Northrop Grumman Corp
NYSE:NOC

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
NYSE:NOC
Watchlist
Price: 497.7 USD 0.62% Market Closed
Market Cap: 71.6B USD

Intrinsic Value

The intrinsic value of one NOC stock under the Base Case scenario is 558.75 USD. Compared to the current market price of 497.7 USD, Northrop Grumman Corp is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOC Intrinsic Value
558.75 USD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northrop Grumman Corp

Valuation History Unavailable

Historical valuation for NOC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NOC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Northrop Grumman’s heavy reliance on U.S. government defense spending makes it vulnerable to federal budget pressures, with any significant cuts to military expenditures potentially stalling revenue growth.

Bull Theses

Northrop Grumman’s leadership in next-generation military technologies—particularly stealth aircraft, hypersonic systems, and autonomous platforms—positions it to benefit from ongoing modernization efforts within the U.S. Department of Defense.

Show More Less
How do you feel about NOC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Northrop Grumman Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northrop Grumman Corp

Current Assets 13.3B
Cash & Short-Term Investments 1.7B
Receivables 8.7B
Other Current Assets 2.9B
Non-Current Assets 35.2B
Long-Term Investments 349m
PP&E 12.3B
Intangibles 17.7B
Other Non-Current Assets 4.8B
Efficiency

Free Cash Flow Analysis
Northrop Grumman Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northrop Grumman Corp

Revenue
40.4B USD
Cost of Revenue
-32.6B USD
Gross Profit
7.8B USD
Operating Expenses
-3.9B USD
Operating Income
3.9B USD
Other Expenses
-161m USD
Net Income
3.7B USD
Fundamental Scores

NOC Profitability Score
Profitability Due Diligence

Northrop Grumman Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
53/100
Profitability
Score

Northrop Grumman Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NOC Solvency Score
Solvency Due Diligence

Northrop Grumman Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
47/100
Solvency
Score

Northrop Grumman Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOC Price Targets Summary
Northrop Grumman Corp

Wall Street analysts forecast NOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOC is 558.17 USD with a low forecast of 481.77 USD and a high forecast of 662.55 USD.

Lowest
Price Target
481.77 USD
3% Downside
Average
Price Target
558.17 USD
12% Upside
Highest
Price Target
662.55 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NOC Insider Trading
Buy and sell transactions by insiders

NOC News

Other Videos
What is the Intrinsic Value of one NOC stock?

The intrinsic value of one NOC stock under the Base Case scenario is 558.75 USD.

Is NOC stock undervalued or overvalued?

Compared to the current market price of 497.7 USD, Northrop Grumman Corp is Undervalued by 11%.

Back to Top