Otis Worldwide Corp
NYSE:OTIS

Watchlist Manager
Otis Worldwide Corp Logo
Otis Worldwide Corp
NYSE:OTIS
Watchlist
Price: 97.32 USD Market Closed
Market Cap: 38.4B USD

Intrinsic Value

The intrinsic value of one OTIS stock under the Base Case scenario is 86.3 USD. Compared to the current market price of 97.32 USD, Otis Worldwide Corp is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OTIS Intrinsic Value
86.3 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Otis Worldwide Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
OTIS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for OTIS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Otis Worldwide Corp
NYSE:OTIS
US
Machinery
Market Cap
38.5B USD
IPO
Mar 18, 2020
US
Machinery
Market Cap
38.5B USD
IPO
Mar 18, 2020
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Otis Worldwide Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Otis Worldwide Corp

Current Assets 7.4B
Cash & Short-Term Investments 1.9B
Receivables 4.3B
Other Current Assets 1.3B
Non-Current Assets 3.7B
PP&E 1.2B
Intangibles 1.9B
Other Non-Current Assets 665m
Efficiency

Free Cash Flow Analysis
Otis Worldwide Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Otis Worldwide Corp

Revenue
14.2B USD
Cost of Revenue
-9.9B USD
Gross Profit
4.2B USD
Operating Expenses
-2.5B USD
Operating Income
1.7B USD
Other Expenses
-176m USD
Net Income
1.5B USD
Fundamental Scores

OTIS Profitability Score
Profitability Due Diligence

Otis Worldwide Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive ROIC
47/100
Profitability
Score

Otis Worldwide Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

OTIS Solvency Score
Solvency Due Diligence

Otis Worldwide Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
52/100
Solvency
Score

Otis Worldwide Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OTIS Price Targets Summary
Otis Worldwide Corp

Wall Street analysts forecast OTIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OTIS is 100.42 USD with a low forecast of 90.9 USD and a high forecast of 111.3 USD.

Lowest
Price Target
90.9 USD
7% Downside
Average
Price Target
100.42 USD
3% Upside
Highest
Price Target
111.3 USD
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 9, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for OTIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

OTIS Insider Trading
Buy and sell transactions by insiders

OTIS News

Other Videos
What is the Intrinsic Value of one OTIS stock?

The intrinsic value of one OTIS stock under the Base Case scenario is 86.3 USD.

Is OTIS stock undervalued or overvalued?

Compared to the current market price of 97.32 USD, Otis Worldwide Corp is Overvalued by 11%.

Back to Top