Quanex Building Products Corp
NYSE:NX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quanex Building Products Corp
NYSE:NX
|
US |
|
SportsHero Ltd
ASX:SHO
|
AU |
|
Nozawa Corp
TSE:5237
|
JP |
|
H
|
Hitachi Zosen Corp
TSE:7004
|
JP |
|
Shenzhen Bioeasy Biotechnology Co Ltd
SZSE:300942
|
CN |
|
P
|
Prakash Steelage Ltd
NSE:PRAKASHSTL
|
IN |
Income Statement
Earnings Waterfall
Quanex Building Products Corp
Income Statement
Quanex Building Products Corp
| Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
10
|
7
|
13
|
11
|
8
|
8
|
3
|
3
|
4
|
5
|
6
|
7
|
9
|
9
|
9
|
8
|
6
|
5
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
13
|
35
|
36
|
32
|
29
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
10
|
9
|
8
|
6
|
5
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
8
|
7
|
6
|
4
|
21
|
34
|
47
|
60
|
56
|
54
|
|
| Revenue |
966
N/A
|
984
+2%
|
853
-13%
|
1 020
+19%
|
996
-2%
|
920
-8%
|
898
-2%
|
921
+2%
|
1 067
+16%
|
1 279
+20%
|
1 438
+12%
|
1 651
+15%
|
1 806
+9%
|
1 896
+5%
|
1 969
+4%
|
1 949
-1%
|
1 928
-1%
|
1 988
+3%
|
2 033
+2%
|
1 788
-12%
|
1 520
-15%
|
1 236
-19%
|
964
-22%
|
939
-3%
|
907
-3%
|
878
-3%
|
869
-1%
|
807
-7%
|
713
-12%
|
636
-11%
|
585
-8%
|
624
+7%
|
710
+14%
|
771
+9%
|
798
+4%
|
807
+1%
|
810
+0%
|
838
+3%
|
848
+1%
|
850
+0%
|
841
-1%
|
827
-2%
|
479
-42%
|
773
+62%
|
704
-9%
|
623
-12%
|
555
-11%
|
575
+4%
|
585
+2%
|
598
+2%
|
595
-1%
|
597
+0%
|
604
+1%
|
614
+2%
|
646
+5%
|
719
+11%
|
807
+12%
|
875
+8%
|
928
+6%
|
922
-1%
|
902
-2%
|
884
-2%
|
867
-2%
|
863
0%
|
867
+0%
|
878
+1%
|
890
+1%
|
895
+1%
|
899
+0%
|
898
0%
|
894
0%
|
894
0%
|
863
-3%
|
837
-3%
|
852
+2%
|
885
+4%
|
968
+9%
|
1 036
+7%
|
1 072
+4%
|
1 109
+3%
|
1 162
+5%
|
1 206
+4%
|
1 222
+1%
|
1 216
0%
|
1 167
-4%
|
1 143
-2%
|
1 131
-1%
|
1 108
-2%
|
1 100
-1%
|
1 081
-2%
|
1 278
+18%
|
1 439
+13%
|
1 625
+13%
|
1 840
+13%
|
1 838
0%
|
1 847
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(798)
|
(808)
|
(686)
|
(836)
|
(819)
|
(755)
|
(744)
|
(768)
|
(905)
|
(1 090)
|
(1 226)
|
(1 376)
|
(1 452)
|
(1 488)
|
(1 513)
|
(1 497)
|
(1 493)
|
(1 563)
|
(1 617)
|
(1 429)
|
(1 224)
|
(992)
|
(767)
|
(750)
|
(730)
|
(720)
|
(717)
|
(677)
|
(611)
|
(539)
|
(489)
|
(509)
|
(572)
|
(628)
|
(661)
|
(674)
|
(682)
|
(707)
|
(712)
|
(711)
|
(707)
|
(698)
|
(356)
|
(649)
|
(573)
|
(489)
|
(420)
|
(433)
|
(445)
|
(460)
|
(465)
|
(474)
|
(476)
|
(483)
|
(499)
|
(553)
|
(618)
|
(668)
|
(711)
|
(706)
|
(693)
|
(683)
|
(673)
|
(672)
|
(678)
|
(687)
|
(697)
|
(701)
|
(704)
|
(699)
|
(694)
|
(693)
|
(672)
|
(653)
|
(659)
|
(678)
|
(736)
|
(794)
|
(832)
|
(867)
|
(908)
|
(940)
|
(953)
|
(951)
|
(908)
|
(878)
|
(853)
|
(831)
|
(824)
|
(813)
|
(972)
|
(1 092)
|
(1 213)
|
(1 361)
|
(1 338)
|
(1 341)
|
|
| Gross Profit |
168
N/A
|
176
+5%
|
168
-5%
|
184
+9%
|
177
-3%
|
166
-7%
|
154
-7%
|
153
-1%
|
163
+6%
|
189
+16%
|
212
+12%
|
275
+30%
|
354
+29%
|
408
+15%
|
456
+12%
|
451
-1%
|
435
-4%
|
426
-2%
|
415
-2%
|
359
-14%
|
296
-18%
|
244
-17%
|
197
-19%
|
188
-4%
|
177
-6%
|
158
-11%
|
152
-4%
|
130
-14%
|
102
-21%
|
97
-5%
|
96
-2%
|
115
+20%
|
138
+20%
|
143
+4%
|
138
-4%
|
132
-4%
|
128
-3%
|
131
+2%
|
136
+4%
|
140
+2%
|
135
-4%
|
129
-4%
|
122
-5%
|
124
+2%
|
131
+5%
|
134
+3%
|
135
+0%
|
142
+5%
|
140
-2%
|
138
-1%
|
131
-5%
|
123
-6%
|
127
+4%
|
132
+3%
|
146
+11%
|
167
+14%
|
188
+13%
|
206
+10%
|
218
+5%
|
216
-1%
|
210
-3%
|
201
-4%
|
194
-3%
|
191
-1%
|
190
-1%
|
191
+1%
|
193
+1%
|
194
+1%
|
196
+1%
|
199
+2%
|
199
+0%
|
200
+0%
|
191
-5%
|
184
-4%
|
193
+5%
|
207
+8%
|
232
+12%
|
242
+4%
|
241
-1%
|
242
+1%
|
253
+5%
|
266
+5%
|
268
+1%
|
265
-1%
|
259
-2%
|
265
+2%
|
278
+5%
|
277
0%
|
276
0%
|
269
-3%
|
306
+14%
|
347
+13%
|
412
+19%
|
479
+16%
|
499
+4%
|
505
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(99)
|
(100)
|
(87)
|
(100)
|
(97)
|
(92)
|
(89)
|
(88)
|
(95)
|
(105)
|
(114)
|
(128)
|
(139)
|
(151)
|
(163)
|
(164)
|
(165)
|
(163)
|
(164)
|
(155)
|
(139)
|
(124)
|
(109)
|
(109)
|
(135)
|
(134)
|
(130)
|
(126)
|
(94)
|
(90)
|
(92)
|
(91)
|
(97)
|
(99)
|
(100)
|
(105)
|
(108)
|
(112)
|
(118)
|
(123)
|
(131)
|
(138)
|
(131)
|
(139)
|
(139)
|
(137)
|
(152)
|
(151)
|
(142)
|
(136)
|
(116)
|
(113)
|
(111)
|
(118)
|
(122)
|
(138)
|
(153)
|
(161)
|
(168)
|
(167)
|
(166)
|
(158)
|
(156)
|
(150)
|
(146)
|
(149)
|
(156)
|
(159)
|
(158)
|
(159)
|
(151)
|
(147)
|
(140)
|
(135)
|
(137)
|
(142)
|
(154)
|
(159)
|
(159)
|
(158)
|
(156)
|
(156)
|
(157)
|
(164)
|
(163)
|
(165)
|
(167)
|
(163)
|
(162)
|
(177)
|
(252)
|
(295)
|
(347)
|
(405)
|
(381)
|
(385)
|
|
| Selling, General & Administrative |
(55)
|
(56)
|
(48)
|
(56)
|
(54)
|
(50)
|
(48)
|
(47)
|
(51)
|
(58)
|
(64)
|
(75)
|
(83)
|
(92)
|
(98)
|
(96)
|
(96)
|
(93)
|
(93)
|
(91)
|
(84)
|
(78)
|
(71)
|
(72)
|
(98)
|
(97)
|
(95)
|
(91)
|
(60)
|
(58)
|
(60)
|
(60)
|
(67)
|
(70)
|
(72)
|
(76)
|
(79)
|
(80)
|
(84)
|
(87)
|
(93)
|
(100)
|
(101)
|
(103)
|
(103)
|
(100)
|
(99)
|
(98)
|
(90)
|
(85)
|
(82)
|
(79)
|
(78)
|
(85)
|
(87)
|
(98)
|
(107)
|
(111)
|
(115)
|
(111)
|
(109)
|
(101)
|
(98)
|
(95)
|
(92)
|
(95)
|
(104)
|
(108)
|
(107)
|
(109)
|
(101)
|
(97)
|
(90)
|
(87)
|
(90)
|
(97)
|
(109)
|
(115)
|
(116)
|
(116)
|
(114)
|
(115)
|
(117)
|
(123)
|
(122)
|
(124)
|
(124)
|
(120)
|
(127)
|
(133)
|
(190)
|
(225)
|
(260)
|
(295)
|
(277)
|
(282)
|
|
| Depreciation & Amortization |
(44)
|
(44)
|
(39)
|
(45)
|
(43)
|
(42)
|
(41)
|
(41)
|
(44)
|
(47)
|
(49)
|
(53)
|
(56)
|
(59)
|
(65)
|
(68)
|
(69)
|
(70)
|
(71)
|
(64)
|
(55)
|
(46)
|
(38)
|
(37)
|
(37)
|
(37)
|
(35)
|
(35)
|
(33)
|
(33)
|
(33)
|
(31)
|
(30)
|
(29)
|
(28)
|
(28)
|
(29)
|
(32)
|
(34)
|
(36)
|
(38)
|
(38)
|
(30)
|
(36)
|
(36)
|
(37)
|
(54)
|
(54)
|
(53)
|
(51)
|
(34)
|
(34)
|
(33)
|
(33)
|
(35)
|
(40)
|
(46)
|
(51)
|
(53)
|
(56)
|
(56)
|
(57)
|
(58)
|
(55)
|
(54)
|
(53)
|
(52)
|
(51)
|
(50)
|
(50)
|
(50)
|
(50)
|
(49)
|
(48)
|
(47)
|
(45)
|
(44)
|
(44)
|
(43)
|
(42)
|
(42)
|
(41)
|
(40)
|
(40)
|
(40)
|
(41)
|
(43)
|
(43)
|
(44)
|
(44)
|
(60)
|
(74)
|
(82)
|
(105)
|
(103)
|
(103)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
4
|
(4)
|
(4)
|
0
|
0
|
|
| Operating Income |
69
N/A
|
76
+10%
|
81
+6%
|
84
+4%
|
80
-4%
|
73
-8%
|
65
-11%
|
66
+1%
|
68
+3%
|
84
+24%
|
99
+18%
|
147
+50%
|
215
+46%
|
257
+19%
|
293
+14%
|
288
-2%
|
270
-6%
|
263
-3%
|
251
-4%
|
204
-19%
|
157
-23%
|
120
-23%
|
88
-27%
|
80
-10%
|
42
-47%
|
24
-42%
|
21
-14%
|
4
-81%
|
9
+110%
|
7
-20%
|
4
-49%
|
23
+569%
|
41
+74%
|
44
+9%
|
37
-16%
|
28
-25%
|
20
-29%
|
18
-8%
|
18
+1%
|
17
-9%
|
4
-77%
|
(9)
N/A
|
(9)
+6%
|
(15)
-74%
|
(8)
+43%
|
(3)
+67%
|
(17)
-521%
|
(9)
+47%
|
(3)
+71%
|
3
N/A
|
15
+469%
|
10
-32%
|
16
+59%
|
13
-18%
|
25
+87%
|
28
+14%
|
35
+24%
|
45
+29%
|
50
+10%
|
49
-1%
|
44
-10%
|
42
-4%
|
39
-9%
|
42
+8%
|
44
+6%
|
43
-3%
|
37
-12%
|
35
-6%
|
38
+8%
|
40
+6%
|
49
+22%
|
53
+9%
|
52
-3%
|
49
-5%
|
56
+14%
|
66
+17%
|
78
+19%
|
83
+6%
|
82
-1%
|
84
+3%
|
97
+16%
|
110
+13%
|
111
+1%
|
102
-9%
|
96
-5%
|
100
+4%
|
111
+11%
|
114
+3%
|
114
0%
|
91
-20%
|
54
-41%
|
52
-3%
|
65
+25%
|
74
+15%
|
119
+60%
|
120
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(14)
|
(11)
|
(13)
|
(11)
|
(8)
|
(8)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(10)
|
(15)
|
(39)
|
(42)
|
(34)
|
(32)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
5
|
(13)
|
(26)
|
(39)
|
(61)
|
(49)
|
(42)
|
|
| Non-Reccuring Items |
0
|
9
|
9
|
9
|
9
|
3
|
3
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(137)
|
(183)
|
(183)
|
(183)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(5)
|
(5)
|
(1)
|
(8)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(14)
|
(15)
|
(16)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(31)
|
(31)
|
(75)
|
(75)
|
(45)
|
(45)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
1
|
(12)
|
(4)
|
(308)
|
(312)
|
(305)
|
|
| Total Other Income |
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
0
|
(2)
|
(2)
|
(2)
|
0
|
2
|
2
|
5
|
4
|
4
|
4
|
2
|
0
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
0
|
0
|
2
|
3
|
0
|
3
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(6)
|
(5)
|
(5)
|
(5)
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
58
N/A
|
76
+31%
|
79
+4%
|
84
+6%
|
84
+0%
|
71
-15%
|
68
-5%
|
68
0%
|
68
+1%
|
80
+18%
|
93
+16%
|
138
+48%
|
205
+49%
|
246
+20%
|
284
+16%
|
282
-1%
|
265
-6%
|
263
-1%
|
251
-4%
|
205
-18%
|
158
-23%
|
120
-24%
|
88
-27%
|
80
-9%
|
47
-42%
|
29
-38%
|
26
-11%
|
(129)
N/A
|
(174)
-35%
|
(176)
-1%
|
(179)
-2%
|
(22)
+88%
|
42
N/A
|
46
+11%
|
40
-15%
|
30
-24%
|
21
-30%
|
18
-14%
|
16
-14%
|
12
-23%
|
(2)
N/A
|
(15)
-582%
|
(9)
+39%
|
(23)
-154%
|
(16)
+32%
|
(10)
+36%
|
(19)
-93%
|
(11)
+43%
|
(5)
+53%
|
0
N/A
|
14
+6 800%
|
9
-36%
|
15
+73%
|
13
-16%
|
23
+81%
|
18
-22%
|
21
+13%
|
6
-73%
|
(6)
N/A
|
0
N/A
|
(4)
N/A
|
16
N/A
|
26
+59%
|
28
+11%
|
32
+12%
|
31
-1%
|
26
-17%
|
24
-8%
|
(4)
N/A
|
(1)
+65%
|
(36)
-2 669%
|
(31)
+14%
|
(1)
+96%
|
(3)
-123%
|
50
N/A
|
61
+22%
|
75
+22%
|
81
+8%
|
80
-1%
|
82
+3%
|
96
+16%
|
108
+13%
|
110
+1%
|
98
-10%
|
91
-7%
|
93
+2%
|
97
+4%
|
103
+6%
|
95
-7%
|
91
-4%
|
42
-54%
|
14
-66%
|
21
+50%
|
(295)
N/A
|
(243)
+18%
|
(227)
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21)
|
(25)
|
(25)
|
(27)
|
(27)
|
(25)
|
(24)
|
(24)
|
(24)
|
(29)
|
(36)
|
(53)
|
(79)
|
(95)
|
(106)
|
(105)
|
(98)
|
(95)
|
(91)
|
(74)
|
(56)
|
(42)
|
(31)
|
(28)
|
(15)
|
(10)
|
(10)
|
25
|
37
|
39
|
43
|
7
|
(12)
|
(15)
|
(15)
|
(12)
|
(8)
|
(7)
|
(6)
|
(5)
|
(2)
|
4
|
3
|
8
|
6
|
4
|
7
|
3
|
2
|
(0)
|
(6)
|
(2)
|
(5)
|
(4)
|
(8)
|
(7)
|
(7)
|
(3)
|
4
|
2
|
3
|
(3)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(8)
|
(12)
|
(22)
|
(35)
|
(36)
|
(33)
|
(33)
|
(43)
|
(44)
|
(56)
|
(59)
|
(50)
|
(48)
|
(45)
|
(50)
|
(21)
|
(50)
|
(62)
|
(53)
|
(15)
|
(63)
|
(45)
|
(38)
|
(9)
|
(2)
|
(4)
|
11
|
(8)
|
(13)
|
|
| Income from Continuing Operations |
37
|
52
|
54
|
57
|
57
|
46
|
44
|
44
|
44
|
51
|
57
|
85
|
126
|
150
|
177
|
177
|
168
|
168
|
160
|
131
|
102
|
79
|
57
|
52
|
31
|
19
|
16
|
(104)
|
(137)
|
(137)
|
(136)
|
(15)
|
30
|
32
|
24
|
18
|
13
|
11
|
9
|
7
|
(4)
|
(11)
|
(7)
|
(15)
|
(10)
|
(6)
|
(12)
|
(9)
|
(4)
|
(0)
|
8
|
7
|
11
|
9
|
16
|
12
|
13
|
3
|
(2)
|
2
|
(1)
|
13
|
19
|
21
|
23
|
24
|
20
|
16
|
(16)
|
(23)
|
(71)
|
(67)
|
(34)
|
(36)
|
7
|
17
|
18
|
22
|
30
|
34
|
51
|
58
|
88
|
48
|
29
|
40
|
83
|
40
|
50
|
53
|
33
|
12
|
17
|
(284)
|
(251)
|
(240)
|
|
| Net Income (Common) |
37
N/A
|
52
+40%
|
56
+8%
|
57
+2%
|
56
-2%
|
45
-19%
|
43
-4%
|
43
-1%
|
45
+5%
|
49
+9%
|
55
+12%
|
76
+40%
|
116
+52%
|
143
+23%
|
155
+9%
|
160
+3%
|
152
-5%
|
152
+0%
|
160
+5%
|
148
-8%
|
138
-7%
|
132
-5%
|
135
+2%
|
117
-13%
|
79
-33%
|
49
-38%
|
22
-56%
|
(102)
N/A
|
(137)
-34%
|
(137)
-1%
|
(137)
+0%
|
(17)
+88%
|
28
N/A
|
30
+8%
|
23
-23%
|
18
-21%
|
13
-31%
|
11
-10%
|
9
-19%
|
7
-22%
|
(4)
N/A
|
(11)
-197%
|
(17)
-46%
|
(18)
-8%
|
(13)
+28%
|
(9)
+27%
|
(12)
-24%
|
(7)
+37%
|
20
N/A
|
23
+15%
|
29
+27%
|
30
+3%
|
12
-59%
|
11
-9%
|
16
+45%
|
12
-26%
|
14
+13%
|
3
-81%
|
(2)
N/A
|
2
N/A
|
(1)
N/A
|
13
N/A
|
19
+40%
|
27
+46%
|
30
+10%
|
31
+2%
|
27
-13%
|
18
-32%
|
(10)
N/A
|
(9)
+10%
|
(47)
-413%
|
(43)
+8%
|
(14)
+68%
|
(15)
-7%
|
39
N/A
|
46
+21%
|
55
+20%
|
58
+5%
|
57
-2%
|
60
+6%
|
72
+20%
|
85
+17%
|
88
+4%
|
79
-11%
|
74
-6%
|
80
+8%
|
83
+3%
|
87
+5%
|
81
-7%
|
74
-8%
|
33
-56%
|
12
-64%
|
17
+43%
|
(284)
N/A
|
(251)
+12%
|
(240)
+4%
|
|
| EPS (Diluted) |
1.01
N/A
|
1.38
+37%
|
1.52
+10%
|
1.52
N/A
|
1.48
-3%
|
1.25
-16%
|
1.16
-7%
|
1.13
-3%
|
1.2
+6%
|
1.29
+8%
|
1.44
+12%
|
1.96
+36%
|
2.89
+47%
|
3.57
+24%
|
3.89
+9%
|
3.98
+2%
|
3.76
-6%
|
3.81
+1%
|
4.03
+6%
|
3.81
-5%
|
3.5
-8%
|
3.29
-6%
|
3.4
+3%
|
3.14
-8%
|
2.1
-33%
|
1.29
-39%
|
0.56
-57%
|
-2.73
N/A
|
-3.65
-34%
|
-3.67
-1%
|
-3.67
N/A
|
-0.42
+89%
|
0.73
N/A
|
0.79
+8%
|
0.61
-23%
|
0.48
-21%
|
0.32
-33%
|
0.29
-9%
|
0.24
-17%
|
0.19
-21%
|
-0.11
N/A
|
-0.31
-182%
|
-0.45
-45%
|
-0.48
-7%
|
-0.34
+29%
|
-0.25
+26%
|
-0.31
-24%
|
-0.2
+35%
|
0.52
N/A
|
0.6
+15%
|
0.77
+28%
|
0.85
+10%
|
0.35
-59%
|
0.32
-9%
|
0.45
+41%
|
0.34
-24%
|
0.38
+12%
|
0.07
-82%
|
-0.05
N/A
|
0.04
N/A
|
-0.03
N/A
|
0.38
N/A
|
0.54
+42%
|
0.77
+43%
|
0.85
+10%
|
0.86
+1%
|
0.76
-12%
|
0.54
-29%
|
-0.3
N/A
|
-0.27
+10%
|
-1.41
-422%
|
-1.3
+8%
|
-0.41
+68%
|
-0.44
-7%
|
1.17
N/A
|
1.39
+19%
|
1.64
+18%
|
1.73
+5%
|
1.7
-2%
|
1.81
+6%
|
2.17
+20%
|
2.54
+17%
|
2.66
+5%
|
2.38
-11%
|
2.24
-6%
|
2.42
+8%
|
2.5
+3%
|
2.62
+5%
|
2.43
-7%
|
2.24
-8%
|
0.9
-60%
|
0.25
-72%
|
0.36
+44%
|
-6.21
N/A
|
-5.43
+13%
|
-5.27
+3%
|
|