Otis Worldwide Corp
NYSE:OTIS

Watchlist Manager
Otis Worldwide Corp Logo
Otis Worldwide Corp
NYSE:OTIS
Watchlist
Price: 87.85 USD 0.87% Market Closed
Market Cap: 34.2B USD

Relative Value

The Relative Value of one OTIS stock under the Base Case scenario is hidden USD. Compared to the current market price of 87.85 USD, Otis Worldwide Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
28
Median 3Y
2.5
Median 5Y
2.5
Industry
1.8
Forward
2.3
vs History
63
vs Industry
31
Median 3Y
25.6
Median 5Y
25.8
Industry
22.8
Forward
21.2
vs History
42
vs Industry
23
Median 3Y
24.3
Median 5Y
22.1
Industry
15.4
vs History
57
vs Industry
36
Median 3Y
23.4
Median 5Y
19.9
Industry
21.9
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.3
Industry
2.1
vs History
42
vs Industry
25
Median 3Y
3
Median 5Y
2.9
Industry
1.9
Forward
2.8
vs History
55
vs Industry
27
Median 3Y
10.1
Median 5Y
9.8
Industry
6.7
vs History
79
vs Industry
23
Median 3Y
17.3
Median 5Y
16.7
Industry
13.1
Forward
15.8
vs History
85
vs Industry
26
Median 3Y
18.8
Median 5Y
18.3
Industry
17.4
Forward
16.9
vs History
30
vs Industry
20
Median 3Y
28
Median 5Y
25.5
Industry
15.6
vs History
26
vs Industry
18
Median 3Y
30.9
Median 5Y
27.8
Industry
19.5
vs History
63
vs Industry
6
Median 3Y
5.7
Median 5Y
5.3
Industry
1.5

Multiples Across Competitors

OTIS Competitors Multiples
Otis Worldwide Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Otis Worldwide Corp
NYSE:OTIS
34.2B USD 2.4 25.4 15.4 16.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.1B USD 5.6 30.8 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 2.8 56.7 25.1 35
SE
Atlas Copco AB
STO:ATCO A
810.5B SEK 4.7 29.4 18.8 23.6
US
Illinois Tool Works Inc
NYSE:ITW
73.5B USD 4.6 24.3 17.9 19.6
US
Barnes Group Inc
NYSE:B
70.5B USD 4.8 19.7 8.4 10.7
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
30.8B CHF 2.8 31.2 18 22.4
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.3 23.5 30
FI
Kone Oyj
OMXH:KNEBV
30.4B EUR 2.7 31.9 18.5 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Otis Worldwide Corp
NYSE:OTIS
Average EV/EBITDA: 15 636.6
15.4
8%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.1
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
4%
4.5
US
Barnes Group Inc
NYSE:B
8.4
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18
8%
2.2
JP
Fanuc Corp
TSE:6954
23.5
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1