O-I Glass Inc
NYSE:OI

Watchlist Manager
O-I Glass Inc Logo
O-I Glass Inc
NYSE:OI
Watchlist
Price: 10.94 USD 1.67% Market Closed
Market Cap: $1.7B

Balance Sheet

Balance Sheet Decomposition
O-I Glass Inc

Balance Sheet
O-I Glass Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
88
78
98
130
98
197
72
194
199
286
431
383
512
399
492
492
512
551
563
725
773
913
734
759
Cash
88
78
98
130
98
197
72
194
199
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
286
431
383
512
399
492
492
512
551
563
725
773
913
734
759
Short-Term Investments
56
112
207
169
157
251
333
562
441
114
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
702
658
821
1 006
1 041
1 186
989
983
1 075
1 158
968
943
550
562
626
663
549
621
623
692
760
671
572
601
Accounts Receivables
702
658
821
1 006
1 041
1 186
989
983
1 075
1 158
968
943
550
562
580
663
549
621
623
692
760
671
572
601
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46
0
0
0
0
0
0
0
0
0
Inventory
894
855
1 118
940
992
1 021
1 000
889
946
1 061
1 139
1 117
1 035
1 007
983
1 036
1 018
1 045
841
816
848
1 071
963
1 002
Other Current Assets
148
419
156
37
144
41
52
169
77
124
110
107
274
366
153
229
278
271
270
286
222
229
209
239
Total Current Assets
1 887
2 122
2 401
2 282
2 433
2 695
2 445
2 797
2 738
2 743
2 648
2 550
2 371
2 334
2 254
2 420
2 357
2 488
2 297
2 519
2 603
2 884
2 478
2 601
PP&E Net
3 324
2 658
3 498
3 153
2 875
2 950
2 646
2 711
3 107
2 877
2 769
2 632
2 445
2 961
2 880
3 131
3 085
3 476
3 045
2 933
3 187
3 775
3 497
3 633
PP&E Gross
3 324
2 658
3 498
3 153
2 875
2 950
2 646
2 711
3 107
2 877
2 769
0
2 445
2 961
2 880
3 131
3 085
3 476
3 045
2 933
3 187
3 775
3 497
3 633
Accumulated Depreciation
2 654
2 448
2 759
2 994
2 968
3 473
3 338
3 842
3 909
4 022
3 898
0
3 446
3 266
3 270
3 718
3 939
4 355
4 113
4 038
4 141
4 533
4 492
4 936
Intangible Assets
0
0
0
0
0
0
0
81
107
138
0
0
101
683
549
521
400
445
384
335
306
296
235
222
Goodwill
2 691
2 129
3 009
2 369
2 255
2 428
2 208
2 381
2 821
2 082
2 079
2 059
1 893
2 489
2 462
2 590
2 513
1 934
1 951
1 840
1 813
1 473
1 321
1 487
Note Receivable
12
374
557
445
467
449
445
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
192
145
117
115
96
81
102
114
299
315
294
0
427
409
433
525
698
694
673
643
695
743
661
735
Other Long-Term Assets
1 763
2 103
1 155
1 158
1 196
722
133
643
682
820
808
1 178
606
545
557
569
646
573
532
562
457
498
462
565
Other Assets
2 691
2 129
3 009
2 369
2 255
2 428
2 208
2 381
2 821
2 082
2 079
2 059
1 893
2 489
2 462
2 590
2 513
1 934
1 951
1 840
1 813
1 473
1 321
1 487
Total Assets
9 869
N/A
9 531
-3%
10 737
+13%
9 522
-11%
9 321
-2%
9 325
+0%
7 977
-14%
8 727
+9%
9 754
+12%
8 975
-8%
8 598
-4%
8 419
-2%
7 843
-7%
9 421
+20%
9 135
-3%
9 756
+7%
9 699
-1%
9 610
-1%
8 882
-8%
8 832
-1%
9 061
+3%
9 669
+7%
8 654
-10%
9 243
+7%
Liabilities
Accounts Payable
514
467
858
843
890
958
838
850
878
1 038
1 032
1 144
1 137
1 212
1 135
1 324
1 321
1 276
1 126
1 210
1 355
1 437
1 142
1 201
Accrued Liabilities
481
504
632
510
457
618
518
609
645
588
0
0
517
516
557
544
532
563
553
510
580
571
553
554
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75
55
34
45
106
110
96
Current Portion of Long-Term Debt
78
92
193
278
737
701
394
350
354
406
319
322
488
228
195
162
160
49
142
38
300
142
306
66
Other Current Liabilities
224
300
224
191
281
253
254
225
202
213
811
788
186
166
173
250
194
32
22
54
77
90
49
172
Total Current Liabilities
1 297
1 363
1 907
1 822
2 366
2 530
2 003
2 034
2 079
2 245
2 162
2 254
2 328
2 122
2 060
2 280
2 207
1 995
1 898
1 846
2 357
2 346
2 160
2 089
Long-Term Debt
5 268
5 333
5 168
5 019
4 719
3 014
2 940
3 258
3 924
3 627
3 454
3 245
2 957
5 345
5 133
5 121
5 181
5 435
4 945
4 753
4 371
4 698
4 553
4 837
Deferred Income Tax
278
57
183
186
111
109
78
186
203
212
182
0
121
124
100
99
96
110
109
102
84
86
74
75
Minority Interest
142
161
170
182
207
252
253
198
211
153
174
147
117
108
109
119
114
97
104
107
111
135
126
151
Other Liabilities
1 213
1 613
1 765
1 590
1 561
1 233
1 662
1 513
1 522
1 850
1 745
1 317
1 666
1 551
1 479
1 329
1 315
1 506
1 529
1 304
721
795
662
797
Total Liabilities
8 199
N/A
8 528
+4%
9 192
+8%
8 798
-4%
8 964
+2%
7 137
-20%
6 936
-3%
7 189
+4%
7 939
+10%
8 087
+2%
7 717
-5%
6 963
-10%
7 189
+3%
9 250
+29%
8 881
-4%
8 948
+1%
8 913
0%
9 143
+3%
8 585
-6%
8 112
-6%
7 644
-6%
8 060
+5%
7 575
-6%
7 949
+5%
Equity
Common Stock
455
455
455
455
455
455
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Retained Earnings
177
1 189
975
1 555
1 604
285
32
129
82
379
195
11
440
305
96
84
333
89
152
301
885
782
676
548
Additional Paid In Capital
2 225
2 229
2 261
2 297
2 330
2 420
2 913
2 942
3 040
2 991
3 005
3 040
3 066
3 064
3 080
3 099
3 124
3 130
3 129
3 090
3 079
3 086
3 053
3 031
Treasury Stock
248
248
241
236
228
225
222
217
412
405
425
454
480
573
560
551
705
733
714
701
688
681
677
667
Other Equity
584
243
46
236
594
177
1 621
1 318
897
1 321
1 506
1 121
1 494
2 017
2 172
1 826
1 968
1 843
2 272
1 972
1 861
1 580
1 975
1 620
Total Equity
1 671
N/A
1 003
-40%
1 544
+54%
724
-53%
357
-51%
2 187
+513%
1 041
-52%
1 538
+48%
1 815
+18%
888
-51%
881
-1%
1 456
+65%
654
-55%
171
-74%
254
+49%
808
+218%
786
-3%
467
-41%
297
-36%
720
+142%
1 417
+97%
1 609
+14%
1 079
-33%
1 294
+20%
Total Liabilities & Equity
9 869
N/A
9 531
-3%
10 737
+13%
9 522
-11%
9 321
-2%
9 325
+0%
7 977
-14%
8 727
+9%
9 754
+12%
8 975
-8%
8 598
-4%
8 419
-2%
7 843
-7%
9 421
+20%
9 135
-3%
9 756
+7%
9 699
-1%
9 610
-1%
8 882
-8%
8 832
-1%
9 061
+3%
9 669
+7%
8 654
-10%
9 243
+7%
Shares Outstanding
Common Shares Outstanding
147
148
151
153
154
157
167
169
164
164
164
165
164
161
162
163
156
156
157
156
155
154
154
153
Preferred Shares Outstanding
9
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett