Blue Owl Capital Corporation III
NYSE:OBDE
Cash Flow Statement
Cash Flow Statement
Blue Owl Capital Corporation III
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
75
|
93
|
75
|
136
|
162
|
210
|
284
|
277
|
298
|
278
|
248
|
216
|
|
| Other Non-Cash Items |
(15)
|
(6)
|
31
|
(3)
|
(19)
|
(54)
|
(108)
|
(87)
|
(97)
|
(90)
|
(77)
|
(67)
|
|
| Cash Interest Paid |
12
|
15
|
25
|
31
|
42
|
66
|
77
|
100
|
109
|
110
|
121
|
144
|
|
| Change in Working Capital |
(2 460)
|
(2 403)
|
(2 175)
|
(1 375)
|
(538)
|
(534)
|
(402)
|
(163)
|
(14)
|
(335)
|
(653)
|
(610)
|
|
| Cash from Operating Activities |
(2 400)
N/A
|
(2 316)
+3%
|
(2 068)
+11%
|
(1 243)
+40%
|
(395)
+68%
|
(379)
+4%
|
(226)
+40%
|
27
N/A
|
186
+583%
|
(147)
N/A
|
(483)
-228%
|
(461)
+4%
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
1 365
|
0
|
1 328
|
781
|
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1 022
|
977
|
844
|
471
|
436
|
435
|
394
|
167
|
95
|
427
|
756
|
756
|
|
| Other |
(42)
|
(69)
|
(93)
|
(111)
|
(126)
|
(137)
|
(149)
|
(173)
|
(200)
|
(220)
|
(225)
|
(221)
|
|
| Cash from Financing Activities |
2 345
N/A
|
2 270
-3%
|
2 079
-8%
|
1 141
-45%
|
428
-62%
|
416
-3%
|
245
-41%
|
(6)
N/A
|
(105)
-1 552%
|
208
N/A
|
531
+156%
|
535
+1%
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(55)
N/A
|
(47)
+16%
|
11
N/A
|
(102)
N/A
|
33
N/A
|
37
+14%
|
19
-49%
|
21
+9%
|
81
+290%
|
60
-26%
|
48
-20%
|
74
+54%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(2 400)
N/A
|
(2 316)
+3%
|
(2 068)
+11%
|
(1 243)
+40%
|
(395)
+68%
|
(379)
+4%
|
(226)
+40%
|
27
N/A
|
186
+583%
|
(147)
N/A
|
(483)
-228%
|
(461)
+4%
|
|