Navigator Holdings Ltd
NYSE:NVGS

Watchlist Manager
Navigator Holdings Ltd Logo
Navigator Holdings Ltd
NYSE:NVGS
Watchlist
Price: 13.45 USD Market Closed
Market Cap: 933.4m USD

Intrinsic Value

The intrinsic value of one NVGS stock under the Base Case scenario is 25.1 USD. Compared to the current market price of 13.45 USD, Navigator Holdings Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NVGS Intrinsic Value
25.1 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Navigator Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NVGS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NVGS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Navigator Holdings Ltd
NYSE:NVGS
UK
Energy
Market Cap
933.4m USD
IPO
Nov 21, 2013
UK
Energy
Market Cap
933.4m USD
IPO
Nov 21, 2013
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Navigator Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Navigator Holdings Ltd

Current Assets 220.4m
Cash & Short-Term Investments 130.8m
Receivables 52m
Other Current Assets 37.6m
Non-Current Assets 2B
Long-Term Investments 260.9m
PP&E 1.7B
Intangibles 406k
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
Navigator Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Navigator Holdings Ltd

Revenue
566.7m USD
Cost of Revenue
-254.2m USD
Gross Profit
312.5m USD
Operating Expenses
-169.3m USD
Operating Income
143.2m USD
Other Expenses
-57.6m USD
Net Income
85.6m USD
Fundamental Scores

NVGS Profitability Score
Profitability Due Diligence

Navigator Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
55/100
Profitability
Score

Navigator Holdings Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

NVGS Solvency Score
Solvency Due Diligence

Navigator Holdings Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Navigator Holdings Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NVGS Price Targets Summary
Navigator Holdings Ltd

Wall Street analysts forecast NVGS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NVGS is 22.15 USD with a low forecast of 18.18 USD and a high forecast of 25.2 USD.

Lowest
Price Target
18.18 USD
35% Upside
Average
Price Target
22.15 USD
65% Upside
Highest
Price Target
25.2 USD
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NVGS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NVGS stock?

The intrinsic value of one NVGS stock under the Base Case scenario is 25.1 USD.

Is NVGS stock undervalued or overvalued?

Compared to the current market price of 13.45 USD, Navigator Holdings Ltd is Undervalued by 46%.

Back to Top