Watchlist Manager

Watchlist

Price: 138.72 USD -0.5% Market Closed

Market Cap: $5B

	Nelnet Inc NYSE:NNI	US
	Gresham House PLC LSE:GHE	UK
	Mic AG XETRA:M3BK	DE
C	China Technology Industry Group Ltd HKEX:8111	HK
	China Railway Signal & Communication Corp Ltd SSE:688009	CN

Income Statement

Currency: USD

	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	487 N/A	480 -1%	480 0%	479 0%	607 +27%	674 +11%	799 +19%	863 +8%	863 0%	957 +11%	963 +1%	1 080 +12%	1 217 +13%	1 378 +13%	1 663 +21%	1 718 +3%	1 799 +5%	1 852 +3%	2 065 +12%	1 959 -5%	1 861 -5%	1 736 -7%	1 490 -14%	1 264 -15%	1 057 -16%	925 -12%	1 009 +9%	877 -13%	776 -12%	702 -9%	1 030 +47%	604 -41%	763 +26%	851 +11%	983 +16%	879 -11%	899 +2%	900 +0%	959 +7%	866 -10%	1 046 +21%	1 050 +0%	1 098 +5%	1 207 +10%	1 073 -11%	1 136 +6%	1 151 +1%	1 168 +2%	1 176 +1%	1 131 -4%	1 175 +4%	1 153 -2%	1 094 -5%	1 149 +5%	1 227 +7%	1 212 -1%	1 240 +2%	1 216 -2%	1 197 -2%	1 349 +13%	1 507 +12%	1 644 +9%	1 702 +4%	1 710 +0%	1 703 0%	1 708 +0%	1 715 +0%	1 655 -4%	1 585 -4%	1 489 -6%	1 406 -6%	1 389 -1%	1 361 -2%	1 348 -1%	1 420 +5%	1 566 +10%	1 663 +6%	1 845 +11%	1 976 +7%	1 993 +1%	2 103 +6%	2 123 +1%	2 126 +0%	2 136 +0%	2 658 +24%	2 596 -2%	2 079 -20%	2 578 +24%	2 008 -22%	2 049 +2%	1 983 -3%
Gross Profit
Cost of Revenue	(225)	(216)	(200)	(198)	(198)	(219)	(255)	(310)	(391)	(483)	(620)	(775)	(942)	(1 116)	(1 241)	(1 333)	(1 400)	(1 460)	(1 503)	(1 477)	(1 342)	(1 182)	(1 027)	(848)	(722)	(564)	(385)	(289)	(242)	(235)	(233)	(234)	(226)	(219)	(228)	(245)	(262)	(267)	(269)	(258)	(248)	(237)	(231)	(233)	(244)	(260)	(273)	(285)	(288)	(294)	(302)	(323)	(346)	(367)	(439)	(412)	(432)	(458)	(524)	(568)	(639)	(718)	(746)	(811)	(832)	(831)	(800)	(745)	(644)	(531)	(433)	(327)	(293)	(285)	(285)	(314)	(347)	(440)	(599)	(770)	(949)	(1 032)	(1 065)	(1 067)	(1 266)	(1 248)	(933)	(1 115)	(822)	(762)	(723)
Gross Profit	262 N/A	265 +1%	280 +6%	281 +0%	410 +46%	455 +11%	544 +20%	553 +2%	472 -15%	474 +1%	343 -28%	306 -11%	275 -10%	263 -4%	422 +60%	385 -9%	399 +4%	392 -2%	563 +43%	482 -14%	519 +8%	554 +7%	464 -16%	417 -10%	336 -19%	362 +8%	624 +73%	588 -6%	533 -9%	468 -12%	797 +71%	370 -54%	537 +45%	632 +18%	755 +19%	634 -16%	637 +1%	632 -1%	690 +9%	608 -12%	798 +31%	813 +2%	867 +7%	975 +12%	830 -15%	876 +6%	878 +0%	884 +1%	888 +0%	837 -6%	872 +4%	831 -5%	748 -10%	783 +5%	787 +1%	800 +2%	808 +1%	758 -6%	673 -11%	781 +16%	868 +11%	926 +7%	956 +3%	900 -6%	872 -3%	877 +1%	915 +4%	910 -1%	941 +3%	959 +2%	973 +1%	1 061 +9%	1 068 +1%	1 063 0%	1 135 +7%	1 253 +10%	1 317 +5%	1 404 +7%	1 378 -2%	1 222 -11%	1 154 -6%	1 091 -6%	1 061 -3%	1 069 +1%	1 391 +30%	1 348 -3%	1 146 -15%	1 462 +28%	1 186 -19%	1 287 +8%	1 260 -2%
Operating Income
Operating Expenses	(218)	(227)	(218)	(215)	(224)	(208)	(207)	(233)	(231)	(251)	(211)	(260)	(244)	(245)	831	52	335	296	1 034	1 377	1 260	1 490	629	1 215	1 075	853	33	194	247	345	(174)	(150)	(276)	(378)	(415)	(299)	(302)	(298)	(416)	(250)	(383)	(363)	(401)	(501)	(394)	(402)	(408)	(427)	(438)	(444)	(452)	(440)	(427)	(406)	(389)	(397)	(406)	(419)	(446)	(482)	(546)	(612)	(666)	(709)	(712)	(724)	(728)	(788)	(793)	(764)	(793)	(708)	(643)	(645)	(633)	(661)	(719)	(762)	(861)	(920)	(927)	(913)	(828)	(805)	(1 011)	(1 016)	(878)	(1 101)	(934)	(949)	(916)
Selling, General & Administrative	(177)	(187)	(185)	(186)	(204)	(193)	(195)	(209)	(205)	(231)	(215)	(228)	(247)	(273)	(334)	(358)	(378)	(384)	(390)	(339)	(318)	(304)	(323)	(307)	(304)	(293)	(226)	(267)	(257)	(249)	(258)	(262)	(262)	(265)	(265)	(269)	(273)	(271)	(271)	(268)	(263)	(260)	(261)	(261)	(264)	(276)	(281)	(287)	(290)	(290)	(293)	(288)	(279)	(267)	(256)	(265)	(278)	(289)	(302)	(327)	(363)	(403)	(436)	(453)	(457)	(463)	(476)	(482)	(487)	(493)	(516)	(498)	(498)	(500)	(519)	(541)	(563)	(582)	(596)	(593)	(596)	(590)	(591)	(583)	(719)	(720)	(574)	(706)	(560)	(562)	(557)
Depreciation & Amortization	(31)	(25)	(13)	(16)	(14)	(14)	(9)	(20)	(20)	(20)	(8)	(24)	(23)	(28)	(25)	(36)	(43)	(48)	(30)	(37)	(37)	(32)	(26)	(32)	(30)	(28)	(25)	(29)	(29)	(30)	(30)	(34)	(32)	(30)	(30)	(31)	(33)	(33)	(34)	(30)	(26)	(22)	(18)	(19)	(20)	(21)	(21)	(22)	(23)	(25)	(26)	(28)	(30)	(32)	(34)	(35)	(36)	(37)	(40)	(50)	(62)	(75)	(87)	(93)	(96)	(100)	(105)	(109)	(113)	(116)	(119)	(111)	(102)	(88)	(74)	(71)	(69)	(72)	(74)	(74)	(74)	(77)	(79)	(79)	(92)	(84)	(58)	(67)	(43)	(37)	(34)
Other Operating Expenses	(9)	(14)	(20)	(13)	(5)	(1)	(4)	(4)	(6)	1	12	(9)	26	56	1 190	447	756	728	1 454	1 752	1 614	1 826	978	1 554	1 409	1 174	285	490	533	624	113	146	17	(83)	(121)	1	3	7	(111)	47	(94)	(81)	(122)	(222)	(111)	(106)	(106)	(117)	(125)	(129)	(132)	(124)	(119)	(107)	(99)	(98)	(92)	(93)	(105)	(106)	(121)	(135)	(143)	(163)	(159)	(161)	(146)	(197)	(192)	(155)	(159)	(99)	(44)	(58)	(41)	(50)	(87)	(109)	(190)	(253)	(257)	(246)	(158)	(143)	(200)	(212)	(247)	(327)	(331)	(349)	(325)
Operating Income	45 N/A	38 -15%	62 +63%	67 +8%	186 +178%	247 +33%	337 +36%	320 -5%	241 -25%	224 -7%	133 -41%	45 -66%	31 -31%	18 -43%	1 252 +6 935%	437 -65%	734 +68%	688 -6%	1 596 +132%	1 859 +16%	1 779 -4%	2 044 +15%	1 093 -47%	1 632 +49%	1 411 -14%	1 215 -14%	657 -46%	782 +19%	780 0%	813 +4%	623 -23%	220 -65%	261 +19%	254 -3%	340 +34%	335 -1%	336 +0%	335 0%	275 -18%	358 +30%	415 +16%	450 +8%	466 +4%	474 +2%	436 -8%	474 +9%	470 -1%	457 -3%	450 -2%	394 -12%	421 +7%	391 -7%	321 -18%	377 +17%	399 +6%	403 +1%	403 0%	340 -16%	227 -33%	299 +32%	322 +7%	313 -3%	290 -7%	191 -34%	160 -16%	153 -4%	187 +22%	122 -35%	149 +22%	195 +31%	179 -8%	353 +97%	425 +20%	418 -2%	502 +20%	592 +18%	598 +1%	642 +7%	517 -20%	302 -42%	227 -25%	177 -22%	233 +31%	264 +13%	380 +44%	331 -13%	267 -19%	361 +35%	253 -30%	338 +34%	344 +2%
Pre-Tax Income
Interest Income Expense	(1)	(6)	0	(9)	(8)	(59)	0	8	(51)	68	0	54	142	5	0	(65)	(85)	6	0	10	15	5	0	41	1	(2)	0	(18)	(6)	(42)	0	(5)	(9)	10	(18)	(34)	(37)	(49)	0	(45)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	4	6	6	3	52	40	37	35	(36)	(42)	10	5	4	10	10	(2)	(5)	(14)	(124)	(95)	(78)	(57)	13	27	45	75	44
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22)	(22)	(22)	(71)	(50)	(116)	(116)	(67)	(26)	(7)	(4)	(7)	(41)	(36)	(20)	(76)	(88)	(68)	(86)	(27)	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	0	(6)	(16)	(17)	(51)	(49)	(35)	234	270	271	260	(10)	(12)	(19)	(8)	(17)	0	0	(16)	(40)	(32)	(42)	(70)	(51)	(53)	122	146	138
Total Other Income	0	0	(6)	(6)	(6)	(6)	(92)	0	0	0	158	159	159	159	(1 114)	(310)	(624)	(609)	(1 473)	(1 806)	(1 703)	(1 942)	(1 005)	(1 468)	(1 257)	(1 021)	(387)	(457)	(416)	(429)	(224)	156	116	117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	43 N/A	31 -27%	56 +81%	52 -8%	172 +232%	183 +7%	245 +34%	328 +34%	190 -42%	291 +54%	291 0%	258 -11%	332 +29%	181 -45%	117 -36%	40 -65%	4 -90%	14 +236%	74 +426%	(53) N/A	(25) +53%	40 N/A	62 +54%	199 +220%	151 -24%	184 +22%	229 +25%	272 +19%	338 +24%	266 -21%	311 +17%	303 -3%	282 -7%	354 +26%	322 -9%	301 -7%	299 -1%	286 -4%	275 -4%	315 +15%	415 +32%	450 +8%	466 +4%	474 +2%	436 -8%	474 +9%	470 -1%	457 -3%	450 -2%	394 -12%	421 +7%	391 -7%	321 -18%	377 +17%	399 +6%	403 +1%	403 0%	340 -16%	227 -33%	299 +32%	322 +7%	310 -4%	286 -7%	190 -34%	158 -17%	143 -9%	177 +24%	74 -58%	151 +104%	199 +32%	451 +126%	658 +46%	660 +0%	636 -4%	502 -21%	585 +17%	584 0%	644 +10%	510 -21%	300 -41%	221 -26%	147 -33%	69 -53%	137 +99%	260 +90%	204 -21%	229 +12%	335 +46%	420 +25%	558 +33%	526 -6%
Net Income
Tax Provision	(14)	(14)	(19)	(19)	(62)	(65)	(85)	(119)	(69)	(105)	(101)	(91)	(119)	(64)	(36)	(14)	(1)	(4)	(22)	17	11	(14)	(18)	(65)	(52)	(62)	(77)	(94)	(118)	(93)	(113)	(114)	(105)	(130)	(118)	(108)	(102)	(99)	(96)	(111)	(151)	(160)	(161)	(163)	(152)	(168)	(160)	(157)	(155)	(135)	(152)	(139)	(114)	(135)	(141)	(146)	(147)	(125)	(46)	(53)	(50)	(39)	(59)	(34)	(27)	(22)	(36)	(14)	(29)	(39)	(101)	(146)	(151)	(147)	(116)	(137)	(136)	(147)	(113)	(66)	(51)	(35)	(19)	(35)	(62)	(51)	(53)	(78)	(99)	(135)	(128)
Income from Continuing Operations	28	17	37	33	110	118	160	208	121	186	191	167	213	117	81	27	4	10	53	(36)	(14)	27	44	134	99	122	153	178	220	173	198	190	177	225	204	193	197	187	178	204	264	290	304	310	284	307	309	300	295	259	268	252	207	242	258	257	256	215	181	246	271	271	228	156	131	121	141	60	122	160	350	512	509	489	386	448	448	497	396	234	171	112	49	102	197	153	176	257	320	423	398
Income to Minority Interest	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(1)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(0)	(0)	(0)	(0)	(0)	(1)	1	6	8	11	10	6	3	0	(0)	(0)	(0)	1	(0)	(0)	(0)	3	4	5	7	7	8	9	12	11	13	20	19	40	36	31	32	8	10	9	11	30
Net Income (Common)	29 N/A	18 -39%	37 +113%	33 -12%	110 +236%	118 +8%	160 +35%	208 +30%	121 -42%	186 +53%	193 +4%	167 -13%	215 +28%	120 -44%	83 -31%	31 -63%	(0) N/A	7 N/A	50 +655%	(41) N/A	(12) +70%	27 N/A	46 +69%	135 +193%	99 -26%	122 +23%	152 +25%	177 +17%	219 +24%	172 -21%	197 +14%	188 -4%	176 -7%	223 +27%	203 -9%	191 -6%	196 +2%	185 -5%	177 -5%	201 +14%	261 +29%	286 +10%	300 +5%	306 +2%	280 -9%	302 +8%	305 +1%	296 -3%	291 -1%	255 -12%	265 +4%	249 -6%	204 -18%	239 +17%	254 +6%	256 +1%	259 +1%	221 -14%	171 -23%	235 +37%	255 +9%	252 -1%	225 -10%	154 -32%	129 -16%	120 -7%	140 +17%	59 -58%	120 +103%	158 +31%	348 +120%	509 +47%	506 -1%	488 -4%	387 -21%	448 +16%	449 +0%	500 +11%	400 -20%	242 -39%	187 -23%	128 -31%	88 -31%	136 +54%	224 +65%	182 -19%	180 -1%	262 +45%	323 +24%	426 +32%	421 -1%
EPS (Diluted)	0.63 N/A	0.38 -40%	0.82 +116%	0.6 -27%	2.04 +240%	2.2 +8%	2.98 +35%	3.88 +30%	2.26 -42%	3.46 +53%	3.58 +3%	3.08 -14%	3.86 +25%	2.25 -42%	1.53 -32%	0.6 -61%	0 N/A	0.13 N/A	1 +669%	-0.83 N/A	-0.24 +71%	0.53 N/A	0.93 +75%	2.72 +192%	1.98 -27%	2.43 +23%	3.05 +26%	3.55 +16%	4.25 +20%	3.51 -17%	3.99 +14%	3.89 -3%	3.63 -7%	4.62 +27%	4.22 -9%	4.04 -4%	4.13 +2%	3.92 -5%	3.73 -5%	4.31 +16%	5.54 +29%	6.15 +11%	6.44 +5%	6.57 +2%	5.96 -9%	6.49 +9%	6.55 +1%	6.42 -2%	6.43 +0%	5.67 -12%	5.82 +3%	5.76 -1%	4.77 -17%	5.61 +18%	5.95 +6%	6.05 +2%	6.1 +1%	5.31 -13%	4.1 -23%	5.8 +41%	6.23 +7%	6.22 0%	5.57 -10%	3.84 -31%	3.26 -15%	3.03 -7%	3.54 +17%	1.49 -58%	3.09 +107%	4.09 +32%	8.9 +118%	13.16 +48%	12.98 -1%	12.64 -3%	10.03 -21%	11.85 +18%	11.92 +1%	13.36 +12%	10.63 -20%	6.51 -39%	4.9 -25%	3.42 -30%	2.35 -31%	3.69 +57%	6.13 +66%	4.98 -19%	4.93 -1%	7.16 +45%	8.87 +24%	11.72 +32%	11.58 -1%

Income Statement Balance Sheet Cash Flow Statement

Nelnet Inc
NYSE:NNI

Income Statement

Earnings Waterfall
Nelnet Inc

Income Statement
Nelnet Inc

See Also

Company

Help

Tools

Stocks

Nelnet Inc NYSE:NNI

Income Statement

Earnings Waterfall Nelnet Inc

Income Statement Nelnet Inc

See Also

Company

Help

Tools

Stocks

Nelnet Inc
NYSE:NNI

Earnings Waterfall
Nelnet Inc

Income Statement
Nelnet Inc