First Time Loading...

Nucor Corp
NYSE:NUE

Watchlist Manager
Nucor Corp Logo
Nucor Corp
NYSE:NUE
Watchlist
Price: 174.47 USD 0.06% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

35.3B
+3%
Assets
Growth Rates:
1 Year
+9%
3 Years
+76%
5 Years
+97%
7 Years
+132%
10 Years
+132%
14.4B
+4%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
+54%
5 Years
+77%
7 Years
+96%
10 Years
+91%
20.9B
+2%
Equity
Growth Rates:
1 Year
+14%
3 Years
+94%
5 Years
+114%
7 Years
+166%
10 Years
+174%

Balance Sheet Decomposition
Nucor Corp

35.3B
Assets
14.4B
Liabilities
35.3B
Assets
14.4B
Liabilities
Current Assets 16.4B
Cash & Short-Term Investments 7.1B
Receivables 3B
Other Current Assets 6.3B
Non-Current Assets 19B
Long-Term Investments 479.5m
PP&E 11.2B
Intangibles 7.1B
Other Non-Current Assets 245.6m
Current Liabilities 4.6B
Accounts Payable 1.9B
Accrued Liabilities 1.9B
Short-Term Debt 119.2m
Other Current Liabilities 680.5m
Non-Current Liabilities 9.8B
Long-Term Debt 6.6B
Other Non-Current Liabilities 3.2B

Balance Sheet
Nucor Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 024
1 939
2 046
949
1 399
1 535
2 640
2 365
4 281
6 383
Cash Equivalents
1 024
1 939
2 046
949
1 399
1 535
2 640
2 365
4 281
6 383
Short-Term Investments
100
100
150
50
0
300
408
253
577
747
Total Receivables
2 068
1 384
1 632
2 029
2 532
2 401
2 755
3 969
4 156
3 299
Accounts Receivables
2 068
1 384
1 632
2 029
2 506
2 160
2 299
3 854
3 591
2 953
Other Receivables
0
0
0
0
26
241
456
115
565
346
Inventory
2 745
2 245
2 480
3 462
4 554
3 842
3 569
6 011
5 454
5 578
Other Current Assets
504
186
199
335
152
149
117
201
225
378
Total Current Assets
6 442
5 854
6 506
6 824
8 636
8 226
9 489
12 800
14 692
16 386
PP&E Net
5 288
4 891
5 079
5 093
5 335
6 270
6 993
8 207
9 718
11 153
PP&E Gross
5 288
4 891
5 079
5 093
5 335
6 270
6 993
8 207
9 718
11 153
Accumulated Depreciation
7 166
7 741
8 157
8 697
9 190
9 416
9 855
10 390
11 115
11 789
Intangible Assets
862
771
867
915
829
742
668
1 104
3 322
3 108
Goodwill
2 069
2 011
2 053
2 196
2 184
2 201
2 230
2 827
3 920
3 969
Long-Term Investments
873
747
663
750
870
793
520
625
562
480
Other Long-Term Assets
83
1 546
56
63
67
112
226
261
264
246
Other Assets
2 069
2 011
2 053
2 196
2 184
2 201
2 230
2 827
3 920
3 969
Total Assets
15 616
N/A
14 327
-8%
15 224
+6%
15 841
+4%
17 921
+13%
18 345
+2%
20 125
+10%
25 823
+28%
32 479
+26%
35 340
+9%
Liabilities
Accounts Payable
886
629
777
1 042
1 338
1 085
1 222
1 830
1 486
1 861
Accrued Liabilities
735
628
812
960
1 106
930
883
2 070
2 187
1 934
Short-Term Debt
207
51
18
53
58
62
58
108
49
119
Current Portion of Long-Term Debt
16
0
600
500
0
39
11
616
29
74
Other Current Liabilities
253
76
183
270
304
348
455
533
579
606
Total Current Liabilities
2 098
1 385
2 390
2 825
2 806
2 464
2 628
5 157
4 330
4 595
Long-Term Debt
4 361
4 337
3 739
3 242
4 233
4 291
5 272
4 961
6 614
6 649
Deferred Income Tax
779
0
559
329
332
0
596
610
1 300
1 330
Minority Interest
303
372
375
346
410
433
443
587
1 155
1 183
Other Liabilities
303
754
281
360
347
798
397
490
666
643
Total Liabilities
7 843
N/A
6 849
-13%
7 344
+7%
7 102
-3%
8 129
+14%
7 987
-2%
9 337
+17%
11 807
+26%
14 065
+19%
14 400
+2%
Equity
Common Stock
151
151
152
152
152
152
152
152
152
152
Retained Earnings
7 378
7 317
7 631
8 464
10 337
11 115
11 344
17 674
24 755
28 762
Additional Paid In Capital
1 883
1 919
1 975
2 021
2 074
2 108
2 121
2 141
2 144
2 176
Treasury Stock
1 495
1 558
1 560
1 643
2 467
2 714
2 710
5 835
8 498
9 988
Other Equity
146
351
318
255
304
303
119
115
138
162
Total Equity
7 772
N/A
7 478
-4%
7 880
+5%
8 739
+11%
9 792
+12%
10 358
+6%
10 789
+4%
14 016
+30%
18 415
+31%
20 941
+14%
Total Liabilities & Equity
15 616
N/A
14 327
-8%
15 224
+6%
15 841
+4%
17 921
+13%
18 345
+2%
20 125
+10%
25 823
+28%
32 479
+26%
35 340
+9%
Shares Outstanding
Common Shares Outstanding
319
318
318
318
306
302
302
269
253
245

See Also

Summary
NUE intrinsic value, competitors valuation, and company profile.
DCF Valuation
NUE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NUE stock valuation using valuation multiples.
Wall Street Estimates
NUE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NUE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.