
Cloudflare Inc
NYSE:NET

Relative Value
The Relative Value of one
NET
stock under the Base Case scenario is
18.26
USD.
Compared to the current market price of 63.82 USD,
Cloudflare Inc
is
Overvalued by 71%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
NET Competitors Multiples
Cloudflare Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
![]() |
Cloudflare Inc
NYSE:NET
|
21.3B USD | 18.9 | -96.3 | -269.4 | -104.9 | |
CA |
![]() |
Shopify Inc
NYSE:SHOP
|
70.1B USD | 12.5 | -20.3 | -120.3 | -103.3 | |
US |
![]() |
Snowflake Inc.
NYSE:SNOW
|
50.5B USD | 24.4 | -63.3 | -60.3 | -55.7 | |
US |
![]() |
MongoDB Inc
NASDAQ:MDB
|
24.7B USD | 16.6 | -102.4 | -94.7 | -87.5 | |
US |
![]() |
Verisign Inc
NASDAQ:VRSN
|
20.9B USD | 14.3 | 29.4 | 21.4 | 22.4 | |
US |
![]() |
Akamai Technologies Inc
NASDAQ:AKAM
|
16.2B USD | 4.4 | 31.7 | 14.2 | 26.4 | |
US |
![]() |
Okta Inc
NASDAQ:OKTA
|
13.2B USD | 6.4 | -22.4 | -24.1 | -20.3 | |
US |
![]() |
GoDaddy Inc
NYSE:GDDY
|
11.2B USD | 2.7 | 34.5 | 20 | 27.1 | |
US |
![]() |
Twilio Inc
NYSE:TWLO
|
10.6B USD | 2.6 | -8.7 | -17.6 | -10.7 | |
US |
![]() |
Switch Inc
NYSE:SWCH
|
8.4B USD | 12.6 | 22.1 | 34.7 | 109.5 | |
ID |
D
|
DCI Indonesia Tbk PT
IDX:DCII
|
82.7T IDR | 79.2 | 224.9 | 158.5 | 158.5 |