Orchid Island Capital Inc
NYSE:ORC
Cash Flow Statement
Cash Flow Statement
Orchid Island Capital Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
3
|
15
|
22
|
25
|
26
|
13
|
(3)
|
1
|
(9)
|
0
|
30
|
2
|
9
|
(7)
|
(12)
|
2
|
(17)
|
(6)
|
(24)
|
(44)
|
(17)
|
(15)
|
(21)
|
24
|
(78)
|
(32)
|
4
|
2
|
64
|
(2)
|
(4)
|
(65)
|
(184)
|
(228)
|
(338)
|
(259)
|
(106)
|
(36)
|
(32)
|
(39)
|
(23)
|
(38)
|
59
|
38
|
35
|
6
|
61
|
159
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
1
|
1
|
1
|
10
|
11
|
12
|
10
|
(11)
|
(8)
|
(10)
|
(12)
|
14
|
12
|
31
|
30
|
17
|
12
|
45
|
66
|
85
|
90
|
77
|
121
|
127
|
154
|
137
|
68
|
50
|
38
|
18
|
119
|
83
|
58
|
58
|
19
|
85
|
93
|
169
|
378
|
466
|
645
|
532
|
263
|
147
|
81
|
52
|
83
|
94
|
(46)
|
34
|
27
|
56
|
38
|
(34)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
7
|
9
|
10
|
12
|
15
|
18
|
24
|
30
|
37
|
45
|
53
|
64
|
70
|
76
|
77
|
76
|
79
|
83
|
73
|
54
|
35
|
13
|
7
|
7
|
8
|
8
|
12
|
31
|
53
|
88
|
134
|
168
|
203
|
213
|
210
|
224
|
233
|
246
|
265
|
270
|
285
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
1
|
0
|
1
|
(4)
|
(1)
|
6
|
5
|
17
|
7
|
1
|
0
|
(3)
|
6
|
6
|
1
|
(6)
|
(8)
|
(5)
|
4
|
(1)
|
(4)
|
(8)
|
(8)
|
4
|
19
|
16
|
16
|
7
|
(2)
|
(4)
|
(4)
|
3
|
(5)
|
(4)
|
(14)
|
(16)
|
(9)
|
(4)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
1
+200%
|
2
+75%
|
2
-10%
|
0
-79%
|
9
+2 025%
|
8
-9%
|
10
+31%
|
11
+10%
|
2
-83%
|
11
+479%
|
12
+5%
|
9
-22%
|
22
+145%
|
6
-75%
|
31
+448%
|
21
-31%
|
18
-17%
|
42
+141%
|
47
+11%
|
77
+63%
|
74
-4%
|
77
+4%
|
85
+11%
|
109
+28%
|
139
+27%
|
137
-1%
|
94
-31%
|
51
-46%
|
32
-37%
|
23
-28%
|
48
+107%
|
43
-11%
|
45
+5%
|
55
+22%
|
55
+1%
|
87
+58%
|
82
-6%
|
86
+5%
|
96
+12%
|
186
+93%
|
243
+31%
|
326
+34%
|
289
-11%
|
173
-40%
|
118
-32%
|
48
-60%
|
8
-83%
|
56
+595%
|
59
+6%
|
9
-85%
|
67
+672%
|
48
-29%
|
47
-2%
|
90
+91%
|
120
+34%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(31)
|
(58)
|
(34)
|
(16)
|
(61)
|
(277)
|
(297)
|
(282)
|
(250)
|
(360)
|
(514)
|
(1 024)
|
(1 193)
|
(879)
|
(1 331)
|
(767)
|
(646)
|
(523)
|
(48)
|
(358)
|
(920)
|
(1 256)
|
(1 352)
|
(1 577)
|
(803)
|
(738)
|
(355)
|
266
|
380
|
754
|
135
|
(529)
|
(355)
|
26
|
147
|
543
|
(199)
|
(1 425)
|
(1 491)
|
(2 152)
|
(3 017)
|
(680)
|
238
|
1 558
|
2 441
|
318
|
(612)
|
(1 442)
|
(441)
|
(31)
|
(299)
|
(887)
|
(1 415)
|
(2 903)
|
(2 514)
|
(2 958)
|
(5 376)
|
|
| Cash from Investing Activities |
(31)
N/A
|
(58)
-84%
|
(34)
+41%
|
(16)
+55%
|
(61)
-290%
|
(277)
-356%
|
(297)
-7%
|
(282)
+5%
|
(250)
+11%
|
(360)
-44%
|
(514)
-43%
|
(1 024)
-99%
|
(1 193)
-17%
|
(879)
+26%
|
(1 331)
-51%
|
(767)
+42%
|
(650)
+15%
|
(526)
+19%
|
(52)
+90%
|
(361)
-595%
|
(920)
-155%
|
(1 256)
-37%
|
(1 352)
-8%
|
(1 577)
-17%
|
(803)
+49%
|
(738)
+8%
|
(355)
+52%
|
266
N/A
|
380
+43%
|
754
+98%
|
135
-82%
|
(529)
N/A
|
(355)
+33%
|
26
N/A
|
147
+467%
|
543
+269%
|
(199)
N/A
|
(1 425)
-615%
|
(1 491)
-5%
|
(2 152)
-44%
|
(3 017)
-40%
|
(680)
+77%
|
238
N/A
|
1 558
+555%
|
2 441
+57%
|
318
-87%
|
(612)
N/A
|
(1 442)
-136%
|
(441)
+69%
|
(31)
+93%
|
(299)
-854%
|
(887)
-197%
|
(1 415)
-60%
|
(2 903)
-105%
|
(2 514)
+13%
|
(2 958)
-18%
|
(5 376)
-82%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
11
|
8
|
8
|
0
|
0
|
35
|
35
|
35
|
35
|
63
|
75
|
121
|
171
|
125
|
180
|
124
|
72
|
56
|
(4)
|
46
|
118
|
131
|
235
|
194
|
198
|
185
|
67
|
67
|
(26)
|
(21)
|
15
|
71
|
89
|
103
|
75
|
35
|
71
|
149
|
273
|
435
|
514
|
417
|
290
|
111
|
16
|
43
|
93
|
176
|
150
|
132
|
186
|
215
|
256
|
451
|
482
|
525
|
734
|
|
| Net Issuance of Debt |
22
|
52
|
27
|
16
|
60
|
242
|
258
|
245
|
215
|
335
|
475
|
954
|
1 118
|
808
|
1 230
|
687
|
550
|
480
|
47
|
355
|
807
|
1 111
|
1 218
|
1 412
|
740
|
569
|
171
|
(388)
|
(509)
|
(753)
|
(120)
|
492
|
423
|
(57)
|
(155)
|
(533)
|
148
|
1 372
|
1 340
|
1 933
|
2 649
|
282
|
(756)
|
(2 080)
|
(2 866)
|
(695)
|
443
|
1 293
|
327
|
(58)
|
144
|
804
|
1 320
|
2 707
|
2 310
|
2 776
|
5 090
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(8)
|
(11)
|
(16)
|
(23)
|
(28)
|
(34)
|
(38)
|
(39)
|
(39)
|
(37)
|
(38)
|
(37)
|
(42)
|
(47)
|
(56)
|
(68)
|
(73)
|
(72)
|
(67)
|
(59)
|
(52)
|
(50)
|
(51)
|
(53)
|
(57)
|
(57)
|
(55)
|
(54)
|
(54)
|
(61)
|
(73)
|
(91)
|
(106)
|
(111)
|
(109)
|
(94)
|
(81)
|
(76)
|
(77)
|
(81)
|
(81)
|
(82)
|
(85)
|
(93)
|
(107)
|
(127)
|
(149)
|
(179)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
32
N/A
|
59
+83%
|
34
-42%
|
16
-53%
|
60
+270%
|
277
+365%
|
292
+5%
|
277
-5%
|
245
-12%
|
390
+59%
|
539
+38%
|
1 060
+97%
|
1 267
+20%
|
905
-29%
|
1 375
+52%
|
773
-44%
|
583
-25%
|
498
-15%
|
6
-99%
|
363
+6 491%
|
889
+145%
|
1 201
+35%
|
1 405
+17%
|
1 550
+10%
|
870
-44%
|
680
-22%
|
166
-76%
|
(388)
N/A
|
(595)
-53%
|
(826)
-39%
|
(155)
+81%
|
512
N/A
|
459
-10%
|
(10)
N/A
|
(137)
-1 245%
|
(553)
-303%
|
165
N/A
|
1 465
+789%
|
1 552
+6%
|
2 294
+48%
|
3 071
+34%
|
593
-81%
|
(577)
N/A
|
(2 078)
-260%
|
(2 943)
-42%
|
(732)
+75%
|
460
N/A
|
1 392
+203%
|
396
-72%
|
(7)
N/A
|
248
N/A
|
934
+277%
|
1 483
+59%
|
3 052
+106%
|
2 666
-13%
|
3 152
+18%
|
5 645
+79%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
2
+114%
|
1
-27%
|
3
+136%
|
1
-73%
|
1
-14%
|
4
+483%
|
4
+3%
|
6
+58%
|
41
+618%
|
27
-34%
|
47
+75%
|
85
+80%
|
35
-59%
|
67
+94%
|
12
-82%
|
(36)
N/A
|
(8)
+79%
|
(29)
-280%
|
44
N/A
|
16
-63%
|
21
+30%
|
127
+502%
|
50
-61%
|
152
+208%
|
51
-66%
|
(51)
N/A
|
14
N/A
|
(121)
N/A
|
(21)
+82%
|
12
N/A
|
7
-43%
|
152
+2 109%
|
59
-62%
|
55
-6%
|
45
-18%
|
21
-54%
|
127
+509%
|
144
+13%
|
228
+59%
|
151
-34%
|
99
-34%
|
(96)
N/A
|
(194)
-102%
|
(213)
-10%
|
(242)
-13%
|
(34)
+86%
|
(3)
+92%
|
(37)
-1 219%
|
18
N/A
|
8
-56%
|
55
+622%
|
135
+143%
|
196
+46%
|
199
+1%
|
283
+42%
|
390
+37%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
1
+200%
|
2
+75%
|
2
-10%
|
0
-79%
|
9
+2 025%
|
8
-9%
|
10
+31%
|
11
+10%
|
2
-83%
|
11
+479%
|
12
+5%
|
9
-22%
|
22
+145%
|
6
-75%
|
27
+380%
|
21
-21%
|
18
-17%
|
42
+141%
|
47
+11%
|
77
+63%
|
74
-4%
|
77
+4%
|
85
+11%
|
109
+28%
|
139
+27%
|
137
-1%
|
94
-31%
|
51
-46%
|
32
-37%
|
23
-28%
|
48
+107%
|
43
-11%
|
45
+5%
|
55
+22%
|
55
+1%
|
87
+58%
|
82
-6%
|
86
+5%
|
96
+12%
|
186
+93%
|
243
+31%
|
326
+34%
|
289
-11%
|
173
-40%
|
118
-32%
|
48
-60%
|
8
-83%
|
56
+595%
|
59
+6%
|
9
-85%
|
67
+672%
|
48
-29%
|
47
-2%
|
90
+91%
|
120
+34%
|
|