NOC Relative Valuation - Northrop Grumman Corp

Watchlist Manager

Watchlist

Price: 706.95 USD -1.01% Market Closed

Market Cap: $100.3B

	Northrop Grumman Corp NYSE:NOC	US
	Shanghai Shine-Link International Logistics Co Ltd SSE:603648	CN
	Livesense Inc TSE:6054	JP
	AMC Networks Inc NASDAQ:AMCX	US
	Sharecare Inc NASDAQ:SHCR	US
	Grand Ocean Advanced Resources Co Ltd HKEX:65	HK

Relative Value

The Relative Value of one NOC stock under the Base Case scenario is hidden USD. Compared to the current market price of 706.95 USD, Northrop Grumman Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NOC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Northrop Grumman Corp NYSE:NOC	100.4B USD	2.4	24	19.2	25.8
US	Raytheon Technologies Corp NYSE:RTX	265.7B USD	3	39.5	21.4	31.5
US	RTX Corp LSE:0R2N	267.1B USD	3	39.7	21.5	31.6
US	Boeing Co NYSE:BA	153.1B USD	1.7	81	-48.9	-31.3
NL	Airbus SE PAR:AIR	126.7B EUR	1.8	25	14	21.6
US	Lockheed Martin Corp NYSE:LMT	143.7B USD	1.9	28.6	16.8	20.5
FR	Safran SA PAR:SAF	117.4B EUR	3.8	16.7	19.4	25.7
UK	Rolls-Royce Holdings PLC LSE:RR	98B GBP	4.7	17.1	18.7	21.9
US	General Dynamics Corp NYSE:GD	93.5B USD	1.8	22.2	15.7	18.4
US	Howmet Aerospace Inc NYSE:HWM	92.9B USD	11.3	61.7	39.3	44.5
UK	BAE Systems PLC LSE:BA	67.8B GBP	2.3	32.3	18.5	26.4

			Revenue Growth	P/S to Growth
US	Northrop Grumman Corp NYSE:NOC	Average P/S: 3.4 2.4	6%	0.4
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US	RTX Corp LSE:0R2N	3	6%	0.5
US	Boeing Co NYSE:BA	1.7	12%	0.1
NL	Airbus SE PAR:AIR	1.8	12%	0.1
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
FR	Safran SA PAR:SAF	3.8	11%	0.3
UK	Rolls-Royce Holdings PLC LSE:RR	4.7	7%	0.7
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.3	12%	0.9
UK	BAE Systems PLC LSE:BA	2.3	12%	0.2

			Earnings Growth	PEG
US	Northrop Grumman Corp NYSE:NOC	Average P/E: 35.2 24	3%	8
US	Raytheon Technologies Corp NYSE:RTX	39.5	18%	2.2
US	RTX Corp LSE:0R2N	39.7	18%	2.2
US	Boeing Co NYSE:BA	81	53%	1.5
NL	Airbus SE PAR:AIR	25	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	28.6	16%	1.8
FR	Safran SA PAR:SAF	16.7	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.1	-14%	N/A
US	General Dynamics Corp NYSE:GD	22.2	9%	2.5
US	Howmet Aerospace Inc NYSE:HWM	61.7	19%	3.2
UK	BAE Systems PLC LSE:BA	32.3	16%	2

			EBITDA Growth	EV/EBITDA to Growth
US	Northrop Grumman Corp NYSE:NOC	Average EV/EBITDA: 20.5 19.2	7%	2.7
US	Raytheon Technologies Corp NYSE:RTX	21.4	11%	1.9
US	RTX Corp LSE:0R2N	21.5	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -48.9	N/A	N/A
NL	Airbus SE PAR:AIR	14	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	16.8	9%	1.9
FR	Safran SA PAR:SAF	19.4	16%	1.2
UK	Rolls-Royce Holdings PLC LSE:RR	18.7	3%	6.2
US	General Dynamics Corp NYSE:GD	15.7	8%	2
US	Howmet Aerospace Inc NYSE:HWM	39.3	16%	2.5
UK	BAE Systems PLC LSE:BA	18.5	12%	1.5

			EBIT Growth	EV/EBIT to Growth
US	Northrop Grumman Corp NYSE:NOC	Average EV/EBIT: 26.8 25.8	8%	3.2
US	Raytheon Technologies Corp NYSE:RTX	31.5	17%	1.9
US	RTX Corp LSE:0R2N	31.6	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -31.3	N/A	N/A
NL	Airbus SE PAR:AIR	21.6	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	20.5	11%	1.9
FR	Safran SA PAR:SAF	25.7	20%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	21.9	4%	5.5
US	General Dynamics Corp NYSE:GD	18.4	8%	2.3
US	Howmet Aerospace Inc NYSE:HWM	44.5	17%	2.6
UK	BAE Systems PLC LSE:BA	26.4	18%	1.5

Northrop Grumman Corp
NYSE:NOC

Relative Value

Valuation Multiples

Multiples Across Competitors

NOC Competitors Multiples
Northrop Grumman Corp Competitors

See Also

Company

Help

Tools

Stocks

Northrop Grumman Corp NYSE:NOC

Relative Value

Valuation Multiples

Multiples Across Competitors

NOC Competitors Multiples Northrop Grumman Corp Competitors

See Also

Company

Help

Tools

Stocks

Northrop Grumman Corp
NYSE:NOC

NOC Competitors Multiples
Northrop Grumman Corp Competitors