First Time Loading...

Northrop Grumman Corp
NYSE:NOC

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
NYSE:NOC
Watchlist
Price: 488.06 USD 2.84% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one NOC stock under the Base Case scenario is 623.94 USD. Compared to the current market price of 488.06 USD, Northrop Grumman Corp is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOC Relative Value
Base Case
623.94 USD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
61
Median 3Y
1.8
Median 5Y
1.7
Industry
3.2
Forward
1.8
vs History
0
vs Industry
31
Median 3Y
13.7
Median 5Y
14.7
Industry
31.2
Forward
19.9
vs History
28
vs Industry
34
Median 3Y
18.3
Median 5Y
15
Industry
20.4
vs History
36
vs Industry
27
Median 3Y
22
Median 5Y
22
Industry
28.3
vs History
55
vs Industry
22
Median 3Y
4.8
Median 5Y
5.1
Industry
2.9
vs History
26
vs Industry
57
Median 3Y
2.1
Median 5Y
2
Industry
3.1
Forward
2
vs History
0
vs Industry
43
Median 3Y
10.5
Median 5Y
9.6
Industry
11.4
vs History
0
vs Industry
31
Median 3Y
16
Median 5Y
14
Industry
19.4
Forward
14.8
vs History
0
vs Industry
25
Median 3Y
21.6
Median 5Y
17.9
Industry
25.6
Forward
19.2
vs History
28
vs Industry
30
Median 3Y
21.2
Median 5Y
18.4
Industry
20.5
vs History
25
vs Industry
15
Median 3Y
38.6
Median 5Y
30
Industry
25.7
vs History
25
vs Industry
45
Median 3Y
2
Median 5Y
1.9
Industry
2

Multiples Across Competitors

NOC Competitors Multiples
Northrop Grumman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northrop Grumman Corp
NYSE:NOC
73.3B USD 1.9 35.6 21.7 33.1
US
Raytheon Technologies Corp
NYSE:RTX
135B USD 2 42.2 22 48
NL
Airbus SE
PAR:AIR
124.8B EUR 1.9 32.9 18 27.3
US
Lockheed Martin Corp
NYSE:LMT
111.1B USD 1.6 16.4 12.8 15
US
Boeing Co
NYSE:BA
102.3B USD 1.3 -47.6 142.2 -166.7
FR
Safran SA
PAR:SAF
86.7B EUR 3.7 25.2 18.6 26.2
US
General Dynamics Corp
NYSE:GD
78.2B USD 1.8 23.1 16.5 19.8
US
TransDigm Group Inc
NYSE:TDG
69.8B USD 10 51.6 25.5 27.8
UK
BAE Systems PLC
LSE:BA
40.1B GBP 1.7 21.6 13.2 17.5
UK
Rolls-Royce Holdings PLC
LSE:RR
34.1B GBP 2.1 14.2 12.6 20
US
L3harris Technologies Inc
NYSE:LHX
39.4B USD 2 32.1 15.6 24.1

See Also

Discover More