Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC

Watchlist Manager
Natural Grocers By Vitamin Cottage Inc Logo
Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC
Watchlist
Price: 39.98 USD 0.48% Market Closed
Market Cap: 917.5m USD

Intrinsic Value

The intrinsic value of one NGVC stock under the Base Case scenario is 19.44 USD. Compared to the current market price of 39.98 USD, Natural Grocers By Vitamin Cottage Inc is Overvalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NGVC Intrinsic Value
19.44 USD
Overvaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Natural Grocers By Vitamin Cottage Inc

What is Valuation History?
Compare NGVC to

Fundamental Analysis

Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC
US
Retail
Market Cap
917.4m USD
IPO
Jul 25, 2012
US
Retail
Market Cap
917.4m USD
IPO
Jul 25, 2012
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NGVC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Natural Grocers By Vitamin Cottage Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Natural Grocers By Vitamin Cottage Inc

Current Assets 163.2m
Cash & Short-Term Investments 21.2m
Receivables 12.4m
Other Current Assets 129.6m
Non-Current Assets 501.3m
PP&E 485.9m
Intangibles 12.6m
Other Non-Current Assets 2.8m
Efficiency

Free Cash Flow Analysis
Natural Grocers By Vitamin Cottage Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Natural Grocers By Vitamin Cottage Inc

Revenue
1.3B USD
Cost of Revenue
-911.5m USD
Gross Profit
386.3m USD
Operating Expenses
-328.1m USD
Operating Income
58.1m USD
Other Expenses
-16.9m USD
Net Income
41.3m USD
Fundamental Scores

NGVC Profitability Score
Profitability Due Diligence

Natural Grocers By Vitamin Cottage Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive ROE
Positive 3Y Average ROE
ROE is Increasing
Healthy Gross Margin
51/100
Profitability
Score

Natural Grocers By Vitamin Cottage Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

NGVC Solvency Score
Solvency Due Diligence

Natural Grocers By Vitamin Cottage Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
66/100
Solvency
Score

Natural Grocers By Vitamin Cottage Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGVC Price Targets Summary
Natural Grocers By Vitamin Cottage Inc

There are no price targets for NGVC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NGVC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NGVC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NGVC stock?

The intrinsic value of one NGVC stock under the Base Case scenario is 19.44 USD.

Is NGVC stock undervalued or overvalued?

Compared to the current market price of 39.98 USD, Natural Grocers By Vitamin Cottage Inc is Overvalued by 51%.

Back to Top