
Otis Worldwide Corp
NYSE:OTIS

Intrinsic Value
The intrinsic value of one
OTIS
stock under the Base Case scenario is
86.3
USD.
Compared to the current market price of 97.32 USD,
Otis Worldwide Corp
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Otis Worldwide Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Otis Worldwide Corp
Balance Sheet Decomposition
Otis Worldwide Corp
Current Assets | 7.4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 4.3B |
Other Current Assets | 1.3B |
Non-Current Assets | 3.7B |
PP&E | 1.2B |
Intangibles | 1.9B |
Other Non-Current Assets | 665m |
Free Cash Flow Analysis
Otis Worldwide Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Otis Worldwide Corp
Revenue
|
14.2B
USD
|
Cost of Revenue
|
-9.9B
USD
|
Gross Profit
|
4.2B
USD
|
Operating Expenses
|
-2.5B
USD
|
Operating Income
|
1.7B
USD
|
Other Expenses
|
-176m
USD
|
Net Income
|
1.5B
USD
|
OTIS Profitability Score
Profitability Due Diligence
Otis Worldwide Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Otis Worldwide Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
OTIS Solvency Score
Solvency Due Diligence
Otis Worldwide Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Otis Worldwide Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OTIS Price Targets Summary
Otis Worldwide Corp
According to Wall Street analysts, the average 1-year price target for
OTIS
is 100.42 USD
with a low forecast of 90.9 USD and a high forecast of 111.3 USD.
Dividends
Current shareholder yield for OTIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OTIS
stock under the Base Case scenario is
86.3
USD.
Compared to the current market price of 97.32 USD,
Otis Worldwide Corp
is
Overvalued by 11%.