0.1
-100%
-0.25
-150%
-0.3
-20%
-0.32
-7%
-0.32
N/A
-0.33
-3%
-0.72
-118%
-0.41
+43%
-0.42
-2%
-0.37
+12%
-0.4
-8%
-0.42
-5%
-0.45
-7%
-0.7
-56%
-0.83
-19%
-0.8
+4%
-0.91
-14%
-0.7
+23%
-0.59
+16%
-0.59
N/A
-0.67
-14%
-0.61
+9%
-0.55
+10%
-0.54
+2%
-0.3
+44%

See Also

Discover More