Blue Owl Capital Corporation III
NYSE:OBDE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Blue Owl Capital Corporation III
NYSE:OBDE
|
US |
|
Want Want China Holdings Ltd
HKEX:151
|
CN |
|
X
|
Xin Yuan Enterprises Group Ltd
HKEX:1748
|
CN |
|
Apollo Tourism & Leisure Ltd
ASX:ATL
|
AU |
|
A
|
Aseed Holdings Co Ltd
TSE:9959
|
JP |
|
T
|
Telcoware Co Ltd
KRX:078000
|
KR |
Income Statement
Earnings Waterfall
Blue Owl Capital Corporation III
Income Statement
Blue Owl Capital Corporation III
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
101
N/A
|
147
+46%
|
191
+30%
|
240
+26%
|
279
+16%
|
320
+15%
|
368
+15%
|
401
+9%
|
423
+5%
|
438
+4%
|
455
+4%
|
477
+5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(28)
|
(40)
|
(52)
|
(69)
|
(84)
|
(105)
|
(124)
|
(137)
|
(145)
|
(173)
|
(208)
|
(249)
|
|
| Gross Profit |
73
N/A
|
108
+47%
|
139
+29%
|
171
+23%
|
195
+14%
|
216
+11%
|
244
+13%
|
264
+8%
|
278
+5%
|
265
-5%
|
247
-7%
|
229
-8%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
|
| Operating Income |
70
N/A
|
104
+49%
|
135
+30%
|
166
+23%
|
190
+14%
|
211
+11%
|
239
+13%
|
259
+8%
|
272
+5%
|
259
-5%
|
239
-7%
|
221
-8%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
6
|
(11)
|
(60)
|
(31)
|
(28)
|
(1)
|
45
|
19
|
26
|
19
|
8
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
75
N/A
|
93
+23%
|
75
-19%
|
136
+80%
|
162
+20%
|
210
+29%
|
284
+35%
|
277
-2%
|
298
+7%
|
278
-7%
|
248
-11%
|
216
-13%
|
|
| Net Income | |||||||||||||
| Income from Continuing Operations |
75
|
93
|
75
|
136
|
162
|
210
|
284
|
277
|
298
|
278
|
248
|
216
|
|
| Net Income (Common) |
75
N/A
|
93
+23%
|
75
-19%
|
136
+80%
|
162
+20%
|
210
+29%
|
284
+35%
|
277
-2%
|
298
+7%
|
278
-7%
|
248
-11%
|
216
-13%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.75
+23%
|
0.61
-19%
|
1.1
+80%
|
1.32
+20%
|
1.7
+29%
|
2.31
+36%
|
2.26
-2%
|
2.44
+8%
|
2.25
-8%
|
2
-11%
|
1.75
-13%
|
|