Northrop Grumman Corp
NYSE:NOC

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
NYSE:NOC
Watchlist
Price: 553 USD -0.06% Market Closed
Market Cap: 78.9B USD
Section:
 

Relative Value

The Relative Value of one NOC stock under the Base Case scenario is hidden USD. Compared to the current market price of 553 USD, Northrop Grumman Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
19
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
4.3
Forward
1.9
More Details
19.6
P/E
P/E
Price to Earnings
19.6
vs History
26
vs Industry
50
Median 3Y
18.9
Median 5Y
14.5
Industry
34.2
Forward
21
More Details
23
P/OCF
P/OCF
Price to OCF
23
vs History
25
vs Industry
39
Median 3Y
18.7
Median 5Y
17.8
Industry
19.7
More Details
59.3
P/FCFE
P/FCFE
Price to FCFE
59.3
vs History
15
vs Industry
37
Median 3Y
22.1
Median 5Y
21.4
Industry
32.2
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
38
vs Industry
27
Median 3Y
4.7
Median 5Y
4.7
Industry
4.1
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
19
vs Industry
64
Median 3Y
2.1
Median 5Y
2
Industry
4.5
Forward
2.2
More Details
11.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.6
vs History
28
vs Industry
54
Median 3Y
11.5
Median 5Y
10.5
Industry
14
More Details
16.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.5
vs History
36
vs Industry
47
Median 3Y
16.5
Median 5Y
15.8
Industry
19.4
Forward
15.6
More Details
22.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.5
vs History
36
vs Industry
44
Median 3Y
22.5
Median 5Y
21.5
Industry
26.5
Forward
20.3
More Details
26.8
EV/OCF
EV/OCF
Enterprise Value to OCF
26.8
vs History
25
vs Industry
38
Median 3Y
21.9
Median 5Y
20.8
Industry
21
More Details
50.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.3
vs History
26
vs Industry
24
Median 3Y
38.8
Median 5Y
36.7
Industry
26.9
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
23
vs Industry
52
Median 3Y
2
Median 5Y
1.9
Industry
2.7
More Details

Multiples Across Competitors

NOC Competitors Multiples
Northrop Grumman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 15.9 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.2
US
Howmet Aerospace Inc
NYSE:HWM
79.1B USD 9.9 54.6 35.8 40.9
P/E Multiple
Earnings Growth PEG
US
Northrop Grumman Corp
NYSE:NOC
Average P/E: 34.9
19.6
3%
6.5
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.9
61%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
54.6
22%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Northrop Grumman Corp
NYSE:NOC
Average EV/EBITDA: 22.1
16.5
6%
2.8
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.7
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
35.8
17%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Northrop Grumman Corp
NYSE:NOC
Average EV/EBIT: 29.3
22.5
6%
3.7
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.2
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
40.9
18%
2.3

See Also

Summary
NOC intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOC stock valuation using valuation multiples.
Wall Street Estimates
NOC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.