First Time Loading...

Old Republic International Corp
NYSE:ORI

Watchlist Manager
Old Republic International Corp Logo
Old Republic International Corp
NYSE:ORI
Watchlist
Price: 31.43 USD 1% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

26.5B
+0.4%
Assets
Growth Rates:
1 Year
+5%
3 Years
+16%
5 Years
+37%
7 Years
+43%
10 Years
+60%
20.1B
-2%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+21%
5 Years
+42%
7 Years
+42%
10 Years
+57%
6.4B
+8%
Equity
Growth Rates:
1 Year
+4%
3 Years
+4%
5 Years
+25%
7 Years
+43%
10 Years
+70%

Balance Sheet Decomposition
Old Republic International Corp

26.5B
Assets
20.1B
Liabilities
26.5B
Assets
20.1B
Liabilities
Insurance Receivable 2.2B
Deferred Policy Acquisition Cost 417.8m
Long-Term Investments 15.9B
Other Assets 8B
Insurance Policy Liabilities 17.1B
Long Term Debt 1.6B
Other Liabilities 1.4B

Balance Sheet
Old Republic International Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
137
160
146
126
100
79
119
158
81
0
Cash
137
160
146
126
100
79
119
158
81
0
Insurance Receivable
1 288
1 310
1 390
1 470
1 499
1 467
1 594
1 769
1 928
2 201
Deferred Policy Acquisition Cost
231
255
274
298
316
325
328
350
383
418
Long-Term Investments
11 087
11 253
12 775
13 331
13 023
14 359
15 330
16 576
15 860
15 868
Other Long-Term Assets
37
155
0
0
0
0
0
0
0
195
Other Assets
4 210
3 969
4 006
4 179
4 388
4 846
5 445
6 128
6 909
7 617
Total Assets
16 988
N/A
17 102
+1%
18 592
+9%
19 404
+4%
19 327
0%
21 076
+9%
22 815
+8%
24 982
+9%
25 159
+1%
26 501
+5%
Liabilities
Insurance Policy Liabilities
11 429
11 561
11 771
11 981
12 375
12 965
13 989
15 044
16 280
17 112
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
455
452
517
655
536
663
668
574
515
534
Total Current Liabilities
455
452
517
655
536
663
668
574
515
534
Long-Term Debt
965
953
1 529
1 449
981
974
966
1 589
1 597
1 591
Deferred Income Tax
0
0
0
0
0
0
137
250
41
106
Other Liabilities
216
254
303
586
289
475
868
634
561
748
Total Liabilities
13 064
N/A
13 221
+1%
14 120
+7%
14 670
+4%
14 181
-3%
15 076
+6%
16 629
+10%
18 089
+9%
18 993
+5%
20 091
+6%
Equity
Common Stock
261
262
263
269
303
304
304
308
297
278
Retained Earnings
2 707
2 938
3 211
3 207
3 850
4 386
4 395
5 214
5 320
5 644
Additional Paid In Capital
682
698
714
815
1 278
1 298
1 307
1 376
1 142
679
Other Equity
274
17
285
442
284
13
181
4
592
191
Total Equity
3 924
N/A
3 881
-1%
4 472
+15%
4 733
+6%
5 146
+9%
6 000
+17%
6 187
+3%
6 893
+11%
6 166
-11%
6 411
+4%
Total Liabilities & Equity
16 988
N/A
17 102
+1%
18 592
+9%
19 404
+4%
19 327
0%
21 076
+9%
22 815
+8%
24 982
+9%
25 159
+1%
26 501
+5%
Shares Outstanding
Common Shares Outstanding
261
262
263
269
303
304
304
308
297
278

See Also

Summary
ORI intrinsic value, competitors valuation, and company profile.
DCF Valuation
ORI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ORI stock valuation using valuation multiples.
Wall Street Estimates
ORI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ORI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.