Nucor Corp
NYSE:NUE
Nucor Corp
NYSE:NUE
Price:
175.42 USD
-0.26%
Market Closed
Updated:
Apr 28, 2024
Income Statement
Earnings Waterfall
Nucor Corp
Nucor Corp
|
Revenue
|
34.7B
USD
|
|
Cost of Revenue
|
-26.9B
USD
|
|
Gross Profit
|
7.8B
USD
|
|
Operating Expenses
|
-1.6B
USD
|
|
Operating Income
|
6.2B
USD
|
|
Other Expenses
|
-1.7B
USD
|
|
Net Income
|
4.5B
USD
|
Income Statement
Nucor Corp
Nucor Corp
Currency: USD
| Dec-2013 | Apr-2014 | Jul-2014 | Oct-2014 | Dec-2014 | Apr-2015 | Jul-2015 | Oct-2015 | Dec-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Apr-2020 | Jul-2020 | Oct-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
19 053
N/A
|
19 610
+3%
|
20 235
+3%
|
20 996
+4%
|
21 105
+1%
|
20 396
-3%
|
19 463
-5%
|
17 987
-8%
|
16 439
-9%
|
15 757
-4%
|
15 645
-1%
|
15 709
+0%
|
16 208
+3%
|
17 308
+7%
|
18 237
+5%
|
19 117
+5%
|
20 252
+6%
|
21 005
+4%
|
22 291
+6%
|
23 863
+7%
|
25 067
+5%
|
25 596
+2%
|
25 031
-2%
|
23 754
-5%
|
22 589
-5%
|
22 117
-2%
|
20 548
-7%
|
20 011
-3%
|
20 140
+1%
|
21 532
+7%
|
25 994
+21%
|
31 379
+21%
|
36 484
+16%
|
39 959
+10%
|
42 964
+8%
|
43 152
+0%
|
41 512
-4%
|
39 729
-4%
|
37 458
-6%
|
35 733
-5%
|
34 714
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 636)
|
(18 120)
|
(18 642)
|
(19 213)
|
(19 258)
|
(18 635)
|
(17 732)
|
(16 331)
|
(15 325)
|
(14 618)
|
(14 310)
|
(14 218)
|
(14 169)
|
(14 710)
|
(15 516)
|
(16 497)
|
(17 663)
|
(18 468)
|
(19 293)
|
(20 154)
|
(20 786)
|
(21 125)
|
(20 946)
|
(20 381)
|
(19 888)
|
(19 688)
|
(18 522)
|
(18 061)
|
(17 891)
|
(18 312)
|
(20 679)
|
(23 160)
|
(25 437)
|
(27 099)
|
(28 473)
|
(29 223)
|
(28 986)
|
(28 685)
|
(28 017)
|
(27 215)
|
(26 872)
|
|
| Gross Profit |
1 415
N/A
|
1 488
+5%
|
1 592
+7%
|
1 782
+12%
|
1 847
+4%
|
1 761
-5%
|
1 730
-2%
|
1 654
-4%
|
1 114
-33%
|
1 135
+2%
|
1 332
+17%
|
1 489
+12%
|
2 039
+37%
|
2 597
+27%
|
2 720
+5%
|
2 619
-4%
|
2 589
-1%
|
2 537
-2%
|
2 998
+18%
|
3 709
+24%
|
4 281
+15%
|
4 471
+4%
|
4 085
-9%
|
3 372
-17%
|
2 700
-20%
|
2 427
-10%
|
2 024
-17%
|
1 949
-4%
|
2 249
+15%
|
3 221
+43%
|
5 317
+65%
|
8 221
+55%
|
11 047
+34%
|
12 861
+16%
|
14 491
+13%
|
13 928
-4%
|
12 527
-10%
|
11 042
-12%
|
9 440
-15%
|
8 518
-10%
|
7 841
-8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(484)
|
(502)
|
(511)
|
(538)
|
(521)
|
(538)
|
(534)
|
(505)
|
(459)
|
(690)
|
(723)
|
(768)
|
(597)
|
(663)
|
(671)
|
(675)
|
(688)
|
(694)
|
(759)
|
(820)
|
(861)
|
(974)
|
(953)
|
(773)
|
(733)
|
(699)
|
(627)
|
(628)
|
(617)
|
(751)
|
(996)
|
(1 357)
|
(1 728)
|
(1 940)
|
(2 116)
|
(2 077)
|
(2 020)
|
(1 965)
|
(1 855)
|
(1 754)
|
(1 611)
|
|
| Selling, General & Administrative |
(481)
|
(498)
|
(508)
|
(536)
|
(521)
|
(513)
|
(509)
|
(480)
|
(459)
|
(444)
|
(477)
|
(522)
|
(597)
|
(663)
|
(671)
|
(675)
|
(688)
|
(694)
|
(758)
|
(819)
|
(861)
|
(864)
|
(844)
|
(774)
|
(733)
|
(698)
|
(626)
|
(628)
|
(618)
|
(753)
|
(998)
|
(1 358)
|
(1 728)
|
(1 940)
|
(2 116)
|
(2 077)
|
(2 021)
|
(1 863)
|
(1 753)
|
(1 652)
|
(1 611)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
(3)
|
0
|
0
|
(25)
|
(25)
|
(25)
|
0
|
(246)
|
(246)
|
(246)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
(109)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(102)
|
(102)
|
(102)
|
0
|
|
| Operating Income |
933
N/A
|
989
+6%
|
1 083
+10%
|
1 246
+15%
|
1 326
+6%
|
1 223
-8%
|
1 197
-2%
|
1 150
-4%
|
656
-43%
|
447
-32%
|
610
+36%
|
722
+18%
|
1 442
+100%
|
1 934
+34%
|
2 049
+6%
|
1 944
-5%
|
1 902
-2%
|
1 843
-3%
|
2 239
+21%
|
2 889
+29%
|
3 420
+18%
|
3 496
+2%
|
3 131
-10%
|
2 598
-17%
|
1 968
-24%
|
1 729
-12%
|
1 398
-19%
|
1 322
-5%
|
1 631
+23%
|
2 469
+51%
|
4 319
+75%
|
6 862
+59%
|
9 319
+36%
|
10 921
+17%
|
12 376
+13%
|
11 853
-4%
|
10 506
-11%
|
9 079
-14%
|
7 586
-16%
|
6 764
-11%
|
6 230
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(143)
|
(144)
|
(148)
|
(155)
|
(154)
|
(164)
|
(164)
|
(167)
|
(169)
|
(156)
|
(145)
|
(127)
|
(143)
|
(151)
|
(148)
|
(156)
|
(152)
|
(127)
|
(118)
|
(107)
|
(81)
|
(95)
|
(108)
|
(117)
|
(118)
|
(135)
|
(153)
|
(160)
|
(164)
|
(148)
|
(114)
|
(85)
|
(56)
|
(64)
|
(99)
|
(122)
|
(160)
|
(137)
|
(85)
|
(38)
|
42
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(245)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(110)
|
(110)
|
0
|
0
|
0
|
(67)
|
(355)
|
(360)
|
(367)
|
(632)
|
(333)
|
(372)
|
(365)
|
(62)
|
(55)
|
(11)
|
(11)
|
(102)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
790
N/A
|
845
+7%
|
935
+11%
|
1 091
+17%
|
1 147
+5%
|
1 059
-8%
|
1 033
-2%
|
983
-5%
|
242
-75%
|
292
+21%
|
466
+60%
|
596
+28%
|
1 299
+118%
|
1 783
+37%
|
1 901
+7%
|
1 788
-6%
|
1 750
-2%
|
1 717
-2%
|
2 123
+24%
|
2 675
+26%
|
3 229
+21%
|
3 404
+5%
|
3 025
-11%
|
2 482
-18%
|
1 783
-28%
|
1 239
-31%
|
885
-29%
|
795
-10%
|
836
+5%
|
1 987
+138%
|
3 832
+93%
|
6 411
+67%
|
9 201
+44%
|
10 801
+17%
|
12 265
+14%
|
11 719
-4%
|
10 245
-13%
|
8 943
-13%
|
7 503
-16%
|
6 728
-10%
|
6 273
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(206)
|
(241)
|
(270)
|
(330)
|
(369)
|
(326)
|
(308)
|
(265)
|
(49)
|
(62)
|
(124)
|
(190)
|
(398)
|
(560)
|
(607)
|
(559)
|
(545)
|
(509)
|
(543)
|
(652)
|
(743)
|
(766)
|
(688)
|
(561)
|
(412)
|
(345)
|
(271)
|
(252)
|
0
|
(219)
|
(625)
|
(1 203)
|
(2 078)
|
(2 439)
|
(2 748)
|
(2 626)
|
(2 165)
|
(1 859)
|
(1 559)
|
(1 362)
|
(1 360)
|
|
| Income from Continuing Operations |
585
|
604
|
665
|
761
|
779
|
733
|
725
|
719
|
193
|
231
|
343
|
406
|
900
|
1 223
|
1 294
|
1 229
|
1 205
|
1 208
|
1 580
|
2 023
|
2 487
|
2 638
|
2 336
|
1 921
|
1 371
|
894
|
615
|
544
|
836
|
1 770
|
3 208
|
5 208
|
7 122
|
8 361
|
9 517
|
9 093
|
8 080
|
7 084
|
5 944
|
5 366
|
4 913
|
|
| Income to Minority Interest |
(98)
|
(91)
|
(90)
|
(88)
|
(99)
|
(97)
|
(112)
|
(124)
|
(112)
|
(132)
|
(125)
|
(110)
|
(104)
|
(96)
|
(87)
|
(72)
|
(62)
|
(67)
|
(78)
|
(97)
|
(120)
|
(123)
|
(119)
|
(108)
|
(100)
|
(105)
|
(103)
|
(113)
|
(115)
|
(125)
|
(166)
|
(233)
|
(295)
|
(382)
|
(483)
|
(491)
|
(472)
|
(436)
|
(396)
|
(372)
|
(388)
|
|
| Net Income (Common) |
486
N/A
|
513
+6%
|
575
+12%
|
673
+17%
|
677
+1%
|
634
-6%
|
611
-4%
|
592
-3%
|
79
-87%
|
98
+24%
|
217
+121%
|
295
+36%
|
794
+169%
|
1 124
+42%
|
1 203
+7%
|
1 153
-4%
|
1 314
+14%
|
1 312
0%
|
1 670
+27%
|
2 090
+25%
|
2 351
+12%
|
2 498
+6%
|
2 202
-12%
|
1 801
-18%
|
1 264
-30%
|
784
-38%
|
509
-35%
|
428
-16%
|
717
+68%
|
1 635
+128%
|
3 026
+85%
|
4 952
+64%
|
6 795
+37%
|
7 945
+17%
|
8 995
+13%
|
8 565
-5%
|
7 576
-12%
|
6 622
-13%
|
5 527
-17%
|
4 976
-10%
|
4 508
-9%
|
|
| EPS (Diluted) |
1.51
N/A
|
1.6
+6%
|
1.8
+13%
|
2.1
+17%
|
2.11
+0%
|
1.98
-6%
|
1.91
-4%
|
1.86
-3%
|
0.25
-87%
|
0.31
+24%
|
0.68
+119%
|
0.92
+35%
|
2.48
+170%
|
3.51
+42%
|
3.71
+6%
|
3.59
-3%
|
4.09
+14%
|
4.09
N/A
|
5.21
+27%
|
6.59
+26%
|
7.41
+12%
|
8.16
+10%
|
7.14
-13%
|
5.9
-17%
|
4.14
-30%
|
2.58
-38%
|
1.65
-36%
|
1.41
-15%
|
2.36
+67%
|
5.46
+131%
|
10.32
+89%
|
17.01
+65%
|
23.19
+36%
|
29.86
+29%
|
34.33
+15%
|
32.94
-4%
|
28.79
-13%
|
26.38
-8%
|
22.01
-17%
|
19.98
-9%
|
18
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
