Cloudflare Inc banner

Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 197.375 USD 3.81%
Market Cap: $69.5B

Multiples-Based Value

The Multiples-Based Value for Cloudflare Inc (NET) under the Base Case is 50.714 USD. Compared with the current market price of 197.375 USD, the stock appears Overvalued by 74%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NET Multiples-Based Value
50.714 USD
Overvaluation 74%
Multiples-Based Value
Price $197.375
Worst Case
Base Case
Best Case

Multiples Across Competitors

NET Competitors Multiples
Cloudflare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cloudflare Inc
NYSE:NET
66.9B USD 32 -679.1 -5 471.8 -334.8
CA
Shopify Inc
NASDAQ:SHOP
166.1B USD 14.6 136.7 107.7 109.9
US
Snowflake Inc.
NYSE:SNOW
49.7B USD 10.5 -37.1 -43.5 -36.3
US
Snowflake Inc
XETRA:5Q5
42.6B EUR 10.5 -36.9 -42.8 -35.7
ID
DCI Indonesia Tbk PT
IDX:DCII
475.1T IDR 187 474.4 377.2 377.2
US
Verisign Inc
NASDAQ:VRSN
25.3B USD 15.2 30.5 22.6 23.3
US
Twilio Inc
NYSE:TWLO
20.4B USD 4.1 612.3 51.9 110.1
US
MongoDB Inc
NASDAQ:MDB
19.6B USD 8.2 -282.8 -160.5 -129.6
US
Akamai Technologies Inc
NASDAQ:AKAM
13.1B USD 3.3 31 12.9 27.5
US
Okta Inc
NASDAQ:OKTA
11.9B USD 4.3 54 40.7 66.2
US
GoDaddy Inc
NYSE:GDDY
11.1B USD 2.3 12.9 11.2 12.3
P/S Multiple
Revenue Growth P/S to Growth
US
Cloudflare Inc
NYSE:NET
Average P/S: 26.6
32
28%
1.1
CA
Shopify Inc
NASDAQ:SHOP
14.6
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
10.5
25%
0.4
US
Snowflake Inc
XETRA:5Q5
10.5
25%
0.4
ID
DCI Indonesia Tbk PT
IDX:DCII
187
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
15.2
7%
2.2
US
Twilio Inc
NYSE:TWLO
4.1
10%
0.4
US
MongoDB Inc
NASDAQ:MDB
8.2
19%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
2.3
7%
0.3
P/E Multiple
Earnings Growth PEG
US
Cloudflare Inc
NYSE:NET
Average P/E: 193.1
Negative Multiple: -679.1
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
136.7
53%
2.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -36.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
474.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
30.5
9%
3.4
US
Twilio Inc
NYSE:TWLO
612.3
222%
2.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -282.8 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
31
41%
0.8
US
Okta Inc
NASDAQ:OKTA
54
54%
1
US
GoDaddy Inc
NYSE:GDDY
12.9
18%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cloudflare Inc
NYSE:NET
Average EV/EBITDA: 89.2
Negative Multiple: -5 471.8
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
107.7
55%
2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.5 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -42.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
377.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.6
8%
2.8
US
Twilio Inc
NYSE:TWLO
51.9
60%
0.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -160.5 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9
20%
0.6
US
Okta Inc
NASDAQ:OKTA
40.7
64%
0.6
US
GoDaddy Inc
NYSE:GDDY
11.2
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cloudflare Inc
NYSE:NET
Average EV/EBIT: 103.8
Negative Multiple: -334.8
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
109.9
51%
2.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -36.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -35.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
377.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.3
7%
3.3
US
Twilio Inc
NYSE:TWLO
110.1
100%
1.1
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -129.6 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.5
32%
0.9
US
Okta Inc
NASDAQ:OKTA
66.2
88%
0.8
US
GoDaddy Inc
NYSE:GDDY
12.3
18%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett