Navigator Holdings Ltd
NYSE:NVGS

Watchlist Manager
Navigator Holdings Ltd Logo
Navigator Holdings Ltd
NYSE:NVGS
Watchlist
Price: 17.72 USD -0.23% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one NVGS stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.72 USD, Navigator Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVGS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
38
Median 3Y
2
Median 5Y
1.9
Industry
1.4
Forward
2
vs History
71
vs Industry
22
Median 3Y
13.5
Median 5Y
13.7
Industry
12.2
Forward
10.7
vs History
69
vs Industry
30
Median 3Y
6
Median 5Y
6.9
Industry
5.2
vs History
15
vs Industry
32
Median 3Y
-19.7
Median 5Y
-21.5
Industry
11
vs History
9
vs Industry
52
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
57
vs Industry
37
Median 3Y
3
Median 5Y
3.2
Industry
2.1
Forward
3
vs History
65
vs Industry
41
Median 3Y
5.7
Median 5Y
6.2
Industry
5.3
vs History
63
vs Industry
33
Median 3Y
6.4
Median 5Y
7.2
Industry
6.8
Forward
6.1
vs History
65
vs Industry
25
Median 3Y
12.5
Median 5Y
18.9
Industry
10.2
Forward
11.7
vs History
68
vs Industry
28
Median 3Y
8.9
Median 5Y
11.2
Industry
7
vs History
1
vs Industry
29
Median 3Y
9.1
Median 5Y
14.3
Industry
11.5
vs History
9
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

NVGS Competitors Multiples
Navigator Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Navigator Holdings Ltd
NYSE:NVGS
1.2B USD 2 11.2 6.5 13
CA
Enbridge Inc
TSX:ENB
145.7B CAD 2.3 26 15 22.7
US
Williams Companies Inc
NYSE:WMB
75.7B USD 6.6 32 16.2 25.7
US
Enterprise Products Partners LP
NYSE:EPD
70.8B USD 1.3 12.3 10.9 14.8
US
Kinder Morgan Inc
NYSE:KMI
60.7B USD 3.7 22.4 13.4 20.6
US
Energy Transfer LP
NYSE:ET
57.7B USD 0.7 13.4 7.9 12.7
CA
TC Energy Corp
TSX:TRP
78.8B CAD 6.3 23.3 16 23.4
US
MPLX LP
NYSE:MPLX
56.5B USD 4.4 11.7 11.1 13.6
US
ONEOK Inc
NYSE:OKE
47.2B USD 1.5 14.1 10.6 13.2
US
Cheniere Energy Inc
NYSE:LNG
43.6B USD 2.3 10.9 7.7 9.2
US
Targa Resources Corp
NYSE:TRGP
38.5B USD 2.2 23.8 11.9 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Navigator Holdings Ltd
NYSE:NVGS
Average EV/EBITDA: 11.6
6.5
3%
2.2
CA
Enbridge Inc
TSX:ENB
15
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.2
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.4
11%
1.2
US
Energy Transfer LP
NYSE:ET
7.9
9%
0.9
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
MPLX LP
NYSE:MPLX
11.1
8%
1.4
US
ONEOK Inc
NYSE:OKE
10.6
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.7
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.9
13%
0.9