Occidental Petroleum Corp
NYSE:OXY
Income Statement
Earnings Waterfall
Occidental Petroleum Corp
Revenue
|
28.3B
USD
|
Cost of Revenue
|
-11.3B
USD
|
Gross Profit
|
17B
USD
|
Operating Expenses
|
-10.6B
USD
|
Operating Income
|
6.4B
USD
|
Other Expenses
|
-2.6B
USD
|
Net Income
|
3.8B
USD
|
Income Statement
Occidental Petroleum Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
20 277
N/A
|
19 368
-4%
|
18 558
-4%
|
17 018
-8%
|
19 442
+14%
|
14 211
-27%
|
12 526
-12%
|
10 738
-14%
|
12 598
+17%
|
11 621
-8%
|
10 684
-8%
|
10 210
-4%
|
10 196
0%
|
11 019
+8%
|
11 545
+5%
|
11 939
+3%
|
12 653
+6%
|
13 498
+7%
|
14 589
+8%
|
16 737
+15%
|
17 771
+6%
|
18 102
+2%
|
18 328
+1%
|
19 028
+4%
|
21 128
+11%
|
23 633
+12%
|
22 193
-6%
|
20 407
-8%
|
17 927
-12%
|
16 648
-7%
|
19 694
+18%
|
22 375
+14%
|
26 122
+17%
|
29 152
+12%
|
33 857
+16%
|
36 474
+8%
|
36 787
+1%
|
35 643
-3%
|
31 633
-11%
|
29 364
-7%
|
28 257
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(6 497)
|
(5 980)
|
(4 491)
|
(3 013)
|
(6 803)
|
(2 936)
|
(2 725)
|
(2 402)
|
(5 804)
|
(5 528)
|
(5 292)
|
(5 217)
|
(5 189)
|
(5 334)
|
(5 576)
|
(5 595)
|
(5 594)
|
(5 531)
|
(5 510)
|
(5 939)
|
(6 568)
|
(6 838)
|
(7 129)
|
(7 720)
|
(7 996)
|
(9 255)
|
(9 288)
|
(8 861)
|
(7 911)
|
(8 086)
|
(8 536)
|
(9 094)
|
(9 172)
|
(10 242)
|
(11 238)
|
(11 784)
|
(11 829)
|
(11 931)
|
(11 482)
|
(11 182)
|
(11 283)
|
|
Gross Profit |
13 780
N/A
|
13 388
-3%
|
14 067
+5%
|
14 005
0%
|
12 639
-10%
|
11 275
-11%
|
9 801
-13%
|
8 336
-15%
|
6 794
-18%
|
6 093
-10%
|
5 392
-12%
|
4 993
-7%
|
5 007
+0%
|
5 685
+14%
|
5 969
+5%
|
6 344
+6%
|
7 059
+11%
|
7 967
+13%
|
9 079
+14%
|
10 798
+19%
|
11 203
+4%
|
11 264
+1%
|
11 199
-1%
|
11 308
+1%
|
13 132
+16%
|
14 378
+9%
|
12 905
-10%
|
11 546
-11%
|
10 016
-13%
|
8 562
-15%
|
11 158
+30%
|
13 281
+19%
|
16 950
+28%
|
18 910
+12%
|
22 619
+20%
|
24 690
+9%
|
24 958
+1%
|
23 712
-5%
|
20 151
-15%
|
18 182
-10%
|
16 974
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6 480)
|
(6 343)
|
(7 210)
|
(8 042)
|
(6 464)
|
(8 018)
|
(7 962)
|
(7 887)
|
(6 193)
|
(6 196)
|
(6 125)
|
(6 058)
|
(5 937)
|
(5 772)
|
(5 689)
|
(5 688)
|
(5 819)
|
(5 877)
|
(5 936)
|
(6 093)
|
(6 139)
|
(6 363)
|
(6 551)
|
(7 644)
|
(9 932)
|
(11 136)
|
(12 022)
|
(11 862)
|
(11 156)
|
(10 423)
|
(10 990)
|
(11 201)
|
(12 119)
|
(11 274)
|
(10 863)
|
(10 907)
|
(11 140)
|
(11 086)
|
(10 735)
|
(10 672)
|
(10 560)
|
|
Selling, General & Administrative |
(2 108)
|
(1 997)
|
(1 879)
|
(1 724)
|
(2 053)
|
(1 614)
|
(1 495)
|
(1 376)
|
(1 613)
|
(1 542)
|
(1 500)
|
(1 506)
|
(1 607)
|
(1 600)
|
(1 617)
|
(1 668)
|
(1 735)
|
(1 810)
|
(1 898)
|
(2 011)
|
(2 052)
|
(1 965)
|
(1 795)
|
(1 743)
|
(2 124)
|
(2 032)
|
(1 978)
|
(1 835)
|
(2 043)
|
(1 373)
|
(1 501)
|
(1 684)
|
(2 355)
|
(2 023)
|
(2 272)
|
(2 417)
|
(2 727)
|
(2 509)
|
(2 382)
|
(2 256)
|
(2 170)
|
|
Research & Development |
(140)
|
(114)
|
(75)
|
(35)
|
(150)
|
(63)
|
(34)
|
(11)
|
(36)
|
(37)
|
(54)
|
(58)
|
(62)
|
(64)
|
(45)
|
(44)
|
(82)
|
(86)
|
(99)
|
(115)
|
(110)
|
(131)
|
(145)
|
(184)
|
(247)
|
(248)
|
(246)
|
(212)
|
(132)
|
(123)
|
(176)
|
(178)
|
(252)
|
(249)
|
(189)
|
(205)
|
(216)
|
(293)
|
(369)
|
(447)
|
(441)
|
|
Depreciation & Amortization |
(4 203)
|
0
|
(5 227)
|
(6 283)
|
(4 261)
|
0
|
(6 433)
|
(6 500)
|
(4 544)
|
(4 617)
|
(4 571)
|
(4 494)
|
(4 268)
|
(4 108)
|
(4 027)
|
(3 976)
|
(4 002)
|
(3 981)
|
(3 939)
|
(3 967)
|
(3 977)
|
(4 029)
|
(4 113)
|
(4 857)
|
(6 140)
|
(7 476)
|
(8 564)
|
(8 712)
|
(8 097)
|
(7 982)
|
(8 234)
|
(8 235)
|
(8 447)
|
(7 896)
|
(7 253)
|
(7 073)
|
(6 926)
|
(7 004)
|
(6 985)
|
(6 961)
|
(6 865)
|
|
Other Operating Expenses |
(29)
|
(4 232)
|
(29)
|
0
|
0
|
(6 341)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(238)
|
(498)
|
(860)
|
(1 421)
|
(1 380)
|
(1 234)
|
(1 103)
|
(884)
|
(945)
|
(1 079)
|
(1 104)
|
(1 065)
|
(1 106)
|
(1 149)
|
(1 212)
|
(1 271)
|
(1 280)
|
(999)
|
(1 008)
|
(1 084)
|
|
Operating Income |
7 300
N/A
|
7 045
-3%
|
6 857
-3%
|
5 963
-13%
|
6 175
+4%
|
3 257
-47%
|
1 839
-44%
|
449
-76%
|
601
+34%
|
(103)
N/A
|
(733)
-612%
|
(1 065)
-45%
|
(930)
+13%
|
(87)
+91%
|
280
N/A
|
656
+134%
|
1 240
+89%
|
2 090
+69%
|
3 143
+50%
|
4 705
+50%
|
5 064
+8%
|
4 901
-3%
|
4 648
-5%
|
3 664
-21%
|
3 200
-13%
|
3 242
+1%
|
883
-73%
|
(316)
N/A
|
(1 140)
-261%
|
(1 861)
-63%
|
168
N/A
|
2 080
+1 138%
|
4 831
+132%
|
7 636
+58%
|
11 756
+54%
|
13 783
+17%
|
13 818
+0%
|
12 626
-9%
|
9 416
-25%
|
7 510
-20%
|
6 414
-15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 072
|
1 084
|
1 488
|
1 467
|
2 428
|
2 390
|
1 896
|
1 968
|
(46)
|
86
|
(13)
|
(72)
|
(90)
|
(237)
|
284
|
239
|
276
|
262
|
(312)
|
606
|
774
|
779
|
939
|
(108)
|
162
|
(823)
|
(1 020)
|
(1 826)
|
(3 143)
|
(1 844)
|
(2 092)
|
(1 411)
|
(669)
|
(817)
|
(154)
|
208
|
388
|
166
|
(87)
|
(24)
|
250
|
|
Non-Reccuring Items |
(621)
|
(621)
|
(1 092)
|
(1 092)
|
(7 379)
|
(7 703)
|
(7 232)
|
(10 629)
|
(10 239)
|
(9 993)
|
(9 993)
|
(6 817)
|
(825)
|
(760)
|
(760)
|
(550)
|
(545)
|
(562)
|
(574)
|
(777)
|
(561)
|
(531)
|
(569)
|
(1 604)
|
(3 008)
|
(4 959)
|
(11 528)
|
(13 007)
|
(11 422)
|
(9 647)
|
(3 101)
|
(419)
|
(457)
|
(346)
|
(286)
|
(244)
|
(89)
|
(24)
|
(220)
|
(216)
|
(235)
|
|
Pre-Tax Income |
7 751
N/A
|
7 508
-3%
|
7 253
-3%
|
6 338
-13%
|
1 224
-81%
|
(2 056)
N/A
|
(3 497)
-70%
|
(8 212)
-135%
|
(9 684)
-18%
|
(10 010)
-3%
|
(10 739)
-7%
|
(7 954)
+26%
|
(1 845)
+77%
|
(1 084)
+41%
|
(196)
+82%
|
345
N/A
|
971
+181%
|
1 790
+84%
|
2 257
+26%
|
4 534
+101%
|
5 277
+16%
|
5 149
-2%
|
5 018
-3%
|
1 952
-61%
|
354
-82%
|
(2 540)
N/A
|
(11 665)
-359%
|
(15 149)
-30%
|
(15 705)
-4%
|
(13 352)
+15%
|
(5 025)
+62%
|
250
N/A
|
3 705
+1 382%
|
6 473
+75%
|
11 316
+75%
|
13 747
+21%
|
14 117
+3%
|
12 768
-10%
|
9 109
-29%
|
7 270
-20%
|
6 429
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 214)
|
(3 164)
|
(3 072)
|
(2 734)
|
(1 685)
|
(468)
|
17
|
1 161
|
1 330
|
1 514
|
1 934
|
1 519
|
662
|
381
|
0
|
(115)
|
(27)
|
(288)
|
(305)
|
(930)
|
(1 502)
|
(1 388)
|
(1 392)
|
(845)
|
(861)
|
(611)
|
1 163
|
1 729
|
2 172
|
2 131
|
620
|
(170)
|
(915)
|
894
|
(294)
|
(809)
|
(813)
|
(3 077)
|
(2 313)
|
(1 845)
|
(1 733)
|
|
Income from Continuing Operations |
4 537
|
4 344
|
4 181
|
3 604
|
(461)
|
(2 524)
|
(3 480)
|
(7 051)
|
(8 354)
|
(8 496)
|
(8 805)
|
(6 435)
|
(1 183)
|
(703)
|
(196)
|
230
|
944
|
1 502
|
1 952
|
3 604
|
3 775
|
3 761
|
3 626
|
1 107
|
(507)
|
(3 151)
|
(10 502)
|
(13 420)
|
(13 533)
|
(11 221)
|
(4 405)
|
80
|
2 790
|
7 367
|
11 022
|
12 938
|
13 304
|
9 691
|
6 796
|
5 425
|
4 696
|
|
Income to Minority Interest |
0
|
(2)
|
(5)
|
(8)
|
(14)
|
(12)
|
(9)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(145)
|
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
395
|
366
|
363
|
350
|
331
|
300
|
275
|
242
|
208
|
205
|
198
|
196
|
181
|
178
|
314
|
316
|
357
|
390
|
281
|
308
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
5 890
N/A
|
5 925
+1%
|
6 034
+2%
|
5 660
-6%
|
616
-89%
|
(990)
N/A
|
(2 242)
-126%
|
(6 056)
-170%
|
(7 829)
-29%
|
(7 533)
+4%
|
(7 848)
-4%
|
(5 480)
+30%
|
(574)
+90%
|
(535)
+7%
|
109
N/A
|
539
+394%
|
1 305
+142%
|
1 894
+45%
|
2 232
+18%
|
3 904
+75%
|
4 114
+5%
|
4 037
-2%
|
3 831
-5%
|
1 058
-72%
|
(985)
N/A
|
(3 845)
-290%
|
(12 835)
-234%
|
(15 701)
-22%
|
(15 675)
+0%
|
(13 789)
+12%
|
(5 533)
+60%
|
(1 127)
+80%
|
1 522
N/A
|
6 544
+330%
|
10 196
+56%
|
12 114
+19%
|
12 504
+3%
|
8 811
-30%
|
5 861
-33%
|
4 471
-24%
|
3 773
-16%
|
|
EPS (Diluted) |
7.34
N/A
|
7.48
+2%
|
7.7
+3%
|
7.27
-6%
|
0.78
-89%
|
-1.28
N/A
|
-2.92
-128%
|
-7.93
-172%
|
-10.22
-29%
|
-9.87
+3%
|
-10.27
-4%
|
-7.17
+30%
|
-0.75
+90%
|
-0.69
+8%
|
0.15
N/A
|
0.71
+373%
|
1.69
+138%
|
2.46
+46%
|
2.9
+18%
|
5.11
+76%
|
5.39
+5%
|
5.37
0%
|
4.32
-20%
|
1.25
-71%
|
-1.2
N/A
|
-4.22
-252%
|
-14.01
-232%
|
-16.9
-21%
|
-17.05
-1%
|
-14.77
+13%
|
-5.92
+60%
|
-1.17
+80%
|
1.58
N/A
|
6.5
+311%
|
10.01
+54%
|
12.08
+21%
|
12.48
+3%
|
9.03
-28%
|
6.11
-32%
|
4.66
-24%
|
3.93
-16%
|