Occidental Petroleum Corp
NYSE:OXY
Cash Flow Statement
Cash Flow Statement
Occidental Petroleum Corp
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
5 940
|
6 052
|
5 680
|
630
|
(980)
|
(2 238)
|
(6 058)
|
(7 829)
|
(7 533)
|
(7 848)
|
(5 480)
|
(574)
|
(535)
|
111
|
542
|
1 311
|
1 902
|
2 243
|
3 922
|
4 131
|
4 054
|
3 841
|
1 220
|
(522)
|
(3 166)
|
(11 932)
|
(14 755)
|
(14 831)
|
(12 964)
|
(4 730)
|
(327)
|
2 322
|
7 344
|
10 996
|
12 914
|
13 304
|
9 691
|
6 796
|
5 425
|
4 696
|
4 321
|
|
Depreciation & Amortization |
3 921
|
3 642
|
3 364
|
4 261
|
4 313
|
4 405
|
4 472
|
4 544
|
4 617
|
4 571
|
4 494
|
4 268
|
4 108
|
4 027
|
3 976
|
4 002
|
3 981
|
3 939
|
3 967
|
3 977
|
4 029
|
4 113
|
4 796
|
5 981
|
7 250
|
8 405
|
8 614
|
8 097
|
8 049
|
8 234
|
8 235
|
8 447
|
7 896
|
7 253
|
7 073
|
6 926
|
7 004
|
6 985
|
6 961
|
6 865
|
6 837
|
|
Change in Deffered Taxes |
765
|
222
|
118
|
(1 178)
|
(1 366)
|
(982)
|
(1 815)
|
(1 372)
|
(1 232)
|
(1 435)
|
(1 117)
|
(517)
|
(702)
|
(617)
|
(466)
|
(719)
|
(517)
|
(524)
|
(58)
|
371
|
287
|
247
|
(1 229)
|
(1 027)
|
(1 255)
|
(2 817)
|
(2 094)
|
(2 517)
|
(2 380)
|
(986)
|
(592)
|
46
|
(2 113)
|
(1 779)
|
(1 527)
|
(1 644)
|
613
|
491
|
269
|
57
|
(51)
|
|
Other Non-Cash Items |
1 765
|
2 032
|
2 396
|
6 563
|
6 476
|
6 154
|
8 983
|
9 538
|
9 285
|
9 599
|
6 402
|
1 051
|
1 038
|
161
|
103
|
80
|
(43)
|
619
|
(82)
|
(366)
|
(122)
|
(170)
|
948
|
1 872
|
3 172
|
11 155
|
14 470
|
14 484
|
13 256
|
5 562
|
2 258
|
1 045
|
654
|
(241)
|
(706)
|
(451)
|
(198)
|
341
|
597
|
30
|
(166)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
2 900
|
3 159
|
3 500
|
3 700
|
1 000
|
843
|
688
|
642
|
600
|
(228)
|
(213)
|
(189)
|
800
|
853
|
970
|
1 085
|
1 100
|
1 095
|
1 099
|
1 013
|
1 700
|
1 563
|
1 341
|
1 101
|
277
|
272
|
349
|
557
|
693
|
751
|
(596)
|
2 146
|
2 095
|
2 121
|
3 756
|
1 004
|
1 281
|
1 269
|
|
Cash Interest Paid |
0
|
0
|
0
|
219
|
308
|
327
|
419
|
246
|
246
|
292
|
270
|
0
|
293
|
313
|
354
|
351
|
378
|
378
|
383
|
383
|
400
|
400
|
695
|
911
|
1 369
|
1 487
|
1 601
|
1 600
|
1 635
|
1 618
|
1 732
|
1 685
|
1 676
|
1 738
|
1 489
|
1 425
|
1 237
|
1 088
|
1 095
|
1 099
|
1 084
|
|
Change in Working Capital |
372
|
169
|
(364)
|
792
|
489
|
(469)
|
(330)
|
(1 530)
|
(1 658)
|
(1 084)
|
(866)
|
(844)
|
(710)
|
388
|
200
|
187
|
42
|
(1 156)
|
(1 159)
|
(444)
|
(640)
|
(166)
|
2 131
|
1 071
|
1 765
|
1 302
|
(1 675)
|
(1 278)
|
(2 435)
|
(1 600)
|
(828)
|
(1 426)
|
(1 018)
|
(1 451)
|
(1 827)
|
(1 325)
|
(669)
|
(431)
|
(208)
|
660
|
504
|
|
Cash from Operating Activities |
12 763
N/A
|
12 117
-5%
|
11 194
-8%
|
11 068
-1%
|
8 932
-19%
|
6 870
-23%
|
5 252
-24%
|
3 351
-36%
|
3 479
+4%
|
3 803
+9%
|
3 433
-10%
|
3 384
-1%
|
3 199
-5%
|
4 070
+27%
|
4 355
+7%
|
4 861
+12%
|
5 365
+10%
|
5 121
-5%
|
6 590
+29%
|
7 669
+16%
|
7 608
-1%
|
7 865
+3%
|
7 866
+0%
|
7 375
-6%
|
7 766
+5%
|
6 113
-21%
|
4 560
-25%
|
3 955
-13%
|
3 526
-11%
|
6 480
+84%
|
8 746
+35%
|
10 434
+19%
|
12 763
+22%
|
14 778
+16%
|
15 927
+8%
|
16 810
+6%
|
16 441
-2%
|
14 182
-14%
|
13 044
-8%
|
12 308
-6%
|
11 445
-7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(7 081)
|
(7 001)
|
(6 765)
|
(8 930)
|
(8 811)
|
(8 071)
|
(7 163)
|
(5 272)
|
(4 243)
|
(3 454)
|
(2 925)
|
(2 717)
|
(2 793)
|
(2 962)
|
(3 311)
|
(3 599)
|
(3 909)
|
(4 426)
|
(4 798)
|
(4 975)
|
(5 202)
|
(5 126)
|
(5 521)
|
(6 355)
|
(6 389)
|
(5 560)
|
(4 092)
|
(2 535)
|
(1 821)
|
(2 137)
|
(2 547)
|
(2 870)
|
(3 149)
|
(3 423)
|
(3 914)
|
(4 497)
|
(5 100)
|
(5 774)
|
(6 246)
|
(6 270)
|
(6 592)
|
|
Other Items |
(1 141)
|
(832)
|
(1 489)
|
460
|
508
|
(200)
|
405
|
(151)
|
389
|
586
|
644
|
(2 026)
|
(1 984)
|
(1 808)
|
(1 581)
|
520
|
531
|
423
|
2 145
|
1 769
|
1 552
|
1 503
|
(23 711)
|
(22 672)
|
(22 753)
|
(22 870)
|
393
|
1 716
|
2 250
|
2 388
|
2 924
|
1 617
|
1 516
|
1 251
|
889
|
(375)
|
(708)
|
(680)
|
(663)
|
(710)
|
(600)
|
|
Cash from Investing Activities |
(8 222)
N/A
|
(7 833)
+5%
|
(8 254)
-5%
|
(8 470)
-3%
|
(8 303)
+2%
|
(8 271)
+0%
|
(6 758)
+18%
|
(5 423)
+20%
|
(3 854)
+29%
|
(2 868)
+26%
|
(2 281)
+20%
|
(4 743)
-108%
|
(4 777)
-1%
|
(4 770)
+0%
|
(4 892)
-3%
|
(3 079)
+37%
|
(3 378)
-10%
|
(4 003)
-19%
|
(2 653)
+34%
|
(3 206)
-21%
|
(3 650)
-14%
|
(3 623)
+1%
|
(29 232)
-707%
|
(29 027)
+1%
|
(29 142)
0%
|
(28 430)
+2%
|
(3 699)
+87%
|
(819)
+78%
|
429
N/A
|
251
-41%
|
377
+50%
|
(1 253)
N/A
|
(1 633)
-30%
|
(2 172)
-33%
|
(3 025)
-39%
|
(4 872)
-61%
|
(5 808)
-19%
|
(6 454)
-11%
|
(6 909)
-7%
|
(6 980)
-1%
|
(7 192)
-3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(1 850)
|
(2 469)
|
(2 939)
|
(2 467)
|
(1 722)
|
(1 420)
|
(956)
|
(556)
|
(364)
|
(29)
|
6
|
14
|
22
|
10
|
17
|
3
|
1
|
(91)
|
(901)
|
(1 215)
|
(1 446)
|
(1 331)
|
9 449
|
9 791
|
10 102
|
10 095
|
140
|
122
|
35
|
29
|
24
|
23
|
11
|
(439)
|
(2 177)
|
(2 806)
|
(3 499)
|
(4 477)
|
(3 810)
|
(3 324)
|
(2 534)
|
|
Net Issuance of Debt |
(751)
|
(797)
|
868
|
(107)
|
0
|
1 478
|
(121)
|
1 478
|
778
|
8
|
8
|
1 493
|
2 193
|
1 485
|
1 485
|
0
|
478
|
478
|
478
|
478
|
0
|
(108)
|
16 848
|
15 057
|
0
|
15 165
|
(1 450)
|
(1 980)
|
(2 154)
|
(2 154)
|
(6 876)
|
(6 834)
|
(9 919)
|
(13 768)
|
(10 604)
|
(9 484)
|
(6 247)
|
(2 398)
|
(1 181)
|
(22)
|
0
|
|
Cash Paid for Dividends |
(2 067)
|
(2 120)
|
(2 168)
|
(2 210)
|
(2 253)
|
(2 239)
|
(2 251)
|
(2 264)
|
(2 281)
|
(2 300)
|
(2 298)
|
(2 309)
|
(2 319)
|
(2 328)
|
(2 339)
|
(2 346)
|
(2 354)
|
(2 363)
|
(2 372)
|
(2 374)
|
(2 373)
|
(2 367)
|
(2 360)
|
(2 624)
|
(2 946)
|
(3 073)
|
(2 492)
|
(1 845)
|
(1 143)
|
(638)
|
(841)
|
(839)
|
(844)
|
(958)
|
(1 072)
|
(1 184)
|
(1 288)
|
(1 333)
|
(1 356)
|
(1 365)
|
(1 377)
|
|
Other |
319
|
424
|
425
|
2 582
|
3 213
|
3 947
|
4 484
|
2 826
|
3 265
|
2 381
|
1 765
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
9
|
7
|
(47)
|
(160)
|
(31)
|
(225)
|
(408)
|
(350)
|
(813)
|
(589)
|
(415)
|
(1 210)
|
(922)
|
(895)
|
(806)
|
(64)
|
(241)
|
(332)
|
(388)
|
(418)
|
(179)
|
(227)
|
|
Cash from Financing Activities |
(4 349)
N/A
|
(4 962)
-14%
|
(3 814)
+23%
|
(2 202)
+42%
|
(808)
+63%
|
1 766
N/A
|
1 156
-35%
|
1 484
+28%
|
1 398
-6%
|
60
-96%
|
(519)
N/A
|
(802)
-55%
|
(104)
+87%
|
(833)
-701%
|
(837)
0%
|
(2 343)
-180%
|
(1 875)
+20%
|
(1 974)
-5%
|
(2 789)
-41%
|
(3 102)
-11%
|
(3 812)
-23%
|
(3 853)
-1%
|
23 777
N/A
|
22 193
-7%
|
21 988
-1%
|
21 779
-1%
|
(4 152)
N/A
|
(4 516)
-9%
|
(3 851)
+15%
|
(3 178)
+17%
|
(8 903)
-180%
|
(8 572)
+4%
|
(11 647)
-36%
|
(15 971)
-37%
|
(13 917)
+13%
|
(13 715)
+1%
|
(11 366)
+17%
|
(8 596)
+24%
|
(6 765)
+21%
|
(4 890)
+28%
|
(4 138)
+15%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
192
N/A
|
(678)
N/A
|
(874)
-29%
|
396
N/A
|
(179)
N/A
|
365
N/A
|
(350)
N/A
|
(588)
-68%
|
1 023
N/A
|
995
-3%
|
633
-36%
|
(2 161)
N/A
|
(1 682)
+22%
|
(1 533)
+9%
|
(1 374)
+10%
|
(561)
+59%
|
112
N/A
|
(856)
N/A
|
1 148
N/A
|
1 361
+19%
|
146
-89%
|
389
+166%
|
2 411
+520%
|
541
-78%
|
612
+13%
|
(538)
N/A
|
(3 291)
-512%
|
(1 380)
+58%
|
104
N/A
|
3 553
+3 316%
|
220
-94%
|
609
+177%
|
(517)
N/A
|
(3 365)
-551%
|
(1 015)
+70%
|
(1 777)
-75%
|
(733)
+59%
|
(868)
-18%
|
(630)
+27%
|
438
N/A
|
115
-74%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
5 682
N/A
|
5 116
-10%
|
4 429
-13%
|
2 138
-52%
|
121
-94%
|
(1 201)
N/A
|
(1 911)
-59%
|
(1 921)
-1%
|
(764)
+60%
|
349
N/A
|
508
+46%
|
667
+31%
|
406
-39%
|
1 108
+173%
|
1 044
-6%
|
1 262
+21%
|
1 456
+15%
|
695
-52%
|
1 792
+158%
|
2 694
+50%
|
2 406
-11%
|
2 739
+14%
|
2 345
-14%
|
1 020
-57%
|
1 377
+35%
|
553
-60%
|
468
-15%
|
1 420
+203%
|
1 705
+20%
|
4 343
+155%
|
6 199
+43%
|
7 564
+22%
|
9 614
+27%
|
11 355
+18%
|
12 013
+6%
|
12 313
+2%
|
11 341
-8%
|
8 408
-26%
|
6 798
-19%
|
6 038
-11%
|
4 853
-20%
|