O-I Glass Inc
NYSE:OI
O-I Glass Inc
NYSE:OI
Price:
13.17 USD
0.61%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
O-I Glass Inc
O-I Glass Inc
|
Revenue
|
7.1B
USD
|
|
Cost of Revenue
|
-5.6B
USD
|
|
Gross Profit
|
1.5B
USD
|
|
Operating Expenses
|
-650m
USD
|
|
Operating Income
|
846m
USD
|
|
Other Expenses
|
-949m
USD
|
|
Net Income
|
-103m
USD
|
Income Statement
O-I Glass Inc
O-I Glass Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 967
N/A
|
6 965
0%
|
6 981
+0%
|
6 942
-1%
|
6 784
-2%
|
6 566
-3%
|
6 312
-4%
|
6 133
-3%
|
6 156
+0%
|
6 323
+3%
|
6 540
+3%
|
6 686
+2%
|
6 702
+0%
|
6 729
+0%
|
6 720
0%
|
6 799
+1%
|
6 869
+1%
|
6 990
+2%
|
7 011
+0%
|
6 954
-1%
|
6 877
-1%
|
6 779
-1%
|
6 763
0%
|
6 699
-1%
|
6 691
0%
|
6 615
-1%
|
6 277
-5%
|
6 223
-1%
|
6 091
-2%
|
6 030
-1%
|
6 272
+4%
|
6 265
0%
|
6 357
+1%
|
6 548
+3%
|
6 666
+2%
|
6 750
+1%
|
6 856
+2%
|
6 995
+2%
|
7 107
+2%
|
7 157
+1%
|
7 105
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 636)
|
(5 632)
|
(5 659)
|
(5 635)
|
(5 531)
|
(5 366)
|
(5 196)
|
(5 078)
|
(5 046)
|
(5 162)
|
(5 311)
|
(5 397)
|
(5 392)
|
(5 423)
|
(5 410)
|
(5 472)
|
(5 536)
|
(5 653)
|
(5 669)
|
(5 641)
|
(5 589)
|
(5 512)
|
(5 511)
|
(5 472)
|
(5 483)
|
(5 436)
|
(5 271)
|
(5 239)
|
(5 119)
|
(5 082)
|
(5 181)
|
(5 149)
|
(5 266)
|
(5 399)
|
(5 498)
|
(5 559)
|
(5 643)
|
(5 602)
|
(5 623)
|
(5 634)
|
(5 609)
|
|
| Gross Profit |
1 331
N/A
|
1 333
+0%
|
1 322
-1%
|
1 307
-1%
|
1 253
-4%
|
1 200
-4%
|
1 116
-7%
|
1 055
-5%
|
1 110
+5%
|
1 161
+5%
|
1 229
+6%
|
1 289
+5%
|
1 310
+2%
|
1 306
0%
|
1 310
+0%
|
1 327
+1%
|
1 333
+0%
|
1 337
+0%
|
1 342
+0%
|
1 313
-2%
|
1 288
-2%
|
1 267
-2%
|
1 252
-1%
|
1 227
-2%
|
1 208
-2%
|
1 179
-2%
|
1 006
-15%
|
984
-2%
|
972
-1%
|
948
-2%
|
1 091
+15%
|
1 116
+2%
|
1 091
-2%
|
1 149
+5%
|
1 168
+2%
|
1 191
+2%
|
1 213
+2%
|
1 393
+15%
|
1 484
+7%
|
1 523
+3%
|
1 496
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(718)
|
(815)
|
(816)
|
(726)
|
(655)
|
(764)
|
(640)
|
(632)
|
(573)
|
(695)
|
(618)
|
(634)
|
(580)
|
(535)
|
(528)
|
(763)
|
(577)
|
(575)
|
(581)
|
(565)
|
(551)
|
(828)
|
(560)
|
(569)
|
(548)
|
(554)
|
(517)
|
(515)
|
(508)
|
(495)
|
(520)
|
(522)
|
(522)
|
(545)
|
(550)
|
(563)
|
(590)
|
(359)
|
(558)
|
(668)
|
(650)
|
|
| Selling, General & Administrative |
(506)
|
(510)
|
(512)
|
(511)
|
(523)
|
(514)
|
(501)
|
(492)
|
(476)
|
(481)
|
(489)
|
(501)
|
(503)
|
(494)
|
(491)
|
(490)
|
(484)
|
(491)
|
(494)
|
(489)
|
(483)
|
(472)
|
(460)
|
(453)
|
(437)
|
(438)
|
(421)
|
(408)
|
(403)
|
(389)
|
(408)
|
(421)
|
(433)
|
(451)
|
(458)
|
(478)
|
(496)
|
(523)
|
(543)
|
(549)
|
(540)
|
|
| Research & Development |
(62)
|
(62)
|
(64)
|
(64)
|
(63)
|
(63)
|
(62)
|
(62)
|
(64)
|
(64)
|
(64)
|
(65)
|
(65)
|
(64)
|
(64)
|
(63)
|
(60)
|
(61)
|
(62)
|
(64)
|
(70)
|
(70)
|
(71)
|
(70)
|
(68)
|
(68)
|
(63)
|
(63)
|
(75)
|
(77)
|
(83)
|
(86)
|
(82)
|
(86)
|
(87)
|
(82)
|
(79)
|
(76)
|
(78)
|
(88)
|
(92)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
(10)
|
(20)
|
(31)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(40)
|
(40)
|
(41)
|
(41)
|
(41)
|
(36)
|
(33)
|
(33)
|
(32)
|
(36)
|
(37)
|
(34)
|
(34)
|
(33)
|
(32)
|
(33)
|
(33)
|
(33)
|
(33)
|
(32)
|
|
| Other Operating Expenses |
(150)
|
(243)
|
(240)
|
(151)
|
(69)
|
(187)
|
(77)
|
(78)
|
(33)
|
(150)
|
(65)
|
(68)
|
27
|
33
|
47
|
(179)
|
8
|
18
|
16
|
28
|
42
|
(246)
|
11
|
(5)
|
(2)
|
(7)
|
3
|
(11)
|
3
|
3
|
7
|
22
|
27
|
26
|
28
|
29
|
18
|
273
|
96
|
2
|
14
|
|
| Operating Income |
613
N/A
|
518
-15%
|
506
-2%
|
581
+15%
|
598
+3%
|
436
-27%
|
476
+9%
|
423
-11%
|
537
+27%
|
466
-13%
|
611
+31%
|
655
+7%
|
730
+11%
|
771
+6%
|
782
+1%
|
564
-28%
|
756
+34%
|
762
+1%
|
761
0%
|
748
-2%
|
737
-1%
|
439
-40%
|
692
+58%
|
658
-5%
|
660
+0%
|
625
-5%
|
489
-22%
|
469
-4%
|
464
-1%
|
453
-2%
|
571
+26%
|
594
+4%
|
569
-4%
|
604
+6%
|
618
+2%
|
628
+2%
|
623
-1%
|
1 034
+66%
|
926
-10%
|
855
-8%
|
846
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(181)
|
(166)
|
(152)
|
(148)
|
(177)
|
(163)
|
(178)
|
(189)
|
(178)
|
(197)
|
(200)
|
(197)
|
(218)
|
(221)
|
(211)
|
(206)
|
(186)
|
(168)
|
(178)
|
(182)
|
(189)
|
(186)
|
(181)
|
(201)
|
(121)
|
(105)
|
(143)
|
(116)
|
(232)
|
(228)
|
(172)
|
(159)
|
(129)
|
(138)
|
(132)
|
(146)
|
(134)
|
(129)
|
(195)
|
(192)
|
(219)
|
|
| Non-Reccuring Items |
(97)
|
0
|
0
|
(166)
|
(114)
|
0
|
(142)
|
(111)
|
(91)
|
0
|
(63)
|
(15)
|
(156)
|
(222)
|
(232)
|
0
|
(295)
|
(256)
|
(319)
|
(306)
|
(271)
|
0
|
(238)
|
(888)
|
(800)
|
(812)
|
(855)
|
50
|
121
|
(19)
|
124
|
(161)
|
(108)
|
101
|
211
|
366
|
316
|
0
|
0
|
(128)
|
(560)
|
|
| Pre-Tax Income |
335
N/A
|
352
+5%
|
354
+1%
|
267
-25%
|
307
+15%
|
273
-11%
|
156
-43%
|
123
-21%
|
268
+118%
|
269
+0%
|
348
+29%
|
443
+27%
|
356
-20%
|
328
-8%
|
339
+3%
|
358
+6%
|
275
-23%
|
338
+23%
|
264
-22%
|
260
-2%
|
277
+7%
|
253
-9%
|
273
+8%
|
(431)
N/A
|
(261)
+39%
|
(292)
-12%
|
(509)
-74%
|
403
N/A
|
353
-12%
|
206
-42%
|
523
+154%
|
274
-48%
|
332
+21%
|
567
+71%
|
697
+23%
|
848
+22%
|
805
-5%
|
905
+12%
|
731
-19%
|
535
-27%
|
67
-87%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(120)
|
(114)
|
(116)
|
(99)
|
(92)
|
(90)
|
(66)
|
(76)
|
(106)
|
(108)
|
(123)
|
(126)
|
(119)
|
(112)
|
(91)
|
(92)
|
(78)
|
(91)
|
(104)
|
(108)
|
(108)
|
(103)
|
(108)
|
(98)
|
(118)
|
(116)
|
(71)
|
(81)
|
(89)
|
(88)
|
(181)
|
(183)
|
(167)
|
(189)
|
(186)
|
(186)
|
(178)
|
(189)
|
(158)
|
(141)
|
(152)
|
|
| Income from Continuing Operations |
215
|
238
|
238
|
168
|
215
|
183
|
90
|
47
|
162
|
161
|
225
|
317
|
237
|
216
|
248
|
266
|
197
|
247
|
160
|
152
|
169
|
150
|
165
|
(529)
|
(379)
|
(408)
|
(580)
|
322
|
264
|
118
|
342
|
91
|
165
|
378
|
511
|
662
|
627
|
716
|
573
|
394
|
(85)
|
|
| Income to Minority Interest |
(13)
|
(13)
|
(14)
|
(15)
|
(28)
|
(27)
|
(26)
|
(26)
|
(23)
|
(25)
|
(24)
|
(23)
|
(21)
|
(19)
|
(18)
|
(19)
|
(22)
|
(22)
|
(25)
|
(25)
|
(25)
|
(25)
|
(24)
|
(25)
|
(18)
|
(19)
|
0
|
(13)
|
(15)
|
(17)
|
(22)
|
(21)
|
(23)
|
(51)
|
(50)
|
(48)
|
(43)
|
(14)
|
(13)
|
(14)
|
(18)
|
|
| Net Income (Common) |
184
N/A
|
216
+17%
|
198
-8%
|
128
-35%
|
164
+28%
|
134
-18%
|
60
-55%
|
17
-72%
|
135
+694%
|
131
-3%
|
196
+50%
|
287
+46%
|
209
-27%
|
191
-9%
|
226
+18%
|
244
+8%
|
180
-26%
|
230
+28%
|
140
-39%
|
134
-4%
|
257
+92%
|
239
-7%
|
254
+6%
|
(441)
N/A
|
(400)
+9%
|
(430)
-8%
|
(596)
-39%
|
307
N/A
|
249
-19%
|
101
-59%
|
320
+217%
|
77
-76%
|
149
+94%
|
334
+124%
|
468
+40%
|
614
+31%
|
584
-5%
|
702
+20%
|
560
-20%
|
380
-32%
|
(103)
N/A
|
|
| EPS (Diluted) |
1.11
N/A
|
1.29
+16%
|
1.19
-8%
|
0.77
-35%
|
0.98
+27%
|
0.82
-16%
|
0.39
-52%
|
0.1
-74%
|
0.83
+730%
|
0.8
-4%
|
1.2
+50%
|
1.75
+46%
|
1.28
-27%
|
1.16
-9%
|
1.37
+18%
|
1.47
+7%
|
1.09
-26%
|
1.39
+28%
|
0.86
-38%
|
0.83
-3%
|
1.58
+90%
|
1.52
-4%
|
1.62
+7%
|
-2.83
N/A
|
-2.56
+10%
|
-2.72
-6%
|
-3.81
-40%
|
1.92
N/A
|
1.57
-18%
|
0.64
-59%
|
1.99
+211%
|
0.47
-76%
|
0.92
+96%
|
2.14
+133%
|
2.94
+37%
|
3.87
+32%
|
3.67
-5%
|
4.42
+20%
|
3.52
-20%
|
2.39
-32%
|
-0.67
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
