Otis Worldwide Corp banner

Otis Worldwide Corp
NYSE:OTIS

Watchlist Manager
Otis Worldwide Corp Logo
Otis Worldwide Corp
NYSE:OTIS
Watchlist
Price: 78.53 USD -6.67% Market Closed
Market Cap: $30.5B

Relative Value

The Relative Value of one OTIS stock under the Base Case scenario is 103.8 USD. Compared to the current market price of 78.53 USD, Otis Worldwide Corp is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTIS Relative Value
Base Case
103.8 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

OTIS Competitors Multiples
Otis Worldwide Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Otis Worldwide Corp
NYSE:OTIS
30.6B USD 2.1 22.1 14.5 15.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 1.4 29.8 8.2 13.1
US
Parker-Hannifin Corp
NYSE:PH
115.1B USD 5.6 32.6 22.9 27.7
JP
Freund Corp
TSE:6312
16.9T JPY 607.7 8 494.3 4 698.9 5 768.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.8T JPY 3.5 59.8 29.2 42.8
SE
Atlas Copco AB
STO:ATCO A
825.2B SEK 4.9 31.2 19.2 24.6
US
Illinois Tool Works Inc
NYSE:ITW
75.2B USD 4.7 24.5 17.7 19.4
US
Barnes Group Inc
NYSE:B
67.8B USD 4 13.5 6.6 8.1
SE
Sandvik AB
STO:SAND
447.6B SEK 3.7 30.4 16.3 21.9
CH
Schindler Holding AG
SIX:SCHP
29.1B CHF 2.7 28.6 17.2 21.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Otis Worldwide Corp
NYSE:OTIS
Average EV/EBITDA: 16 061
14.5
8%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
12%
1.9
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.2
20%
1.5
SE
Atlas Copco AB
STO:ATCO A
19.2
9%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
17.7
5%
3.5
US
Barnes Group Inc
NYSE:B
6.6
21%
0.3
SE
Sandvik AB
STO:SAND
16.3
9%
1.8
CH
Schindler Holding AG
SIX:SCHP
17.2
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Otis Worldwide Corp
NYSE:OTIS
Average EV/EBIT: 19 648.4
15.5
9%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
13.1
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.7
16%
1.7
JP
Freund Corp
TSE:6312
5 768.3
N/A N/A
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.8
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
24.6
10%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
19.4
6%
3.2
US
Barnes Group Inc
NYSE:B
8.1
21%
0.4
SE
Sandvik AB
STO:SAND
21.9
12%
1.8
CH
Schindler Holding AG
SIX:SCHP
21.4
8%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett