Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 177.52 USD -3.61%
Market Cap: 62.2B USD

Relative Value

The Relative Value of one NET stock under the Base Case scenario is hidden USD. Compared to the current market price of 177.52 USD, Cloudflare Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NET Competitors Multiples
Cloudflare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cloudflare Inc
NYSE:NET
62.4B USD 30.9 -602.5 -3 889.5 -317.8
CA
Shopify Inc
NYSE:SHOP
191.1B USD 17.9 107.4 137.3 140.7
US
Snowflake Inc.
NYSE:SNOW
70.8B USD 16.1 -52.3 -58.9 -49.9
US
Snowflake Inc
XETRA:5Q5
60.6B EUR 16 -51.9 -68 -57.6
ID
DCI Indonesia Tbk PT
IDX:DCII
527.4T IDR 208.5 468.3 375.2 375.2
US
MongoDB Inc
NASDAQ:MDB
31.1B USD 13.3 -436.3 -215.3 -183.8
US
Verisign Inc
NASDAQ:VRSN
23B USD 14.1 28.3 21.2 21.9
US
Twilio Inc
NYSE:TWLO
18.4B USD 3.7 271.1 54.5 152.9
US
Okta Inc
NASDAQ:OKTA
15.8B USD 5.5 80.5 60.7 108.5
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 16.9 14 15.5
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9B USD 3.1 25.4 11.9 24.9
P/S Multiple
Revenue Growth P/S to Growth
US
Cloudflare Inc
NYSE:NET
Average P/S: 30.2
30.9
28%
1.1
CA
Shopify Inc
NYSE:SHOP
17.9
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
16.1
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16
26%
0.6
ID
DCI Indonesia Tbk PT
IDX:DCII
208.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
13.3
19%
0.7
US
Verisign Inc
NASDAQ:VRSN
14.1
6%
2.3
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.1
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Cloudflare Inc
NYSE:NET
Average P/E: 142.6
Negative Multiple: -602.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
107.4
15%
7.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -51.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
468.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -436.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.3
7%
4
US
Twilio Inc
NYSE:TWLO
271.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
80.5
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
16.9
11%
1.5
US
Akamai Technologies Inc
NASDAQ:AKAM
25.4
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cloudflare Inc
NYSE:NET
Average EV/EBITDA: 96.4
Negative Multiple: -3 889.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
137.3
47%
2.9
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -58.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -68 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
375.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -215.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.2
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.5
104%
0.5
US
Okta Inc
NASDAQ:OKTA
60.7
246%
0.2
US
GoDaddy Inc
NYSE:GDDY
14
22%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
11.9
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cloudflare Inc
NYSE:NET
Average EV/EBIT: 120
Negative Multiple: -317.8
N/A N/A
CA
Shopify Inc
NYSE:SHOP
140.7
47%
3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -57.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
375.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -183.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.9
6%
3.6
US
Twilio Inc
NYSE:TWLO
152.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
108.5
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.5
20%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
24.9
26%
1