Balance Sheet

Assets

-9%

-11%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	111	190	147	304	200	306	247	459	459	305	165	308	257	392	185	218	179	221	190	181	194	170	176	168
Cash Equivalents	111	190	147	304	200	306	247	459	459	305	165	308	257	392	185	218	179	221	190	181	194	170	176	168
Short-Term Investments	25	0	0	0	77	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	177	182	243	295	135	202	213	203	193	238	307	282	285	816	701	750	782	774	786	1 107	968	890	1 019	911
Accounts Receivables	153	171	227	271	119	188	196	155	168	221	279	267	263	783	675	733	776	760	771	1 107	925	875	1 008	845
Other Receivables	24	11	16	25	16	14	17	48	25	17	28	16	22	33	26	17	6	14	15	0	43	15	12	67
Inventory	255	239	257	263	83	107	131	124	156	177	195	187	210	685	630	683	711	696	675	868	942	859	824	785
Other Current Assets	70	48	66	12	430	86	79	75	76	61	82	64	65	40	31	48	35	23	67	93	53	54	61	108
Total Current Assets	638	659	713	873	925	727	670	860	883	780	749	840	816	1 933	1 546	1 699	1 707	1 714	1 717	2 248	2 156	1 973	2 080	1 971
PP&E Net	552	495	478	482	251	504	630	695	675	885	1 034	988	931	3 953	3 705	3 576	3 482	3 702	3 532	3 286	3 030	2 864	2 631	2 496
PP&E Gross	552	495	478	482	251	504	630	695	675	885	1 034	988	0	3 953	3 705	3 576	3 482	3 702	3 532	3 286	3 030	2 864	2 631	2 496
Accumulated Depreciation	1 308	1 301	1 348	1 391	869	913	956	1 001	1 068	1 144	1 164	1 259	0	1 499	1 892	2 333	2 781	3 268	3 720	4 077	4 413	4 826	5 189	5 509
Intangible Assets	0	0	0	0	0	20	18	17	15	19	153	138	124	678	630	579	512	448	399	332	1 322	1 308	1 254	174
Goodwill	82	80	78	75	0	302	300	300	300	627	747	747	747	2 174	2 118	2 120	2 120	2 120	1 420	1 421	1 421	1 424	1 424	1 428
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	14	2	18	10	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	7	19	20	26	28	29	22	23	25	27	29	9	0	0	0	0	0	23	0
Other Long-Term Assets	152	198	349	367	466	172	82	40	150	110	65	68	43	524	720	1 206	1 168	1 204	1 203	1 231	115	144	168	1 257
Other Assets	82	80	78	75	0	302	300	300	300	627	747	747	747	2 174	2 118	2 120	2 120	2 120	1 420	1 421	1 421	1 424	1 424	1 428
Total Assets	1 424 N/A	1 432 +1%	1 618 +13%	1 797 +11%	1 642 -9%	1 731 +5%	1 720 -1%	1 932 +12%	2 049 +6%	2 450 +20%	2 778 +13%	2 803 +1%	2 698 -4%	9 289 +244%	8 763 -6%	9 218 +5%	8 997 -2%	9 188 +2%	8 271 -10%	8 518 +3%	8 044 -6%	7 713 -4%	7 579 -2%	7 326 -3%
Liabilities
Accounts Payable	110	129	118	177	88	151	146	118	116	150	174	149	147	608	571	670	637	652	729	848	838	775	862	806
Accrued Liabilities	145	128	152	165	174	245	254	193	198	237	229	245	207	287	222	236	307	333	378	477	487	400	423	615
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	2	27	52	1	2	10	0	0	78	12	24	13	16	204	80	1	126	2	26	201	10	79	129	16
Other Current Liabilities	0	11	0	23	162	3	1	0	0	0	8	2	7	47	50	48	49	95	65	156	227	274	219	24
Total Current Liabilities	257	295	322	367	425	408	400	311	391	399	434	408	378	1 146	923	954	1 118	1 082	1 199	1 682	1 561	1 528	1 632	1 461
Long-Term Debt	328	314	261	257	252	249	252	398	418	524	680	671	654	3 643	3 537	3 611	3 104	3 339	3 838	2 578	2 571	2 591	2 713	2 811
Deferred Income Tax	0	0	0	0	0	30	7	26	24	100	110	118	107	1 095	1 033	511	519	455	443	559	507	476	431	335
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36	32	32
Other Liabilities	608	647	679	746	422	380	356	375	386	441	555	506	546	985	997	1 388	1 424	1 895	1 341	1 046	861	849	748	791
Total Liabilities	1 193 N/A	1 256 +5%	1 262 +0%	1 371 +9%	1 099 -20%	1 068 -3%	1 015 -5%	1 110 +9%	1 218 +10%	1 464 +20%	1 779 +22%	1 702 -4%	1 685 -1%	6 870 +308%	6 490 -6%	6 465 0%	6 165 -5%	6 770 +10%	6 820 +1%	5 866 -14%	5 501 -6%	5 481 0%	5 556 +1%	5 429 -2%
Equity
Common Stock	57	59	71	72	73	75	77	79	80	80	80	79	77	165	165	167	165	158	158	157	132	120	116	114
Retained Earnings	29	100	101	25	67	2	96	169	170	348	433	548	591	510	374	790	1 071	941	155	1 014	2 225	2 584	2 358	2 198
Additional Paid In Capital	442	464	659	684	722	742	802	823	842	852	856	839	788	2 236	2 244	2 281	2 247	2 122	2 138	1 970	683	25	0	0
Other Equity	239	247	273	304	319	151	269	248	262	294	371	365	443	493	510	485	651	803	690	488	496	496	450	415
Total Equity	231 N/A	176 -24%	356 +102%	427 +20%	543 +27%	664 +22%	705 +6%	822 +17%	830 +1%	986 +19%	998 +1%	1 101 +10%	1 013 -8%	2 419 +139%	2 273 -6%	2 754 +21%	2 832 +3%	2 418 -15%	1 451 -40%	2 652 +83%	2 544 -4%	2 232 -12%	2 023 -9%	1 897 -6%
Total Liabilities & Equity	1 424 N/A	1 432 +1%	1 618 +13%	1 797 +11%	1 642 -9%	1 731 +5%	1 720 -1%	1 932 +12%	2 049 +6%	2 450 +20%	2 778 +13%	2 803 +1%	2 698 -4%	9 289 +244%	8 763 -6%	9 218 +5%	8 997 -2%	9 188 +2%	8 271 -10%	8 518 +3%	8 044 -6%	7 713 -4%	7 579 -2%	7 326 -3%
Shares Outstanding
Common Shares Outstanding	58	59	71	72	73	75	77	79	80	80	80	79	77	165	165	167	165	158	158	157	132	120	116	114

Income Statement Balance Sheet Cash Flow Statement

Olin Corp
NYSE:OLN

Balance Sheet

Balance Sheet Decomposition
Olin Corp

Balance Sheet
Olin Corp

See Also

Company

Help

Tools

Stocks

Olin Corp NYSE:OLN

Balance Sheet

Balance Sheet Decomposition Olin Corp

Balance Sheet Olin Corp

See Also

Company

Help

Tools

Stocks

Olin Corp
NYSE:OLN

Balance Sheet Decomposition
Olin Corp

Balance Sheet
Olin Corp