Quanex Building Products Corp
NYSE:NX
Balance Sheet
Balance Sheet Decomposition
Quanex Building Products Corp
Quanex Building Products Corp
Balance Sheet
Quanex Building Products Corp
| Oct-2002 | Oct-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Oct-2007 | Oct-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
22
|
42
|
50
|
106
|
2
|
67
|
124
|
187
|
90
|
71
|
50
|
120
|
23
|
26
|
18
|
29
|
31
|
52
|
40
|
55
|
58
|
98
|
76
|
|
| Cash Equivalents |
18
|
22
|
42
|
50
|
106
|
2
|
67
|
124
|
187
|
90
|
71
|
50
|
120
|
23
|
26
|
18
|
29
|
31
|
52
|
40
|
55
|
58
|
98
|
76
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
116
|
104
|
173
|
152
|
184
|
80
|
101
|
80
|
87
|
82
|
86
|
60
|
55
|
65
|
85
|
79
|
84
|
83
|
88
|
108
|
96
|
106
|
204
|
205
|
|
| Accounts Receivables |
116
|
104
|
173
|
152
|
184
|
80
|
101
|
80
|
87
|
82
|
86
|
60
|
55
|
64
|
84
|
79
|
84
|
83
|
88
|
108
|
96
|
97
|
198
|
205
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
0
|
|
| Inventory |
91
|
69
|
113
|
133
|
143
|
54
|
64
|
47
|
45
|
56
|
66
|
42
|
57
|
63
|
84
|
88
|
71
|
67
|
61
|
93
|
121
|
98
|
276
|
254
|
|
| Other Current Assets |
11
|
39
|
30
|
23
|
18
|
441
|
17
|
26
|
19
|
18
|
28
|
85
|
28
|
8
|
9
|
7
|
7
|
9
|
6
|
8
|
9
|
12
|
34
|
38
|
|
| Total Current Assets |
236
|
233
|
357
|
358
|
451
|
577
|
250
|
276
|
339
|
245
|
251
|
236
|
260
|
158
|
204
|
192
|
191
|
190
|
207
|
249
|
281
|
274
|
611
|
574
|
|
| PP&E Net |
353
|
299
|
345
|
424
|
432
|
174
|
157
|
141
|
136
|
158
|
169
|
107
|
110
|
141
|
199
|
211
|
201
|
194
|
236
|
231
|
236
|
297
|
529
|
566
|
|
| PP&E Gross |
353
|
299
|
345
|
424
|
432
|
174
|
157
|
141
|
136
|
158
|
169
|
107
|
110
|
141
|
199
|
211
|
201
|
194
|
236
|
231
|
236
|
297
|
529
|
566
|
|
| Accumulated Depreciation |
421
|
444
|
489
|
546
|
608
|
229
|
256
|
276
|
299
|
312
|
334
|
185
|
200
|
218
|
245
|
264
|
289
|
318
|
340
|
336
|
349
|
369
|
392
|
415
|
|
| Intangible Assets |
3
|
3
|
28
|
82
|
75
|
68
|
63
|
47
|
45
|
88
|
78
|
79
|
70
|
121
|
154
|
140
|
122
|
107
|
93
|
82
|
65
|
74
|
598
|
549
|
|
| Goodwill |
66
|
66
|
121
|
196
|
196
|
196
|
196
|
25
|
25
|
69
|
68
|
72
|
71
|
130
|
217
|
222
|
220
|
146
|
146
|
149
|
138
|
183
|
575
|
271
|
|
| Other Long-Term Assets |
31
|
82
|
79
|
54
|
48
|
320
|
15
|
54
|
47
|
24
|
23
|
78
|
7
|
16
|
7
|
9
|
9
|
8
|
9
|
5
|
5
|
3
|
7
|
8
|
|
| Other Assets |
66
|
66
|
121
|
196
|
196
|
196
|
196
|
25
|
25
|
69
|
68
|
72
|
71
|
130
|
217
|
222
|
220
|
146
|
146
|
149
|
138
|
183
|
575
|
271
|
|
| Total Assets |
689
N/A
|
683
-1%
|
930
+36%
|
1 115
+20%
|
1 202
+8%
|
1 335
+11%
|
681
-49%
|
544
-20%
|
591
+9%
|
585
-1%
|
590
+1%
|
572
-3%
|
517
-10%
|
566
+9%
|
780
+38%
|
774
-1%
|
743
-4%
|
645
-13%
|
692
+7%
|
717
+4%
|
725
+1%
|
831
+15%
|
2 320
+179%
|
1 968
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
77
|
81
|
159
|
129
|
138
|
68
|
80
|
67
|
71
|
66
|
81
|
38
|
42
|
48
|
48
|
44
|
52
|
64
|
77
|
87
|
78
|
74
|
124
|
131
|
|
| Accrued Liabilities |
49
|
34
|
45
|
65
|
55
|
37
|
38
|
29
|
40
|
36
|
44
|
34
|
32
|
36
|
55
|
38
|
46
|
38
|
45
|
64
|
59
|
57
|
113
|
108
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
4
|
0
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
21
|
1
|
1
|
1
|
1
|
1
|
2
|
26
|
28
|
|
| Other Current Liabilities |
9
|
22
|
12
|
19
|
13
|
243
|
0
|
2
|
3
|
3
|
3
|
51
|
1
|
2
|
1
|
3
|
3
|
7
|
7
|
7
|
2
|
1
|
10
|
14
|
|
| Total Current Liabilities |
135
|
141
|
217
|
215
|
208
|
349
|
118
|
98
|
115
|
105
|
128
|
122
|
74
|
88
|
114
|
107
|
102
|
110
|
130
|
158
|
140
|
135
|
273
|
282
|
|
| Long-Term Debt |
75
|
16
|
129
|
134
|
131
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
54
|
259
|
218
|
209
|
156
|
117
|
52
|
30
|
66
|
737
|
665
|
|
| Deferred Income Tax |
29
|
50
|
54
|
59
|
66
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
22
|
22
|
19
|
19
|
22
|
22
|
29
|
162
|
136
|
|
| Other Liabilities |
29
|
32
|
30
|
51
|
38
|
65
|
13
|
22
|
33
|
42
|
39
|
33
|
21
|
28
|
21
|
20
|
15
|
29
|
70
|
65
|
68
|
55
|
137
|
159
|
|
| Total Liabilities |
268
N/A
|
238
-11%
|
429
+80%
|
458
+7%
|
444
-3%
|
452
+2%
|
133
-71%
|
121
-9%
|
150
+24%
|
148
-1%
|
168
+14%
|
156
-7%
|
96
-38%
|
170
+77%
|
413
+142%
|
367
-11%
|
348
-5%
|
315
-10%
|
336
+7%
|
298
-11%
|
260
-13%
|
286
+10%
|
1 309
+358%
|
1 242
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
13
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Retained Earnings |
232
|
264
|
308
|
446
|
580
|
690
|
319
|
193
|
210
|
213
|
193
|
178
|
202
|
222
|
214
|
226
|
244
|
186
|
214
|
260
|
337
|
409
|
430
|
165
|
|
| Additional Paid In Capital |
186
|
187
|
188
|
198
|
209
|
214
|
230
|
234
|
238
|
242
|
245
|
248
|
250
|
251
|
255
|
256
|
255
|
255
|
254
|
254
|
252
|
252
|
701
|
700
|
|
| Treasury Stock |
1
|
11
|
2
|
2
|
47
|
39
|
1
|
1
|
6
|
15
|
12
|
7
|
26
|
68
|
62
|
50
|
73
|
77
|
79
|
73
|
76
|
78
|
75
|
104
|
|
| Other Equity |
4
|
4
|
5
|
5
|
2
|
2
|
0
|
3
|
2
|
4
|
5
|
2
|
6
|
10
|
39
|
25
|
31
|
34
|
33
|
22
|
49
|
38
|
46
|
35
|
|
| Total Equity |
421
N/A
|
445
+6%
|
501
+12%
|
657
+31%
|
759
+16%
|
883
+16%
|
548
-38%
|
423
-23%
|
441
+4%
|
437
-1%
|
422
-4%
|
416
-1%
|
421
+1%
|
395
-6%
|
368
-7%
|
407
+11%
|
395
-3%
|
330
-16%
|
356
+8%
|
420
+18%
|
465
+11%
|
546
+17%
|
1 011
+85%
|
726
-28%
|
|
| Total Liabilities & Equity |
689
N/A
|
683
-1%
|
930
+36%
|
1 115
+20%
|
1 202
+8%
|
1 335
+11%
|
681
-49%
|
544
-20%
|
591
+9%
|
585
-1%
|
590
+1%
|
572
-3%
|
517
-10%
|
566
+9%
|
780
+38%
|
774
-1%
|
743
-4%
|
645
-13%
|
692
+7%
|
717
+4%
|
725
+1%
|
831
+15%
|
2 320
+179%
|
1 968
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
36
|
37
|
38
|
37
|
37
|
38
|
38
|
38
|
37
|
37
|
37
|
36
|
34
|
34
|
35
|
33
|
33
|
33
|
33
|
33
|
33
|
47
|
46
|
|