New York Times Co
NYSE:NYT

Watchlist Manager
New York Times Co Logo
New York Times Co
NYSE:NYT
Watchlist
Price: 70.75 USD 0.33% Market Closed
Market Cap: 11.5B USD

Relative Value

The Relative Value of one NYT stock under the Base Case scenario is 56.88 USD. Compared to the current market price of 70.75 USD, New York Times Co is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NYT Relative Value
Base Case
56.88 USD
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
25
Median 3Y
3.1
Median 5Y
3.3
Industry
1.5
Forward
4
vs History
36
vs Industry
17
Median 3Y
31
Median 5Y
32.3
Industry
17
Forward
28.9
vs History
79
vs Industry
19
Median 3Y
22.5
Median 5Y
24.8
Industry
11
vs History
77
vs Industry
20
Median 3Y
24.2
Median 5Y
27.4
Industry
15.3
vs History
9
vs Industry
16
Median 3Y
4.5
Median 5Y
4.6
Industry
1.7
vs History
9
vs Industry
25
Median 3Y
2.9
Median 5Y
3.1
Industry
1.6
Forward
3.8
vs History
11
vs Industry
25
Median 3Y
5.9
Median 5Y
6.2
Industry
3.5
vs History
25
vs Industry
18
Median 3Y
17.5
Median 5Y
18.3
Industry
8.7
Forward
18.9
vs History
33
vs Industry
18
Median 3Y
22.1
Median 5Y
22.7
Industry
12.5
Forward
22.8
vs History
79
vs Industry
19
Median 3Y
21.4
Median 5Y
22.6
Industry
10.5
vs History
80
vs Industry
19
Median 3Y
23
Median 5Y
25.1
Industry
12.6
vs History
1
vs Industry
17
Median 3Y
3.6
Median 5Y
3.7
Industry
1.4

Multiples Across Competitors

NYT Competitors Multiples
New York Times Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
New York Times Co
NYSE:NYT
11.5B USD 4.2 34 20.6 24.6
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 11.4 17.9
UK
Pearson PLC
LSE:PSON
6.9B GBP 2 15.6 10.3 14.3
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.8B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 22.1 7 11.8
CN
China Literature Ltd
HKEX:772
33.1B HKD 4.2 220.1 -38 -38
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.4B CNY 1.9 13 16 16
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.4 4.8 11.4
UK
Daily Mail and General Trust P L C
LSE:DMGT
2.3B GBP 2.6 1.5 8.4 19.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
New York Times Co
NYSE:NYT
Average EV/EBIT: 24.4
24.6
18%
1.4
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
UK
Pearson PLC
LSE:PSON
14.3
9%
1.6
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.8
12%
1
CN
China Literature Ltd
HKEX:772
Negative Multiple: -38
29%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4
UK
Daily Mail and General Trust P L C
LSE:DMGT
19.7
N/A N/A