Nelnet Inc
NYSE:NNI

Watchlist Manager
Nelnet Inc Logo
Nelnet Inc
NYSE:NNI
Watchlist
Price: 130.48 USD -0.93% Market Closed
Market Cap: 4.7B USD

Intrinsic Value

The intrinsic value of one NNI stock under the Base Case scenario is 221.33 USD. Compared to the current market price of 130.48 USD, Nelnet Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NNI Intrinsic Value
221.33 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nelnet Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NNI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NNI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nelnet Inc.

Explain Valuation
Compare NNI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NNI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nelnet Inc

Current Assets 364.2m
Cash & Short-Term Investments 216.4m
Receivables 147.8m
Non-Current Assets 13.5B
Long-Term Investments 2.2B
PP&E 93.2m
Intangibles 189.8m
Other Non-Current Assets 11B
Current Liabilities 1.9B
Accounts Payable 442.7m
Accrued Liabilities 19m
Short-Term Debt 1.5B
Non-Current Liabilities 8.3B
Long-Term Debt 7.8B
Other Non-Current Liabilities 462.3m
Efficiency

Free Cash Flow Analysis
Nelnet Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nelnet Inc

Revenue
2B USD
Cost of Revenue
-762.2m USD
Gross Profit
1.3B USD
Operating Expenses
-948.5m USD
Operating Income
338.1m USD
Other Expenses
87.8m USD
Net Income
425.9m USD
Fundamental Scores

NNI Profitability Score
Profitability Due Diligence

Nelnet Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Net Margin
Healthy Operating Margin
49/100
Profitability
Score

Nelnet Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NNI Solvency Score
Solvency Due Diligence

Nelnet Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Low Altman Z-Score
16/100
Solvency
Score

Nelnet Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NNI Price Targets Summary
Nelnet Inc

Wall Street analysts forecast NNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NNI is 137.7 USD with a low forecast of 136.35 USD and a high forecast of 141.75 USD.

Lowest
Price Target
136.35 USD
4% Upside
Average
Price Target
137.7 USD
6% Upside
Highest
Price Target
141.75 USD
9% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NNI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NNI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NNI stock?

The intrinsic value of one NNI stock under the Base Case scenario is 221.33 USD.

Is NNI stock undervalued or overvalued?

Compared to the current market price of 130.48 USD, Nelnet Inc is Undervalued by 41%.

Back to Top