Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC

Watchlist Manager
Natural Grocers By Vitamin Cottage Inc Logo
Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC
Watchlist
Price: 26.16 USD 2.75%
Market Cap: 600.4m USD

Relative Value

The Relative Value of one NGVC stock under the Base Case scenario is 31.68 USD. Compared to the current market price of 26.16 USD, Natural Grocers By Vitamin Cottage Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGVC Relative Value
Base Case
31.68 USD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
36
Median 3Y
0.4
Median 5Y
0.3
Industry
0.6
Forward
0.5
vs History
50
vs Industry
19
Median 3Y
14.7
Median 5Y
13.5
Industry
16.8
Forward
12.8
vs History
25
vs Industry
18
Median 3Y
6.2
Median 5Y
6
Industry
8.5
vs History
19
vs Industry
0
Median 3Y
28
Median 5Y
20.3
Industry
17.5
vs History
28
vs Industry
12
Median 3Y
2.9
Median 5Y
2.2
Industry
1.7
vs History
26
vs Industry
38
Median 3Y
0.4
Median 5Y
0.3
Industry
0.7
Forward
0.5
vs History
26
vs Industry
36
Median 3Y
1.5
Median 5Y
1.2
Industry
2.3
vs History
31
vs Industry
25
Median 3Y
6.9
Median 5Y
5.7
Industry
8.5
Forward
9.7
vs History
58
vs Industry
21
Median 3Y
11.1
Median 5Y
10.7
Industry
13.1
Forward
21.7
vs History
23
vs Industry
19
Median 3Y
7.3
Median 5Y
6.8
Industry
10.1
vs History
58
vs Industry
10
Median 3Y
23
Median 5Y
19.7
Industry
14.2
vs History
26
vs Industry
24
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

NGVC Competitors Multiples
Natural Grocers By Vitamin Cottage Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Natural Grocers By Vitamin Cottage Inc
NYSE:NGVC
584.4m USD 0.5 13.8 6.7 10.2
ZA
Shoprite Holdings Ltd
JSE:SHP
144.6B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
73.6B CAD 1.2 29.8 12.3 20.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
67.6B CAD 0.7 18.8 10 15.9
US
Kroger Co
NYSE:KR
40.3B USD 0.3 14.9 7.1 13.1
UK
Tesco PLC
LSE:TSCO
29.7B GBP 0.4 19.5 7.8 12.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.4B EUR 0.3 16.9 6.9 15.8
JP
Seven & i Holdings Co Ltd
TSE:3382
5.4T JPY 0.5 22.5 8 18.3
IN
Avenue Supermarts Ltd
NSE:DMART
2.5T INR 3.9 91.1 53.2 66.8
CA
George Weston Ltd
TSX:WN
37.1B CAD 0.6 25 7.2 10.6
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.4B Zac 0 0 0 0