Old Republic International Corp
NYSE:ORI
Income Statement
Income Statement
Old Republic International Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
4 976
|
4 946
|
4 899
|
4 887
|
4 913
|
4 976
|
5 078
|
5 195
|
5 286
|
5 340
|
5 380
|
5 373
|
5 441
|
5 497
|
5 547
|
5 608
|
5 642
|
5 675
|
5 734
|
5 815
|
6 063
|
6 090
|
6 135
|
6 194
|
6 374
|
6 517
|
6 537
|
6 640
|
6 869
|
7 213
|
7 723
|
8 119
|
8 149
|
8 230
|
8 224
|
8 114
|
7 825
|
7 464
|
7 134
|
6 952
|
6 871
|
|
Revenue |
5 442
N/A
|
5 603
+3%
|
5 476
-2%
|
5 487
+0%
|
5 531
+1%
|
5 430
-2%
|
5 506
+1%
|
5 661
+3%
|
5 766
+2%
|
5 849
+1%
|
5 882
+1%
|
5 832
-1%
|
5 901
+1%
|
5 932
+1%
|
5 989
+1%
|
6 086
+2%
|
6 263
+3%
|
6 301
+1%
|
6 391
+1%
|
6 449
+1%
|
6 553
+2%
|
6 583
+0%
|
6 612
+0%
|
6 675
+1%
|
6 861
+3%
|
7 014
+2%
|
7 013
0%
|
7 104
+1%
|
7 322
+3%
|
7 645
+4%
|
8 162
+7%
|
8 569
+5%
|
8 591
+0%
|
8 730
+2%
|
8 777
+1%
|
8 637
-2%
|
8 347
-3%
|
7 980
-4%
|
7 630
-4%
|
7 462
-2%
|
7 382
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 748)
|
(4 696)
|
(4 765)
|
(4 806)
|
(4 895)
|
(4 933)
|
(4 952)
|
(5 039)
|
(5 092)
|
(5 146)
|
(5 181)
|
(5 150)
|
(5 164)
|
(5 207)
|
(5 261)
|
(5 459)
|
(5 474)
|
(5 532)
|
(5 570)
|
(5 487)
|
(5 778)
|
(5 796)
|
(5 851)
|
(5 925)
|
(6 098)
|
(6 220)
|
(6 252)
|
(6 311)
|
(6 434)
|
(6 688)
|
(7 072)
|
(7 394)
|
(7 363)
|
(7 457)
|
(7 459)
|
(7 394)
|
(7 159)
|
(6 845)
|
(6 577)
|
(6 432)
|
(6 440)
|
|
Selling, General & Administrative |
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
(16)
|
(16)
|
(18)
|
(17)
|
(19)
|
(20)
|
(18)
|
(18)
|
(18)
|
(21)
|
(20)
|
(19)
|
(19)
|
(16)
|
(20)
|
(23)
|
(22)
|
(22)
|
(27)
|
(23)
|
(23)
|
(24)
|
(19)
|
(21)
|
(24)
|
(22)
|
(23)
|
(21)
|
(15)
|
(16)
|
(13)
|
(13)
|
(14)
|
(16)
|
(12)
|
|
Benefits Claims Loss Adjustment |
(4 732)
|
(4 682)
|
(4 751)
|
(4 791)
|
(4 881)
|
(4 918)
|
(4 936)
|
(5 023)
|
(5 074)
|
(5 130)
|
(5 163)
|
(5 130)
|
(5 146)
|
(5 189)
|
(5 243)
|
(5 438)
|
(5 455)
|
(5 513)
|
(5 551)
|
(5 471)
|
(5 759)
|
(5 772)
|
(5 828)
|
(5 902)
|
(6 071)
|
(6 195)
|
(6 227)
|
(6 284)
|
(6 415)
|
(6 666)
|
(7 048)
|
(7 372)
|
(7 341)
|
(7 435)
|
(7 444)
|
(7 378)
|
(7 147)
|
(6 832)
|
(6 563)
|
(6 416)
|
(6 424)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
|
Operating Income |
695
N/A
|
907
+31%
|
710
-22%
|
682
-4%
|
635
-7%
|
497
-22%
|
554
+12%
|
623
+12%
|
674
+8%
|
703
+4%
|
700
0%
|
682
-3%
|
736
+8%
|
725
-2%
|
728
+0%
|
627
-14%
|
789
+26%
|
768
-3%
|
821
+7%
|
962
+17%
|
774
-20%
|
788
+2%
|
762
-3%
|
750
-2%
|
763
+2%
|
794
+4%
|
760
-4%
|
793
+4%
|
889
+12%
|
958
+8%
|
1 090
+14%
|
1 175
+8%
|
1 227
+4%
|
1 273
+4%
|
1 318
+3%
|
1 243
-6%
|
1 188
-4%
|
1 136
-4%
|
1 053
-7%
|
1 029
-2%
|
942
-8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(22)
|
(22)
|
(22)
|
(21)
|
(26)
|
(30)
|
(35)
|
(40)
|
(42)
|
(42)
|
(42)
|
(45)
|
(50)
|
(56)
|
(61)
|
(64)
|
(63)
|
(213)
|
(166)
|
(31)
|
(336)
|
175
|
160
|
89
|
560
|
(760)
|
(432)
|
(410)
|
(200)
|
1 132
|
896
|
610
|
695
|
401
|
(94)
|
(245)
|
(330)
|
(412)
|
(78)
|
130
|
(194)
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
673
N/A
|
885
+32%
|
689
-22%
|
660
-4%
|
609
-8%
|
466
-23%
|
518
+11%
|
582
+12%
|
632
+9%
|
660
+5%
|
657
0%
|
637
-3%
|
686
+8%
|
668
-3%
|
666
0%
|
561
-16%
|
725
+29%
|
555
-24%
|
655
+18%
|
931
+42%
|
438
-53%
|
963
+120%
|
921
-4%
|
839
-9%
|
1 322
+58%
|
34
-97%
|
328
+864%
|
382
+17%
|
689
+80%
|
2 089
+203%
|
1 986
-5%
|
1 785
-10%
|
1 922
+8%
|
1 674
-13%
|
1 224
-27%
|
998
-18%
|
857
-14%
|
724
-16%
|
976
+35%
|
1 159
+19%
|
747
-36%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(225)
|
(299)
|
(230)
|
(219)
|
(200)
|
(148)
|
(164)
|
(187)
|
(210)
|
(219)
|
(217)
|
(211)
|
(219)
|
(211)
|
(208)
|
(168)
|
(102)
|
(40)
|
(44)
|
(91)
|
(68)
|
(184)
|
(175)
|
(165)
|
(266)
|
5
|
(56)
|
(68)
|
(130)
|
(423)
|
(401)
|
(358)
|
(388)
|
(336)
|
(242)
|
(197)
|
(171)
|
(144)
|
(200)
|
(239)
|
(149)
|
|
Income from Continuing Operations |
448
|
586
|
458
|
441
|
410
|
319
|
355
|
395
|
422
|
442
|
441
|
426
|
467
|
457
|
458
|
393
|
624
|
515
|
611
|
840
|
371
|
779
|
747
|
674
|
1 057
|
39
|
272
|
315
|
559
|
1 666
|
1 585
|
1 427
|
1 534
|
1 339
|
982
|
801
|
687
|
580
|
776
|
920
|
599
|
|
Net Income (Common) |
448
N/A
|
586
+31%
|
458
-22%
|
441
-4%
|
410
-7%
|
319
-22%
|
355
+11%
|
395
+11%
|
422
+7%
|
441
+5%
|
440
0%
|
425
-3%
|
467
+10%
|
457
-2%
|
458
+0%
|
393
-14%
|
561
+43%
|
451
-19%
|
547
+21%
|
777
+42%
|
371
-52%
|
779
+110%
|
746
-4%
|
674
-10%
|
1 056
+57%
|
39
-96%
|
272
+591%
|
315
+16%
|
559
+78%
|
1 666
+198%
|
1 584
-5%
|
1 427
-10%
|
1 534
+8%
|
1 338
-13%
|
982
-27%
|
802
-18%
|
686
-14%
|
580
-15%
|
776
+34%
|
920
+19%
|
599
-35%
|
|
EPS (Diluted) |
1.51
N/A
|
1.98
+31%
|
1.53
-23%
|
1.49
-3%
|
1.38
-7%
|
1.07
-22%
|
1.19
+11%
|
1.33
+12%
|
1.42
+7%
|
1.49
+5%
|
1.48
-1%
|
1.43
-3%
|
1.58
+10%
|
1.55
-2%
|
1.55
N/A
|
1.31
-15%
|
1.87
+43%
|
1.61
-14%
|
1.81
+12%
|
2.58
+43%
|
1.23
-52%
|
2.59
+111%
|
2.48
-4%
|
2.23
-10%
|
3.51
+57%
|
0.12
-97%
|
0.91
+658%
|
1.07
+18%
|
1.87
+75%
|
5.55
+197%
|
5.23
-6%
|
4.7
-10%
|
5.05
+7%
|
4.39
-13%
|
3.21
-27%
|
2.64
-18%
|
2.26
-14%
|
1.97
-13%
|
2.69
+37%
|
3.28
+22%
|
2.1
-36%
|