Orchid Island Capital Inc
NYSE:ORC
Income Statement
Earnings Waterfall
Orchid Island Capital Inc
Income Statement
Orchid Island Capital Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1
N/A
|
1
+136%
|
0
-69%
|
2
+347%
|
2
-7%
|
2
+14%
|
1
-37%
|
(0)
N/A
|
2
N/A
|
6
+169%
|
19
+234%
|
28
+49%
|
32
+14%
|
36
+13%
|
24
-32%
|
10
-59%
|
16
+61%
|
9
-47%
|
20
+130%
|
52
+162%
|
27
-49%
|
37
+40%
|
27
-27%
|
31
+14%
|
55
+75%
|
45
-18%
|
64
+42%
|
52
-18%
|
38
-27%
|
68
+79%
|
76
+12%
|
73
-3%
|
118
+62%
|
14
-88%
|
41
+193%
|
58
+40%
|
38
-35%
|
86
+129%
|
19
-78%
|
17
-9%
|
(42)
N/A
|
(160)
-278%
|
(196)
-22%
|
(285)
-46%
|
(176)
+38%
|
16
N/A
|
127
+708%
|
168
+32%
|
181
+8%
|
205
+13%
|
195
-5%
|
300
+54%
|
291
-3%
|
299
+3%
|
286
-4%
|
356
+25%
|
485
+36%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(10)
|
(11)
|
(13)
|
(15)
|
(17)
|
(20)
|
(24)
|
(29)
|
(39)
|
(48)
|
(56)
|
(64)
|
(71)
|
(77)
|
(80)
|
(85)
|
(89)
|
(89)
|
(87)
|
(69)
|
(48)
|
(30)
|
(16)
|
(14)
|
(14)
|
(15)
|
(17)
|
(24)
|
(45)
|
(72)
|
(112)
|
(152)
|
(190)
|
(212)
|
(221)
|
(226)
|
(234)
|
(246)
|
(256)
|
(272)
|
(287)
|
(318)
|
|
| Gross Profit |
0
N/A
|
1
+148%
|
0
-94%
|
1
+1 917%
|
1
-17%
|
1
-3%
|
(0)
N/A
|
(2)
-3 000%
|
0
N/A
|
3
+1 053%
|
16
+364%
|
24
+52%
|
27
+10%
|
30
+10%
|
16
-45%
|
0
-98%
|
5
+1 329%
|
(5)
N/A
|
5
N/A
|
35
+642%
|
7
-80%
|
14
+101%
|
(2)
N/A
|
(7)
-261%
|
7
N/A
|
(11)
N/A
|
(0)
+97%
|
(18)
-4 742%
|
(39)
-110%
|
(12)
+69%
|
(10)
+19%
|
(16)
-60%
|
29
N/A
|
(73)
N/A
|
(28)
+62%
|
9
N/A
|
7
-21%
|
70
+850%
|
5
-93%
|
3
-41%
|
(58)
N/A
|
(177)
-207%
|
(220)
-24%
|
(330)
-50%
|
(248)
+25%
|
(96)
+61%
|
(25)
+73%
|
(22)
+14%
|
(31)
-42%
|
(16)
+50%
|
(31)
-97%
|
67
N/A
|
45
-32%
|
42
-6%
|
14
-68%
|
69
+405%
|
167
+143%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
+51%
|
(1)
-147%
|
1
N/A
|
1
-32%
|
0
-36%
|
(1)
N/A
|
(2)
-178%
|
(1)
+71%
|
2
N/A
|
15
+490%
|
22
+53%
|
25
+9%
|
26
+8%
|
13
-51%
|
(3)
N/A
|
1
N/A
|
(9)
N/A
|
0
N/A
|
30
+11 519%
|
2
-93%
|
9
+351%
|
(7)
N/A
|
(12)
-76%
|
2
N/A
|
(17)
N/A
|
(6)
+65%
|
(24)
-311%
|
(44)
-85%
|
(17)
+61%
|
(15)
+13%
|
(21)
-36%
|
24
N/A
|
(78)
N/A
|
(32)
+58%
|
4
N/A
|
2
-51%
|
64
+2 946%
|
(2)
N/A
|
(4)
-121%
|
(65)
-1 642%
|
(184)
-184%
|
(227)
-24%
|
(338)
-49%
|
(259)
+24%
|
(106)
+59%
|
(36)
+66%
|
(31)
+12%
|
(39)
-25%
|
(23)
+41%
|
(38)
-66%
|
59
N/A
|
38
-36%
|
35
-7%
|
6
-82%
|
61
+854%
|
159
+160%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Pre-Tax Income |
(1)
N/A
|
(1)
+51%
|
(1)
-147%
|
1
N/A
|
1
-32%
|
0
-36%
|
(1)
N/A
|
(2)
-178%
|
(1)
+71%
|
2
N/A
|
15
+490%
|
22
+53%
|
25
+9%
|
26
+8%
|
13
-51%
|
(3)
N/A
|
1
N/A
|
(9)
N/A
|
0
N/A
|
30
+11 519%
|
2
-93%
|
9
+351%
|
(7)
N/A
|
(12)
-76%
|
2
N/A
|
(17)
N/A
|
(6)
+65%
|
(24)
-311%
|
(44)
-85%
|
(17)
+61%
|
(15)
+13%
|
(21)
-36%
|
24
N/A
|
(78)
N/A
|
(32)
+58%
|
4
N/A
|
2
-51%
|
64
+2 946%
|
(2)
N/A
|
(4)
-121%
|
(65)
-1 642%
|
(184)
-184%
|
(227)
-24%
|
(338)
-49%
|
(259)
+24%
|
(106)
+59%
|
(36)
+66%
|
(31)
+12%
|
(39)
-25%
|
(23)
+41%
|
(38)
-66%
|
59
N/A
|
38
-36%
|
35
-7%
|
6
-82%
|
61
+854%
|
159
+160%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
2
|
15
|
22
|
25
|
26
|
13
|
(3)
|
1
|
(9)
|
0
|
30
|
2
|
9
|
(7)
|
(12)
|
2
|
(17)
|
(6)
|
(24)
|
(44)
|
(17)
|
(15)
|
(21)
|
24
|
(78)
|
(32)
|
4
|
2
|
64
|
(2)
|
(4)
|
(65)
|
(184)
|
(227)
|
(338)
|
(259)
|
(106)
|
(36)
|
(31)
|
(39)
|
(23)
|
(38)
|
59
|
38
|
35
|
6
|
61
|
159
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+51%
|
(1)
-147%
|
1
N/A
|
1
-32%
|
0
-36%
|
(1)
N/A
|
(2)
-178%
|
(1)
+71%
|
2
N/A
|
15
+490%
|
22
+53%
|
25
+9%
|
26
+8%
|
13
-51%
|
(3)
N/A
|
1
N/A
|
(9)
N/A
|
0
N/A
|
30
+11 519%
|
2
-93%
|
9
+351%
|
(7)
N/A
|
(12)
-76%
|
2
N/A
|
(17)
N/A
|
(6)
+65%
|
(24)
-311%
|
(44)
-85%
|
(17)
+61%
|
(15)
+13%
|
(21)
-36%
|
24
N/A
|
(78)
N/A
|
(32)
+58%
|
4
N/A
|
2
-51%
|
64
+2 946%
|
(2)
N/A
|
(4)
-121%
|
(65)
-1 642%
|
(184)
-184%
|
(227)
-24%
|
(338)
-49%
|
(259)
+24%
|
(106)
+59%
|
(36)
+66%
|
(31)
+12%
|
(39)
-25%
|
(23)
+41%
|
(38)
-66%
|
59
N/A
|
38
-36%
|
35
-7%
|
6
-82%
|
61
+854%
|
159
+160%
|
|
| EPS (Diluted) |
-39.67
N/A
|
-2.94
+93%
|
-7.3
-148%
|
3.65
N/A
|
2.5
-32%
|
0.8
-68%
|
-1.29
N/A
|
-3.55
-175%
|
-1.16
+67%
|
2.44
N/A
|
5.22
+114%
|
10.49
+101%
|
12.25
+17%
|
7.84
-36%
|
3.28
-58%
|
-0.71
N/A
|
0.26
N/A
|
-2.09
N/A
|
0.05
N/A
|
6.25
+12 400%
|
0.41
-93%
|
1.36
+232%
|
-0.95
N/A
|
-1.37
-44%
|
0.24
N/A
|
-1.58
N/A
|
-0.55
+65%
|
-2.31
-320%
|
-4.25
-84%
|
-1.78
+58%
|
-1.44
+19%
|
-1.71
-19%
|
2.15
N/A
|
-6
N/A
|
-2.43
+60%
|
0.32
N/A
|
0.16
-50%
|
3.74
+2 238%
|
-0.08
N/A
|
-0.14
-75%
|
-2.67
-1 807%
|
-5.2
-95%
|
-6.42
-23%
|
-9.59
-49%
|
-6.9
+28%
|
-2.75
+60%
|
-0.89
+68%
|
-0.76
+15%
|
-0.88
-16%
|
-0.44
+50%
|
-0.66
-50%
|
0.81
N/A
|
0.58
-28%
|
0.36
-38%
|
0.05
-86%
|
0.44
+780%
|
1.24
+182%
|
|