Watchlist Manager

Watchlist

Price: 195.87 USD 2.1% Market Closed

Market Cap: $44.6B

	Nucor Corp NYSE:NUE	US
R	REC Silicon ASA OSE:RECSI	NO
P	Pertamina Geothermal Energy PT Tbk IDX:PGEO	ID
N	Neurizer Ltd ASX:NRZ	AU
	McColl's Retail Group PLC LSE:MCLS	UK

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Apr-2003	Jul-2003	Oct-2003	Dec-2003	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Apr-2014	Jul-2014	Oct-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Apr-2020	Jul-2020	Oct-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Apr-2025	Jul-2025	Oct-2025	Dec-2025
Revenue
Interest Expense	0	0	0	23	0	0	0	27	0	0	0	0	9	18	27	37	38	39	40	40	41	47	47	51	70	89	115	135	144	146	146	150	150	153	155	161	167	175	180	179	178	176	175	174	162	0	0	152	81	127	173	174	177	175	174	178	180	180	180	181	180	184	185	187	181	169	166	161	158	165	161	157	168	165	166	167	160	159	160	163	166	192	203	219	238	235	243	246	227	233	235	228	236	218	190	170
Revenue	4 386 N/A	4 506 +3%	4 681 +4%	4 802 +3%	5 201 +8%	5 524 +6%	5 899 +7%	6 266 +6%	7 072 +13%	8 313 +18%	9 949 +20%	11 377 +14%	12 413 +9%	12 796 +3%	12 583 -2%	12 701 +1%	12 923 +2%	13 585 +5%	14 490 +7%	14 751 +2%	14 975 +2%	15 337 +2%	15 665 +2%	16 593 +6%	17 798 +7%	20 721 +16%	23 909 +15%	23 663 -1%	21 343 -10%	16 731 -22%	12 403 -26%	11 190 -10%	12 191 +9%	13 909 +14%	14 929 +7%	15 845 +6%	17 024 +7%	17 936 +5%	19 048 +6%	20 024 +5%	20 262 +1%	20 259 0%	19 808 -2%	19 429 -2%	18 907 -3%	18 469 -2%	18 609 +1%	19 052 +2%	19 610 +3%	20 235 +3%	20 996 +4%	21 105 +1%	20 396 -3%	19 463 -5%	17 986 -8%	16 439 -9%	15 755 -4%	15 644 -1%	15 708 +0%	16 208 +3%	17 308 +7%	18 237 +5%	19 117 +5%	20 252 +6%	21 006 +4%	22 292 +6%	23 864 +7%	25 067 +5%	25 595 +2%	25 031 -2%	23 753 -5%	22 589 -5%	22 117 -2%	20 548 -7%	20 011 -3%	20 140 +1%	21 532 +7%	25 994 +21%	31 380 +21%	36 484 +16%	39 960 +10%	42 965 +8%	43 153 +0%	41 512 -4%	39 729 -4%	37 458 -6%	35 733 -5%	34 714 -3%	34 141 -2%	32 695 -4%	31 363 -4%	30 734 -2%	30 427 -1%	30 806 +1%	31 883 +3%	32 494 +2%
Gross Profit
Cost of Revenue	(3 950)	(4 089)	(4 242)	(4 332)	(4 759)	(5 143)	(5 570)	(5 997)	(6 606)	(7 386)	(8 287)	(9 175)	(9 741)	(10 032)	(10 044)	(10 109)	(10 269)	(10 674)	(11 149)	(11 285)	(11 498)	(11 972)	(12 501)	(13 463)	(14 543)	(17 019)	(19 560)	(19 612)	(18 319)	(14 979)	(11 990)	(11 036)	(11 700)	(13 048)	(13 997)	(15 061)	(15 969)	(16 540)	(17 384)	(18 142)	(18 424)	(18 670)	(18 328)	(17 916)	(17 471)	(17 119)	(17 199)	(17 637)	(18 121)	(18 643)	(19 214)	(19 258)	(18 636)	(17 733)	(16 332)	(15 325)	(14 619)	(14 311)	(14 219)	(14 169)	(14 710)	(15 516)	(16 497)	(17 663)	(18 469)	(19 294)	(20 155)	(20 786)	(21 125)	(20 946)	(20 381)	(19 888)	(19 689)	(18 523)	(18 062)	(17 891)	(18 311)	(20 678)	(23 159)	(25 437)	(27 099)	(28 474)	(29 224)	(28 986)	(28 686)	(28 017)	(27 215)	(26 872)	(26 801)	(26 663)	(26 494)	(26 614)	(27 243)	(27 593)	(28 240)	(28 586)
Gross Profit	436 N/A	417 -4%	439 +5%	470 +7%	442 -6%	380 -14%	330 -13%	269 -18%	465 +73%	927 +99%	1 662 +79%	2 202 +33%	2 672 +21%	2 764 +3%	2 538 -8%	2 592 +2%	2 654 +2%	2 911 +10%	3 341 +15%	3 467 +4%	3 477 +0%	3 365 -3%	3 164 -6%	3 130 -1%	3 255 +4%	3 702 +14%	4 349 +17%	4 051 -7%	3 024 -25%	1 752 -42%	414 -76%	154 -63%	491 +218%	861 +75%	932 +8%	784 -16%	1 055 +35%	1 396 +32%	1 664 +19%	1 881 +13%	1 838 -2%	1 589 -14%	1 479 -7%	1 514 +2%	1 436 -5%	1 349 -6%	1 409 +4%	1 415 +0%	1 488 +5%	1 592 +7%	1 782 +12%	1 847 +4%	1 760 -5%	1 730 -2%	1 655 -4%	1 114 -33%	1 136 +2%	1 333 +17%	1 490 +12%	2 039 +37%	2 597 +27%	2 721 +5%	2 619 -4%	2 589 -1%	2 537 -2%	2 998 +18%	3 709 +24%	4 281 +15%	4 471 +4%	4 085 -9%	3 372 -17%	2 700 -20%	2 428 -10%	2 025 -17%	1 950 -4%	2 249 +15%	3 221 +43%	5 317 +65%	8 221 +55%	11 047 +34%	12 861 +16%	14 492 +13%	13 929 -4%	12 527 -10%	11 043 -12%	9 441 -15%	8 518 -10%	7 841 -8%	7 339 -6%	6 032 -18%	4 869 -19%	4 120 -15%	3 184 -23%	3 213 +1%	3 643 +13%	3 908 +7%
Operating Income
Operating Expenses	(236)	(209)	(190)	(146)	(149)	(129)	(119)	(154)	(187)	(251)	(343)	(373)	(446)	(434)	(410)	(450)	(485)	(534)	(587)	(592)	(585)	(588)	(573)	(553)	(611)	(683)	(753)	(714)	(774)	(639)	(519)	(348)	(356)	(379)	(372)	(331)	(545)	(521)	(496)	(440)	(436)	(418)	(424)	(455)	(494)	(475)	(485)	(482)	(499)	(509)	(536)	(521)	(537)	(533)	(505)	(459)	(689)	(722)	(767)	(597)	(663)	(672)	(676)	(688)	(694)	(758)	(820)	(861)	(974)	(954)	(774)	(733)	(699)	(627)	(628)	(618)	(753)	(998)	(1 359)	(1 728)	(1 940)	(2 116)	(2 076)	(2 021)	(1 964)	(1 854)	(1 754)	(1 611)	(1 540)	(1 379)	(1 238)	(1 141)	(1 059)	(1 070)	(1 129)	(1 249)
Selling, General & Administrative	(153)	(149)	(155)	(176)	(179)	(183)	(180)	(165)	(203)	(267)	(354)	(375)	(455)	(443)	(419)	(459)	(485)	(534)	(587)	(592)	(585)	(588)	(573)	(553)	(611)	(683)	(753)	(714)	(669)	(534)	(414)	(348)	(354)	(376)	(369)	(331)	(409)	(432)	(452)	(440)	(436)	(418)	(424)	(455)	(464)	(475)	(485)	(482)	(499)	(509)	(536)	(521)	(512)	(508)	(479)	(459)	(444)	(477)	(522)	(597)	(663)	(672)	(676)	(688)	(694)	(758)	(820)	(861)	(864)	(844)	(774)	(733)	(699)	(627)	(628)	(618)	(753)	(998)	(1 359)	(1 728)	(1 940)	(2 116)	(2 076)	(2 021)	(1 862)	(1 753)	(1 652)	(1 611)	(1 540)	(1 379)	(1 238)	(1 141)	(1 059)	(1 070)	(1 125)	(1 249)
Other Operating Expenses	(83)	(60)	(35)	30	30	54	61	12	15	15	10	2	9	9	9	9	0	0	0	0	0	0	0	0	0	0	0	0	(105)	(105)	(105)	0	(3)	(3)	(3)	0	(136)	(89)	(44)	0	0	0	0	0	(30)	0	0	0	0	0	0	0	(25)	(25)	(25)	0	(245)	(245)	(245)	0	0	0	0	0	0	0	0	0	(110)	(110)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(102)	(102)	(102)	0	0	0	0	0	0	0	(4)	0
Operating Income	200 N/A	208 +4%	249 +20%	324 +30%	294 -9%	251 -14%	211 -16%	115 -45%	278 +141%	676 +143%	1 319 +95%	1 829 +39%	2 226 +22%	2 330 +5%	2 128 -9%	2 142 +1%	2 169 +1%	2 377 +10%	2 754 +16%	2 874 +4%	2 892 +1%	2 777 -4%	2 591 -7%	2 577 -1%	2 644 +3%	3 020 +14%	3 597 +19%	3 337 -7%	2 251 -33%	1 113 -51%	(106) N/A	(194) -84%	135 N/A	482 +258%	561 +16%	452 -19%	510 +13%	875 +72%	1 168 +34%	1 442 +23%	1 402 -3%	1 170 -17%	1 055 -10%	1 059 +0%	942 -11%	875 -7%	924 +6%	933 +1%	989 +6%	1 083 +9%	1 246 +15%	1 326 +6%	1 223 -8%	1 197 -2%	1 150 -4%	655 -43%	447 -32%	611 +36%	723 +18%	1 442 +100%	1 934 +34%	2 049 +6%	1 944 -5%	1 902 -2%	1 843 -3%	2 239 +22%	2 890 +29%	3 420 +18%	3 496 +2%	3 131 -10%	2 598 -17%	1 968 -24%	1 729 -12%	1 398 -19%	1 321 -5%	1 631 +23%	2 468 +51%	4 319 +75%	6 862 +59%	9 319 +36%	10 921 +17%	12 376 +13%	11 853 -4%	10 506 -11%	9 079 -14%	7 586 -16%	6 765 -11%	6 230 -8%	5 800 -7%	4 653 -20%	3 631 -22%	2 979 -18%	2 125 -29%	2 143 +1%	2 514 +17%	2 659 +6%
Pre-Tax Income
Interest Income Expense	(40)	(10)	(23)	(94)	(74)	(112)	(110)	(49)	(57)	(68)	(94)	(103)	(121)	(122)	(109)	(115)	(114)	(130)	(153)	(182)	(199)	(242)	(274)	(30)	(266)	(210)	(153)	(127)	(143)	(170)	(191)	(217)	(203)	(194)	(193)	(185)	(40)	(84)	(137)	(176)	(178)	(177)	(168)	(176)	(161)	(157)	(150)	(142)	(144)	(148)	(155)	(154)	(164)	(164)	(166)	(169)	(155)	(145)	(127)	(143)	(151)	(147)	(156)	(152)	(126)	(117)	(105)	(81)	(93)	(107)	(116)	(118)	(134)	(152)	(159)	(164)	(148)	(115)	(86)	(56)	(65)	(99)	(122)	(160)	(136)	(83)	(36)	42	101	111	96	60	2	(18)	(21)	(24)
Non-Reccuring Items	0	0	0	0	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(105)	0	0	0	(3)	0	0	0	0	0	0	(14)	(14)	(14)	(44)	(30)	(30)	0	0	0	0	0	0	0	(25)	0	0	0	(245)	0	0	0	0	0	0	0	0	0	0	(110)	(110)	0	0	0	(67)	(355)	(360)	(366)	(632)	(332)	(372)	(365)	(62)	(55)	(11)	(11)	(102)	0	0	0	0	0	0	0	0	0	(4)	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(123)	(137)	(152)	(159)	0	(67)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(14)	(14)	0	(14)	0	(36)	0
Pre-Tax Income	160 N/A	198 +24%	227 +14%	230 +2%	222 -4%	142 -36%	101 -29%	67 -34%	221 +230%	608 +175%	1 224 +101%	1 726 +41%	2 105 +22%	2 208 +5%	2 019 -9%	2 027 +0%	2 056 +1%	2 247 +9%	2 602 +16%	2 692 +3%	2 693 +0%	2 535 -6%	2 317 -9%	2 547 +10%	2 378 -7%	2 810 +18%	3 443 +23%	3 104 -10%	2 108 -32%	943 -55%	(297) N/A	(414) -40%	(68) +84%	288 N/A	368 +28%	267 -27%	469 +76%	791 +69%	1 017 +29%	1 252 +23%	1 211 -3%	950 -22%	857 -10%	853 0%	781 -8%	717 -8%	774 +8%	791 +2%	845 +7%	935 +11%	1 091 +17%	1 147 +5%	1 059 -8%	1 033 -2%	983 -5%	242 -75%	292 +21%	466 +59%	596 +28%	1 299 +118%	1 783 +37%	1 901 +7%	1 788 -6%	1 750 -2%	1 717 -2%	2 122 +24%	2 674 +26%	3 229 +21%	3 403 +5%	3 024 -11%	2 482 -18%	1 783 -28%	1 239 -30%	886 -29%	796 -10%	836 +5%	1 987 +138%	3 832 +93%	6 411 +67%	9 201 +44%	10 801 +17%	12 265 +14%	11 719 -4%	10 245 -13%	8 944 -13%	7 503 -16%	6 728 -10%	6 273 -7%	5 901 -6%	4 750 -20%	3 590 -24%	2 902 -19%	1 962 -32%	1 962 +0%	2 457 +25%	2 568 +5%
Net Income
Tax Provision	(60)	(71)	(81)	(68)	(62)	(33)	(16)	(4)	(63)	(207)	(424)	(608)	(742)	(774)	(709)	(710)	(720)	(784)	(909)	(936)	(935)	(882)	(805)	(781)	(786)	(893)	(1 098)	(959)	(655)	(287)	137	177	63	(60)	(84)	(61)	(123)	(229)	(306)	(391)	(367)	(288)	(266)	(260)	(241)	(210)	(218)	(206)	(241)	(270)	(329)	(369)	(326)	(308)	(264)	(49)	(61)	(123)	(189)	(398)	(559)	(607)	(559)	(545)	(509)	(543)	(652)	(743)	(766)	(688)	(561)	(412)	(345)	(271)	(252)	0	(218)	(625)	(1 203)	(2 078)	(2 439)	(2 748)	(2 626)	(2 165)	(1 859)	(1 559)	(1 362)	(1 360)	(1 261)	(985)	(743)	(583)	(376)	(383)	(497)	(530)
Income from Continuing Operations	100	127	146	162	160	108	85	63	158	401	801	1 118	1 363	1 434	1 311	1 317	1 336	1 463	1 693	1 757	1 758	1 653	1 512	1 765	1 592	1 916	2 346	2 145	1 453	656	(160)	(237)	(5)	229	284	206	346	562	712	861	843	661	591	593	540	507	555	586	604	665	761	779	733	726	719	193	231	343	407	900	1 224	1 294	1 229	1 205	1 208	1 580	2 022	2 487	2 638	2 336	1 921	1 371	894	615	544	836	1 769	3 207	5 208	7 122	8 362	9 518	9 094	8 080	7 084	5 944	5 366	4 913	4 640	3 765	2 847	2 319	1 586	1 580	1 960	2 038
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(294)	(92)	(180)	(256)	(314)	(221)	(139)	(87)	(56)	(68)	(77)	(80)	(72)	(83)	(90)	(82)	(83)	(80)	(85)	(86)	(89)	(96)	(90)	(101)	(98)	(90)	(89)	(87)	(99)	(97)	(112)	(124)	(112)	(131)	(124)	(109)	(104)	(96)	(87)	(72)	(62)	(67)	(79)	(97)	(120)	(123)	(119)	(108)	(100)	(105)	(103)	(114)	(115)	(126)	(166)	(232)	(295)	(381)	(483)	(492)	(472)	(436)	(396)	(371)	(388)	(407)	(348)	(321)	(292)	(248)	(284)	(307)	(294)
Net Income (Common)	100 N/A	127 +26%	146 +15%	162 +11%	160 -2%	108 -32%	85 -21%	63 -26%	158 +152%	401 +154%	801 +100%	1 118 +40%	1 363 +22%	1 434 +5%	1 311 -9%	1 317 +1%	1 336 +1%	1 463 +10%	1 693 +16%	1 757 +4%	1 758 +0%	1 653 -6%	1 512 -8%	1 468 -3%	1 499 +2%	1 733 +16%	2 084 +20%	1 824 -12%	1 226 -33%	513 -58%	(249) N/A	(296) -19%	(75) +75%	149 N/A	202 +36%	132 -35%	261 +97%	469 +80%	627 +34%	776 +24%	761 -2%	574 -25%	503 -12%	503 0%	443 -12%	415 -6%	453 +9%	486 +7%	512 +5%	574 +12%	672 +17%	677 +1%	634 -6%	612 -4%	593 -3%	79 -87%	99 +25%	218 +120%	296 +36%	794 +169%	1 124 +42%	1 203 +7%	1 153 -4%	1 314 +14%	1 312 0%	1 670 +27%	2 090 +25%	2 351 +13%	2 498 +6%	2 202 -12%	1 801 -18%	1 264 -30%	784 -38%	509 -35%	428 -16%	717 +68%	1 634 +128%	3 025 +85%	4 951 +64%	6 795 +37%	7 946 +17%	8 996 +13%	8 566 -5%	7 576 -12%	6 622 -13%	5 527 -17%	4 976 -10%	4 508 -9%	4 216 -6%	3 403 -19%	2 515 -26%	2 018 -20%	1 332 -34%	1 290 -3%	1 647 +28%	1 737 +5%
EPS (Diluted)	0.33 N/A	0.41 +24%	0.47 +15%	0.52 +11%	0.52 N/A	0.36 -31%	0.28 -22%	0.2 -29%	0.51 +155%	1.27 +149%	2.49 +96%	3.5 +41%	4.22 +21%	4.5 +7%	4.16 -8%	4.15 0%	4.24 +2%	4.67 +10%	5.5 +18%	5.68 +3%	5.79 +2%	5.29 -9%	5.12 -3%	4.94 -4%	5.18 +5%	5.8 +12%	6.57 +13%	5.98 -9%	3.89 -35%	1.63 -58%	-0.8 N/A	-0.94 -17%	-0.25 +73%	0.47 N/A	0.64 +36%	0.42 -34%	0.82 +95%	1.47 +79%	1.97 +34%	2.45 +24%	2.4 -2%	1.81 -25%	1.59 -12%	1.58 -1%	1.39 -12%	1.3 -6%	1.41 +8%	1.52 +8%	1.6 +5%	1.8 +12%	2.1 +17%	2.11 +0%	1.98 -6%	1.91 -4%	1.86 -3%	0.25 -87%	0.31 +24%	0.68 +119%	0.92 +35%	2.48 +170%	3.51 +42%	3.71 +6%	3.59 -3%	4.09 +14%	4.1 +0%	5.22 +27%	6.59 +26%	7.44 +13%	8.15 +10%	7.14 -12%	5.9 -17%	4.14 -30%	2.58 -38%	1.65 -36%	1.41 -15%	2.36 +67%	5.47 +132%	10.33 +89%	17 +65%	23.16 +36%	29.88 +29%	34.36 +15%	33 -4%	28.79 -13%	26.33 -9%	21.98 -17%	19.99 -9%	18 -10%	17.51 -3%	14.27 -19%	10.62 -26%	8.46 -20%	5.72 -32%	5.59 -2%	7.15 +28%	7.52 +5%

Income Statement Balance Sheet Cash Flow Statement

Nucor Corp
NYSE:NUE

Income Statement

Earnings Waterfall
Nucor Corp

Income Statement
Nucor Corp

See Also

Company

Help

Tools

Stocks

Nucor Corp NYSE:NUE

Income Statement

Earnings Waterfall Nucor Corp

Income Statement Nucor Corp

See Also

Company

Help

Tools

Stocks

Nucor Corp
NYSE:NUE

Earnings Waterfall
Nucor Corp

Income Statement
Nucor Corp