First Time Loading...

Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 82.0463 USD 0.03%
Updated: Jul 12, 2024
Have any thoughts about
Cloudflare Inc?
Write Note

Relative Value

The Relative Value of one NET stock under the Base Case scenario is 21.7535 USD. Compared to the current market price of 82.0463 USD, Cloudflare Inc is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NET Relative Value
Base Case
21.7535 USD
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
70
vs Industry
5
Median 3Y
21.6
Median 5Y
22.5
Industry
2.3
Forward
16.8
vs History
vs Industry
Median 3Y
-126.8
Median 5Y
-107.4
Industry
23.7
Forward
130.7
vs History
60
vs Industry
5
Median 3Y
156.3
Median 5Y
105.1
Industry
17.3
vs History
9
vs Industry
3
Median 3Y
15.7
Median 5Y
16.3
Industry
22.2
vs History
33
vs Industry
2
Median 3Y
35.2
Median 5Y
30.6
Industry
2.7
vs History
70
vs Industry
5
Median 3Y
21.3
Median 5Y
21.5
Industry
2.2
Forward
16.6
vs History
66
vs Industry
7
Median 3Y
27.7
Median 5Y
28.3
Industry
4.7
vs History
vs Industry
Median 3Y
-275.7
Median 5Y
-246.9
Industry
13.3
Forward
91.2
vs History
vs Industry
Median 3Y
-112.9
Median 5Y
-108.5
Industry
17
Forward
169
vs History
60
vs Industry
5
Median 3Y
154.5
Median 5Y
103.6
Industry
15.8
vs History
23
vs Industry
2
Median 3Y
-167.6
Median 5Y
-121.9
Industry
19
vs History
56
vs Industry
3
Median 3Y
26.4
Median 5Y
27.7
Industry
2.3

Multiples Across Competitors

NET Competitors Multiples
Cloudflare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cloudflare Inc
NYSE:NET
28.1B USD 20.2 -153.8 -254.7 -113.8
CA
Shopify Inc
NYSE:SHOP
84.5B USD 11.4 -406.4 -73.8 -70.5
US
Snowflake Inc.
NYSE:SNOW
45.2B USD 15 -48.8 -40.4 -35.6
US
GoDaddy Inc
NYSE:GDDY
20.6B USD 4.8 11.9 27.2 33.3
US
MongoDB Inc
NASDAQ:MDB
18.4B USD 10.4 -90.8 -72.9 -66.5
US
Verisign Inc
NASDAQ:VRSN
17.5B USD 11.6 21 17.3 18
US
Okta Inc
NASDAQ:OKTA
15.9B USD 6.7 -57.8 -53.9 -41.7
US
Akamai Technologies Inc
NASDAQ:AKAM
14.6B USD 3.8 23.4 12.3 22
US
Twilio Inc
NYSE:TWLO
10.2B USD 2.4 -14.1 -196 -24.3
IL
Wix.Com Ltd
NASDAQ:WIX
9.2B USD 5.7 135.9 164.6 342.3
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
US
Cloudflare Inc
NYSE:NET
Average P/E: 42.9
Negative Multiple: -153.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -406.4
1 550%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.8 N/A
US
GoDaddy Inc
NYSE:GDDY
11.9
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -90.8 N/A
US
Verisign Inc
NASDAQ:VRSN
21
16%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -57.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.4
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
135.9
1 278%
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
US
Cloudflare Inc
NYSE:NET
Average EV/EBITDA: 51.2
Negative Multiple: -254.7
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -73.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -40.4 N/A
US
GoDaddy Inc
NYSE:GDDY
27.2
118%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -72.9 N/A
US
Verisign Inc
NASDAQ:VRSN
17.3
23%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -53.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -196 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
164.6
1 615%
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
US
Cloudflare Inc
NYSE:NET
Average EV/EBIT: 105
Negative Multiple: -113.8
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -70.5 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -35.6 N/A
US
GoDaddy Inc
NYSE:GDDY
33.3
107%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -66.5 N/A
US
Verisign Inc
NASDAQ:VRSN
18
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -41.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22
87%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -24.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
342.3
6 754%
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More