OneMain Holdings Inc
NYSE:OMF
OneMain Holdings Inc
NYSE:OMF
Price:
54.69
USD
-0.44%
Market Cap:
$6.4B
Balance Sheet
Balance Sheet Decomposition
OneMain Holdings Inc
OneMain Holdings Inc
Balance Sheet Decomposition is not available for
OneMain Holdings Inc
OneMain Holdings Inc
Balance Sheet
OneMain Holdings Inc
OneMain Holdings Inc
Currency: USD
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
690
|
1 554
|
431
|
879
|
939
|
579
|
987
|
679
|
1 227
|
2 272
|
541
|
498
|
1 014
|
458
|
914
|
|
| Cash Equivalents |
690
|
1 554
|
431
|
879
|
939
|
579
|
987
|
679
|
1 227
|
2 272
|
541
|
498
|
1 014
|
458
|
914
|
|
| Total Receivables |
13 099
|
11 633
|
0
|
105
|
42
|
32
|
0
|
0
|
0
|
0
|
13
|
14
|
14
|
13
|
14
|
|
| Accounts Receivables |
72
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
13 171
|
11 813
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
26
|
59
|
97
|
109
|
121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
13 789
|
13 187
|
431
|
1 010
|
1 040
|
708
|
1 096
|
800
|
1 227
|
2 272
|
554
|
512
|
1 028
|
471
|
928
|
|
| PP&E Net |
0
|
0
|
0
|
91
|
179
|
167
|
144
|
133
|
163
|
153
|
140
|
152
|
165
|
152
|
120
|
|
| PP&E Gross |
0
|
0
|
0
|
91
|
179
|
167
|
144
|
133
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
170
|
190
|
268
|
202
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
21
|
559
|
492
|
440
|
388
|
343
|
306
|
274
|
261
|
260
|
286
|
282
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 440
|
1 422
|
1 422
|
1 422
|
1 422
|
1 422
|
1 437
|
1 437
|
1 437
|
1 474
|
1 474
|
|
| Note Receivable |
0
|
0
|
13 425
|
6 398
|
15 116
|
12 653
|
13 817
|
14 887
|
16 831
|
15 044
|
16 356
|
16 926
|
18 098
|
20 083
|
21 177
|
|
| Long-Term Investments |
1 045
|
889
|
582
|
3 039
|
1 970
|
1 827
|
1 737
|
1 723
|
1 884
|
1 922
|
1 992
|
1 800
|
1 719
|
1 607
|
1 590
|
|
| Other Long-Term Assets |
66
|
158
|
536
|
218
|
771
|
748
|
644
|
630
|
405
|
451
|
476
|
461
|
534
|
684
|
699
|
|
| Other Assets |
595
|
439
|
428
|
35
|
1 555
|
1 528
|
1 555
|
1 529
|
1 964
|
2 323
|
2 287
|
2 421
|
2 490
|
2 627
|
2 592
|
|
| Total Assets |
15 495
N/A
|
14 674
-5%
|
15 403
+5%
|
10 812
-30%
|
21 190
+96%
|
18 123
-14%
|
19 433
+7%
|
20 090
+3%
|
22 817
+14%
|
22 471
-2%
|
22 079
-2%
|
22 533
+2%
|
24 294
+8%
|
25 910
+7%
|
27 388
+6%
|
|
| Liabilities | ||||||||||||||||
| Accrued Liabilities |
405
|
284
|
0
|
124
|
239
|
228
|
256
|
326
|
176
|
165
|
151
|
161
|
173
|
162
|
129
|
|
| Short-Term Debt |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
405
|
284
|
0
|
129
|
239
|
228
|
256
|
326
|
176
|
165
|
151
|
161
|
173
|
162
|
129
|
|
| Long-Term Debt |
13 070
|
12 597
|
12 769
|
8 356
|
17 300
|
13 959
|
15 050
|
15 178
|
17 212
|
17 800
|
17 750
|
18 281
|
19 813
|
21 438
|
22 694
|
|
| Deferred Income Tax |
0
|
0
|
146
|
152
|
29
|
9
|
45
|
45
|
34
|
45
|
1
|
5
|
9
|
20
|
35
|
|
| Minority Interest |
0
|
0
|
347
|
188
|
79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
657
|
593
|
602
|
338
|
892
|
861
|
804
|
742
|
1 065
|
1 020
|
1 084
|
1 057
|
1 113
|
1 099
|
1 129
|
|
| Total Liabilities |
14 132
N/A
|
13 473
-5%
|
13 863
+3%
|
8 787
-37%
|
18 381
+109%
|
15 057
-18%
|
16 155
+7%
|
16 291
+1%
|
18 487
+13%
|
19 030
+3%
|
18 986
0%
|
19 504
+3%
|
21 108
+8%
|
22 719
+8%
|
23 987
+6%
|
|
| Equity | ||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1 240
|
1 021
|
987
|
1 492
|
1 308
|
1 523
|
1 706
|
2 151
|
2 596
|
1 691
|
1 727
|
2 125
|
2 285
|
2 296
|
2 579
|
|
| Additional Paid In Capital |
147
|
147
|
524
|
529
|
1 533
|
1 548
|
1 560
|
1 681
|
1 689
|
1 655
|
1 672
|
1 689
|
1 715
|
1 734
|
1 757
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
4
|
12
|
14
|
1
|
4
|
28
|
41
|
91
|
49
|
131
|
93
|
81
|
41
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
368
|
667
|
728
|
759
|
895
|
|
| Other Equity |
26
|
30
|
24
|
9
|
19
|
5
|
7
|
6
|
3
|
3
|
12
|
12
|
6
|
0
|
0
|
|
| Total Equity |
1 363
N/A
|
1 200
-12%
|
1 540
+28%
|
2 025
+31%
|
2 809
+39%
|
3 066
+9%
|
3 278
+7%
|
3 799
+16%
|
4 330
+14%
|
3 441
-21%
|
3 093
-10%
|
3 029
-2%
|
3 186
+5%
|
3 191
+0%
|
3 401
+7%
|
|
| Total Liabilities & Equity |
15 495
N/A
|
14 674
-5%
|
15 403
+5%
|
10 812
-30%
|
21 190
+96%
|
18 123
-14%
|
19 433
+7%
|
20 090
+3%
|
22 817
+14%
|
22 471
-2%
|
22 079
-2%
|
22 533
+2%
|
24 294
+8%
|
25 910
+7%
|
27 388
+6%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
100
|
100
|
100
|
115
|
134
|
135
|
135
|
136
|
136
|
134
|
128
|
121
|
120
|
119
|
117
|
|
Switch to:
Switch to:
See Also
Discover More
