First Time Loading...

Northern Oil and Gas Inc
NYSE:NOG

Watchlist Manager
Northern Oil and Gas Inc Logo
Northern Oil and Gas Inc
NYSE:NOG
Watchlist
Price: 40.64 USD 1.57% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.6B
+3%
Assets
Growth Rates:
1 Year
+39%
3 Years
+431%
5 Years
+232%
7 Years
+932%
10 Years
+190%
2.6B
+8%
Liabilities
Growth Rates:
1 Year
+15%
3 Years
+150%
5 Years
+143%
7 Years
+186%
10 Years
+167%
2B
-2%
Equity
Growth Rates:
1 Year
+91%
3 Years
-
5 Years
+540%
7 Years
-
10 Years
+226%

Balance Sheet Decomposition
Northern Oil and Gas Inc

4.6B
Assets
2.6B
Liabilities
4.6B
Assets
2.6B
Liabilities
Current Assets 412.8m
Cash & Short-Term Investments 32.5m
Receivables 334.3m
Other Current Assets 46.1m
Non-Current Assets 4.2B
PP&E 4.2B
Other Non-Current Assets 15.5m
Current Liabilities 428m
Accounts Payable 156.2m
Accrued Liabilities 189.6m
Other Current Liabilities 82.2m
Non-Current Liabilities 2.2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 265.1m

Balance Sheet
Northern Oil and Gas Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
9
3
7
102
2
16
1
10
3
8
Cash Equivalents
9
3
7
102
2
16
1
10
3
8
Total Receivables
86
51
37
48
98
109
71
194
272
374
Accounts Receivables
86
51
36
47
96
108
71
194
271
371
Other Receivables
0
0
1
1
1
0
0
0
0
3
Other Current Assets
131
67
3
3
129
9
53
12
46
127
Total Current Assets
226
122
47
153
228
133
126
215
321
509
PP&E Net
1 762
589
376
473
1 203
1 749
735
1 253
2 483
3 932
PP&E Gross
1 762
589
376
473
1 203
1 749
735
1 253
2 483
3 932
Accumulated Depreciation
458
1 759
2 056
2 115
2 234
2 443
3 671
3 809
4 058
4 542
Note Receivable
0
0
0
6
0
0
4
4
3
2
Other Long-Term Assets
39
10
8
1
73
24
7
50
69
41
Total Assets
2 027
N/A
721
-64%
432
-40%
632
+47%
1 504
+138%
1 906
+27%
872
-54%
1 523
+75%
2 875
+89%
4 484
+56%
Liabilities
Accounts Payable
232
65
56
93
55
69
36
66
129
193
Accrued Liabilities
10
13
11
11
100
122
77
126
146
174
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
65
0
0
0
Other Current Liabilities
44
0
11
19
77
12
5
136
70
19
Total Current Liabilities
286
78
77
124
232
204
183
328
345
386
Long-Term Debt
806
835
833
979
830
1 118
880
803
1 525
1 836
Deferred Income Tax
158
0
0
0
0
0
0
0
0
68
Other Liabilities
6
6
9
20
12
25
33
177
260
147
Total Liabilities
1 256
N/A
919
-27%
919
N/A
1 123
+22%
1 074
-4%
1 347
+25%
1 095
-19%
1 308
+19%
2 130
+63%
2 437
+14%
Equity
Common Stock
0
0
0
0
0
0
0
1
1
1
Retained Earnings
338
638
931
941
797
873
1 780
1 774
1 001
78
Additional Paid In Capital
433
440
444
450
1 226
1 431
1 557
1 989
1 746
2 125
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
771
N/A
198
N/A
487
-147%
491
-1%
430
N/A
559
+30%
223
N/A
215
N/A
745
+246%
2 048
+175%
Total Liabilities & Equity
2 027
N/A
721
-64%
432
-40%
632
+47%
1 504
+138%
1 906
+27%
872
-54%
1 523
+75%
2 875
+89%
4 484
+56%
Shares Outstanding
Common Shares Outstanding
6
6
6
7
38
41
46
77
85
101
Preferred Shares Outstanding
0
0
0
0
0
2
2
2
0
0

See Also

Summary
NOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOG stock valuation using valuation multiples.
Wall Street Estimates
NOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.