Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 56.64 USD -2.65% Market Closed
Updated: Mar 25, 2023
Section:
 

Relative Value

The Relative Value of one NET stock under the Base Case scenario is 30.47 USD. Compared to the current market price of 56.64 USD, Cloudflare Inc is Overvalued by 46%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

NET Relative Value
Base Case
30.47 USD
Overvaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

19.2
P/S
P/S
Price to Sales
19.2
Median 40.1
Industry 2.5
Forward Multiple 13.9
More Details
N/A
P/E
P/E
Price to Earnings
N/A
Median -
Industry 23.1
Forward Multiple 354.4
More Details
151.3
P/OCF
P/OCF
Price to OCF
151.3
Median 212
Industry 17.4
Forward Multiple N/A
More Details
N/A
P/FCFE
P/FCFE
Price to FCFE
N/A
Median -
Industry 21.9
Forward Multiple N/A
More Details
30
P/B
P/B
Price to Book Value
30
Median 29.6
Industry 2.8
Forward Multiple N/A
More Details
19
EV/S
EV/S
Enterprise Value to Sales
19
Median 39.3
Industry 2.7
Forward Multiple 13.7
More Details
24.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.9
Median 51
Industry 5.4
Forward Multiple N/A
More Details
N/A
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
Median -
Industry 13.2
Forward Multiple 96.9
More Details
N/A
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
Median -
Industry 15.7
Forward Multiple 319.4
More Details
149.5
EV/OCF
EV/OCF
Enterprise Value to OCF
149.5
Median 209.6
Industry 16.5
Forward Multiple N/A
More Details
N/A
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
Median -
Industry 19.3
Forward Multiple N/A
More Details
20.5
EV/IC
EV/IC
Enterprise Value to IC
20.5
Median 48.6
Industry 2.6
Forward Multiple N/A
More Details

Multiples Across Competitors

NET Competitors Multiples
Cloudflare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cloudflare Inc
NYSE:NET
18.7B USD 19.2 -96.7 -186.9 -91.9
CA
Shopify Inc
NYSE:SHOP
57.2B USD 10.2 -16.5 -72.7 -64.7
US
Snowflake Inc.
NYSE:SNOW
43.9B USD 21.3 -55.1 -50.8 -47.8
US
Verisign Inc
NASDAQ:VRSN
21.3B USD 14.9 31.5 22.3 23.4
US
MongoDB Inc
NASDAQ:MDB
15.2B USD 11.8 -43.9 -44.4 -41.8
US
Okta Inc
NASDAQ:OKTA
13.3B USD 7.1 -16.3 -19.7 -16.8
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9B USD 3.3 22.7 10.1 18.5
US
GoDaddy Inc
NYSE:GDDY
11.5B USD 2.8 32.6 20.5 28.2
US
Twilio Inc
NYSE:TWLO
11.4B USD 3 -9.1 -11 -8
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
IL
Wix.Com Ltd
NASDAQ:WIX
5.4B USD 3.9 -12.8 -18.8 -17.3
P/E Multiple Earnings Growth
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -96.7 N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -16.5
-90%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.1 N/A
US
Verisign Inc
NASDAQ:VRSN
31.5
46%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -43.9 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -16.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.7
112%
US
GoDaddy Inc
NYSE:GDDY
32.6
108%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -9.1 N/A
US
Switch Inc
NYSE:SWCH
22.1
949%
IL
Wix.Com Ltd
NASDAQ:WIX
Negative Multiple: -12.8 N/A
EV/EBITDA Multiple EBITDA Growth
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -186.9 N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -72.7
7%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.8 N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
33%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -44.4 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -19.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.1
38%
US
GoDaddy Inc
NYSE:GDDY
20.5
101%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
Negative Multiple: -18.8 N/A
EV/EBIT Multiple EBIT Growth
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -91.9 N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.7
-27%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.8 N/A
US
Verisign Inc
NASDAQ:VRSN
23.4
35%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -41.8 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -16.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18.5
79%
US
GoDaddy Inc
NYSE:GDDY
28.2
96%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -8 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A
IL
Wix.Com Ltd
NASDAQ:WIX
Negative Multiple: -17.3 N/A

See Also

Summary
NET intrinsic value, competitors valuation, and company profile.
DCF Valuation
NET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NET stock valuation using valuation multiples.
Wall Street Estimates
NET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join 42,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2022 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.