Occidental Petroleum Corp
NYSE:OXY
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
36.11
52.7
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Occidental Petroleum Corp
|
Revenue
|
26.6B
USD
|
|
Cost of Revenue
|
-9.7B
USD
|
|
Gross Profit
|
16.9B
USD
|
|
Operating Expenses
|
-12.1B
USD
|
|
Operating Income
|
4.8B
USD
|
|
Other Expenses
|
-3.4B
USD
|
|
Net Income
|
1.4B
USD
|
Income Statement
Occidental Petroleum Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154
|
34
|
64
|
0
|
132
|
91
|
81
|
97
|
77
|
91
|
79
|
111
|
147
|
177
|
257
|
277
|
292
|
313
|
311
|
334
|
345
|
361
|
372
|
377
|
389
|
390
|
446
|
731
|
1 066
|
1 320
|
1 477
|
1 449
|
1 424
|
1 467
|
1 542
|
1 638
|
1 614
|
1 590
|
1 319
|
1 155
|
1 030
|
897
|
1 013
|
958
|
945
|
991
|
1 013
|
1 095
|
1 175
|
1 209
|
0
|
0
|
|
| Revenue |
8 335
N/A
|
5 324
-36%
|
6 893
+29%
|
6 849
-1%
|
7 400
+8%
|
8 348
+13%
|
8 761
+5%
|
9 115
+4%
|
9 361
+3%
|
9 622
+3%
|
10 060
+5%
|
10 750
+7%
|
11 024
+3%
|
12 143
+10%
|
12 961
+7%
|
14 556
+12%
|
15 204
+4%
|
16 760
+10%
|
17 759
+6%
|
17 608
-1%
|
17 674
+0%
|
17 963
+2%
|
18 179
+1%
|
18 751
+3%
|
20 013
+7%
|
21 476
+7%
|
23 920
+11%
|
25 984
+9%
|
23 976
-8%
|
21 509
-10%
|
18 011
-16%
|
15 018
-17%
|
14 942
-1%
|
17 066
+14%
|
17 981
+5%
|
18 651
+4%
|
19 157
+3%
|
20 298
+6%
|
21 869
+8%
|
23 149
+6%
|
24 119
+4%
|
24 623
+2%
|
24 207
-2%
|
24 122
0%
|
20 180
-16%
|
23 877
+18%
|
24 075
+1%
|
24 559
+2%
|
20 277
-17%
|
19 368
-4%
|
18 558
-4%
|
17 018
-8%
|
19 442
+14%
|
14 211
-27%
|
12 526
-12%
|
10 738
-14%
|
12 598
+17%
|
11 621
-8%
|
10 684
-8%
|
10 210
-4%
|
10 196
0%
|
11 019
+8%
|
11 545
+5%
|
11 939
+3%
|
12 653
+6%
|
13 498
+7%
|
14 589
+8%
|
16 737
+15%
|
17 771
+6%
|
18 102
+2%
|
18 328
+1%
|
18 972
+4%
|
20 911
+10%
|
23 501
+12%
|
22 028
-6%
|
20 277
-8%
|
17 809
-12%
|
16 489
-7%
|
19 519
+18%
|
22 203
+14%
|
25 956
+17%
|
29 012
+12%
|
33 730
+16%
|
36 328
+8%
|
36 634
+1%
|
35 510
-3%
|
31 536
-11%
|
29 304
-7%
|
28 257
-4%
|
27 007
-4%
|
27 122
+0%
|
27 137
+0%
|
26 725
-2%
|
27 553
+3%
|
27 150
-1%
|
26 601
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 626)
|
(1 324)
|
(3 273)
|
(3 279)
|
(3 299)
|
(3 696)
|
(3 835)
|
(3 992)
|
(3 897)
|
(5 247)
|
(5 421)
|
(5 600)
|
(4 418)
|
(5 930)
|
(6 080)
|
(6 410)
|
(5 336)
|
(5 835)
|
(6 349)
|
(6 624)
|
(6 009)
|
(8 343)
|
(8 446)
|
(8 677)
|
(6 454)
|
(9 192)
|
(9 597)
|
(10 080)
|
(7 162)
|
(9 787)
|
(9 236)
|
(8 586)
|
(5 105)
|
(8 212)
|
(8 445)
|
(8 638)
|
(6 112)
|
(9 518)
|
(9 946)
|
(10 502)
|
(7 385)
|
(11 400)
|
(11 740)
|
(12 037)
|
(6 530)
|
(12 542)
|
(12 662)
|
(12 700)
|
(6 497)
|
(5 980)
|
(4 491)
|
(3 013)
|
(6 803)
|
(2 936)
|
(2 725)
|
(2 402)
|
(5 804)
|
(5 528)
|
(5 292)
|
(5 217)
|
(5 189)
|
(5 334)
|
(5 576)
|
(5 595)
|
(5 594)
|
(5 531)
|
(5 510)
|
(5 939)
|
(6 568)
|
(6 838)
|
(7 129)
|
(7 720)
|
(7 996)
|
(9 255)
|
(9 288)
|
(8 861)
|
(7 911)
|
(8 086)
|
(8 536)
|
(9 094)
|
(9 172)
|
(10 242)
|
(11 238)
|
(11 784)
|
(11 829)
|
(11 931)
|
(11 482)
|
(11 182)
|
(11 283)
|
(10 917)
|
(10 625)
|
(10 374)
|
(9 804)
|
(9 893)
|
(9 790)
|
(9 689)
|
|
| Gross Profit |
4 709
N/A
|
4 000
-15%
|
3 620
-10%
|
3 570
-1%
|
4 101
+15%
|
4 652
+13%
|
4 926
+6%
|
5 123
+4%
|
5 464
+7%
|
4 375
-20%
|
4 639
+6%
|
5 150
+11%
|
6 606
+28%
|
6 213
-6%
|
6 881
+11%
|
8 146
+18%
|
9 868
+21%
|
10 925
+11%
|
11 410
+4%
|
10 984
-4%
|
11 665
+6%
|
9 620
-18%
|
9 733
+1%
|
10 074
+4%
|
13 559
+35%
|
12 284
-9%
|
14 323
+17%
|
15 904
+11%
|
16 814
+6%
|
11 722
-30%
|
8 775
-25%
|
6 432
-27%
|
9 837
+53%
|
8 854
-10%
|
9 536
+8%
|
10 013
+5%
|
13 045
+30%
|
10 780
-17%
|
11 923
+11%
|
12 647
+6%
|
16 734
+32%
|
13 223
-21%
|
12 467
-6%
|
12 085
-3%
|
13 650
+13%
|
11 335
-17%
|
11 413
+1%
|
11 859
+4%
|
13 780
+16%
|
13 388
-3%
|
14 067
+5%
|
14 005
0%
|
12 639
-10%
|
11 275
-11%
|
9 801
-13%
|
8 336
-15%
|
6 794
-18%
|
6 093
-10%
|
5 392
-12%
|
4 993
-7%
|
5 007
+0%
|
5 685
+14%
|
5 969
+5%
|
6 344
+6%
|
7 059
+11%
|
7 967
+13%
|
9 079
+14%
|
10 798
+19%
|
11 203
+4%
|
11 264
+1%
|
11 199
-1%
|
11 252
+0%
|
12 915
+15%
|
14 246
+10%
|
12 740
-11%
|
11 416
-10%
|
9 898
-13%
|
8 403
-15%
|
10 983
+31%
|
13 109
+19%
|
16 784
+28%
|
18 770
+12%
|
22 492
+20%
|
24 544
+9%
|
24 805
+1%
|
23 579
-5%
|
20 054
-15%
|
18 122
-10%
|
16 974
-6%
|
16 090
-5%
|
16 497
+3%
|
16 763
+2%
|
16 921
+1%
|
17 660
+4%
|
17 360
-2%
|
16 912
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 923)
|
(1 836)
|
(1 868)
|
(1 864)
|
(1 854)
|
(1 925)
|
(1 997)
|
(2 006)
|
(2 229)
|
(1 121)
|
(1 107)
|
(1 133)
|
(2 460)
|
(1 313)
|
(1 457)
|
(1 750)
|
(3 054)
|
(3 233)
|
(3 213)
|
(3 067)
|
(3 890)
|
(1 775)
|
(1 860)
|
(1 975)
|
(4 584)
|
(2 300)
|
(2 448)
|
(2 423)
|
(4 556)
|
(2 750)
|
(2 641)
|
(2 655)
|
(4 666)
|
(2 812)
|
(2 762)
|
(2 702)
|
(5 295)
|
(2 567)
|
(2 703)
|
(2 666)
|
(5 977)
|
(2 416)
|
(2 402)
|
(2 604)
|
(5 661)
|
(4 401)
|
(4 544)
|
(4 550)
|
(6 451)
|
(6 343)
|
(7 210)
|
(8 042)
|
(6 464)
|
(8 018)
|
(7 962)
|
(7 887)
|
(6 193)
|
(6 196)
|
(6 125)
|
(6 058)
|
(5 937)
|
(5 772)
|
(5 689)
|
(5 688)
|
(5 819)
|
(5 877)
|
(5 936)
|
(6 093)
|
(6 139)
|
(6 363)
|
(6 551)
|
(7 644)
|
(9 932)
|
(11 136)
|
(12 022)
|
(11 862)
|
(11 156)
|
(10 423)
|
(10 990)
|
(11 201)
|
(12 119)
|
(11 274)
|
(10 863)
|
(10 907)
|
(11 140)
|
(11 086)
|
(10 735)
|
(10 672)
|
(10 560)
|
(10 545)
|
(10 907)
|
(11 035)
|
(11 328)
|
(11 560)
|
(11 903)
|
(12 110)
|
|
| Selling, General & Administrative |
(774)
|
(678)
|
(669)
|
(727)
|
(669)
|
(736)
|
(838)
|
(839)
|
(915)
|
(956)
|
(931)
|
(957)
|
(995)
|
(1 110)
|
(1 187)
|
(1 466)
|
(1 372)
|
(2 886)
|
(2 923)
|
(2 754)
|
(1 586)
|
(1 448)
|
(1 490)
|
(1 553)
|
(1 841)
|
(1 906)
|
(2 089)
|
(2 129)
|
(1 852)
|
(1 792)
|
(1 687)
|
(1 706)
|
(1 725)
|
(2 377)
|
(2 312)
|
(2 225)
|
(1 880)
|
(2 002)
|
(2 145)
|
(2 152)
|
(2 128)
|
(2 144)
|
(2 096)
|
(2 268)
|
(1 879)
|
(2 253)
|
(2 442)
|
(2 521)
|
(2 108)
|
(1 997)
|
(1 879)
|
(1 724)
|
(2 053)
|
(1 614)
|
(1 495)
|
(1 376)
|
(1 613)
|
(1 542)
|
(1 500)
|
(1 506)
|
(1 607)
|
(1 600)
|
(1 617)
|
(1 668)
|
(1 735)
|
(1 810)
|
(1 898)
|
(2 011)
|
(2 052)
|
(1 965)
|
(1 795)
|
(1 743)
|
(2 124)
|
(2 032)
|
(1 978)
|
(1 835)
|
(2 043)
|
(1 373)
|
(1 501)
|
(1 684)
|
(2 355)
|
(2 023)
|
(2 272)
|
(2 417)
|
(2 727)
|
(2 509)
|
(2 382)
|
(2 256)
|
(2 170)
|
(2 117)
|
(2 098)
|
(2 074)
|
(2 101)
|
(2 138)
|
(2 167)
|
(2 168)
|
|
| Research & Development |
(184)
|
(190)
|
(231)
|
(169)
|
(176)
|
(177)
|
(147)
|
(155)
|
(139)
|
(165)
|
(176)
|
(176)
|
(214)
|
(203)
|
(270)
|
(284)
|
(310)
|
(347)
|
(290)
|
(313)
|
(296)
|
(327)
|
(370)
|
(422)
|
(364)
|
(336)
|
(301)
|
(236)
|
(308)
|
(311)
|
(307)
|
(302)
|
(254)
|
(265)
|
(280)
|
(307)
|
(262)
|
(290)
|
(283)
|
(239)
|
(258)
|
(272)
|
(306)
|
(336)
|
(197)
|
(297)
|
(279)
|
(278)
|
(140)
|
(114)
|
(75)
|
(35)
|
(150)
|
(63)
|
(34)
|
(11)
|
(36)
|
(37)
|
(54)
|
(58)
|
(62)
|
(64)
|
(45)
|
(44)
|
(82)
|
(86)
|
(99)
|
(115)
|
(110)
|
(131)
|
(145)
|
(184)
|
(247)
|
(248)
|
(246)
|
(212)
|
(132)
|
(123)
|
(176)
|
(178)
|
(252)
|
(249)
|
(189)
|
(205)
|
(216)
|
(293)
|
(369)
|
(447)
|
(441)
|
(405)
|
(386)
|
(318)
|
(275)
|
(264)
|
(264)
|
(273)
|
|
| Depreciation & Amortization |
(965)
|
0
|
0
|
0
|
(1 009)
|
0
|
0
|
0
|
(1 175)
|
0
|
0
|
0
|
(1 251)
|
0
|
0
|
0
|
(1 372)
|
0
|
0
|
0
|
(2 008)
|
0
|
0
|
0
|
(2 379)
|
0
|
0
|
0
|
(2 396)
|
0
|
0
|
0
|
(2 687)
|
0
|
0
|
0
|
(3 153)
|
0
|
0
|
0
|
(3 591)
|
0
|
0
|
0
|
(3 585)
|
0
|
0
|
0
|
(4 203)
|
0
|
(5 227)
|
(6 283)
|
(4 261)
|
0
|
(6 433)
|
(6 500)
|
(4 544)
|
(4 617)
|
(4 571)
|
(4 494)
|
(4 268)
|
(4 108)
|
(4 027)
|
(3 976)
|
(4 002)
|
(3 981)
|
(3 939)
|
(3 967)
|
(3 977)
|
(4 029)
|
(4 113)
|
(4 857)
|
(6 140)
|
(7 476)
|
(8 564)
|
(8 712)
|
(8 097)
|
(7 982)
|
(8 234)
|
(8 235)
|
(8 447)
|
(7 896)
|
(7 253)
|
(7 073)
|
(6 926)
|
(7 004)
|
(6 985)
|
(6 961)
|
(6 865)
|
(6 837)
|
(6 903)
|
(7 117)
|
(7 371)
|
(7 595)
|
(7 756)
|
(7 891)
|
|
| Other Operating Expenses |
0
|
(968)
|
(968)
|
(968)
|
0
|
(1 012)
|
(1 012)
|
(1 012)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
(58)
|
(58)
|
0
|
(647)
|
(647)
|
(647)
|
0
|
(170)
|
(170)
|
(170)
|
0
|
(275)
|
(275)
|
(275)
|
0
|
0
|
0
|
0
|
0
|
(1 851)
|
(1 823)
|
(1 751)
|
0
|
(4 232)
|
(29)
|
0
|
0
|
(6 341)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(238)
|
(498)
|
(860)
|
(1 421)
|
(1 380)
|
(1 234)
|
(1 103)
|
(884)
|
(945)
|
(1 079)
|
(1 104)
|
(1 065)
|
(1 106)
|
(1 149)
|
(1 212)
|
(1 271)
|
(1 280)
|
(999)
|
(1 008)
|
(1 084)
|
(1 186)
|
(1 520)
|
(1 526)
|
(1 581)
|
(1 563)
|
(1 716)
|
(1 778)
|
|
| Operating Income |
2 786
N/A
|
2 164
-22%
|
1 752
-19%
|
1 706
-3%
|
2 247
+32%
|
2 727
+21%
|
2 929
+7%
|
3 117
+6%
|
3 235
+4%
|
3 254
+1%
|
3 532
+9%
|
4 017
+14%
|
4 146
+3%
|
4 900
+18%
|
5 424
+11%
|
6 396
+18%
|
6 814
+7%
|
7 692
+13%
|
8 197
+7%
|
7 917
-3%
|
7 775
-2%
|
7 845
+1%
|
7 873
+0%
|
8 099
+3%
|
8 975
+11%
|
9 984
+11%
|
11 875
+19%
|
13 481
+14%
|
12 258
-9%
|
8 972
-27%
|
6 134
-32%
|
3 777
-38%
|
5 171
+37%
|
6 042
+17%
|
6 774
+12%
|
7 311
+8%
|
7 750
+6%
|
8 213
+6%
|
9 220
+12%
|
9 981
+8%
|
10 757
+8%
|
10 807
+0%
|
10 065
-7%
|
9 481
-6%
|
7 989
-16%
|
6 934
-13%
|
6 869
-1%
|
7 309
+6%
|
7 329
+0%
|
7 045
-4%
|
6 857
-3%
|
5 963
-13%
|
6 175
+4%
|
3 257
-47%
|
1 839
-44%
|
449
-76%
|
601
+34%
|
(103)
N/A
|
(733)
-612%
|
(1 065)
-45%
|
(930)
+13%
|
(87)
+91%
|
280
N/A
|
656
+134%
|
1 240
+89%
|
2 090
+69%
|
3 143
+50%
|
4 705
+50%
|
5 064
+8%
|
4 901
-3%
|
4 648
-5%
|
3 608
-22%
|
2 983
-17%
|
3 110
+4%
|
718
-77%
|
(446)
N/A
|
(1 258)
-182%
|
(2 020)
-61%
|
(7)
+100%
|
1 908
N/A
|
4 665
+144%
|
7 496
+61%
|
11 629
+55%
|
13 637
+17%
|
13 665
+0%
|
12 493
-9%
|
9 319
-25%
|
7 450
-20%
|
6 414
-14%
|
5 545
-14%
|
5 590
+1%
|
5 728
+2%
|
5 593
-2%
|
6 100
+9%
|
5 457
-11%
|
4 802
-12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(401)
|
(359)
|
(331)
|
(319)
|
(295)
|
(352)
|
(333)
|
(326)
|
(332)
|
(272)
|
(275)
|
(268)
|
(260)
|
(264)
|
(263)
|
(294)
|
(293)
|
(286)
|
(297)
|
(263)
|
(291)
|
(440)
|
(400)
|
(386)
|
(339)
|
(160)
|
(160)
|
(136)
|
(124)
|
(118)
|
(118)
|
(134)
|
(133)
|
(150)
|
(148)
|
(133)
|
(116)
|
(294)
|
(291)
|
(291)
|
(298)
|
(113)
|
(114)
|
(125)
|
(154)
|
(34)
|
67
|
(65)
|
1 043
|
1 084
|
1 488
|
1 467
|
2 428
|
2 390
|
1 896
|
1 968
|
(46)
|
86
|
(13)
|
(72)
|
(90)
|
(237)
|
284
|
239
|
276
|
262
|
(312)
|
606
|
774
|
779
|
939
|
(52)
|
379
|
(691)
|
(855)
|
(1 696)
|
(3 025)
|
(1 685)
|
(1 917)
|
(1 239)
|
(503)
|
(677)
|
(27)
|
354
|
541
|
299
|
10
|
36
|
250
|
407
|
475
|
192
|
(158)
|
(349)
|
(611)
|
(453)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 710)
|
0
|
0
|
0
|
(621)
|
(621)
|
(1 092)
|
(1 092)
|
(7 379)
|
(7 703)
|
(7 232)
|
(10 629)
|
(10 239)
|
(9 993)
|
(9 993)
|
(6 817)
|
(825)
|
(760)
|
(760)
|
(550)
|
(545)
|
(562)
|
(574)
|
(777)
|
(561)
|
(531)
|
(569)
|
(1 604)
|
(3 008)
|
(4 959)
|
(11 528)
|
(13 007)
|
(11 422)
|
(9 647)
|
(3 101)
|
(419)
|
(457)
|
(346)
|
(286)
|
(244)
|
(89)
|
(24)
|
(220)
|
(216)
|
(235)
|
(247)
|
(52)
|
(122)
|
(1 365)
|
(1 359)
|
(1 351)
|
(1 282)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2 382
N/A
|
1 805
-24%
|
1 421
-21%
|
1 387
-2%
|
1 952
+41%
|
2 375
+22%
|
2 596
+9%
|
2 791
+8%
|
2 903
+4%
|
2 982
+3%
|
3 257
+9%
|
3 749
+15%
|
3 886
+4%
|
4 636
+19%
|
5 161
+11%
|
6 102
+18%
|
6 521
+7%
|
7 406
+14%
|
7 900
+7%
|
7 654
-3%
|
7 484
-2%
|
7 405
-1%
|
7 473
+1%
|
7 713
+3%
|
8 578
+11%
|
9 824
+15%
|
11 715
+19%
|
13 345
+14%
|
11 963
-10%
|
8 854
-26%
|
6 016
-32%
|
3 643
-39%
|
5 038
+38%
|
5 892
+17%
|
6 626
+12%
|
7 178
+8%
|
7 359
+3%
|
7 919
+8%
|
8 929
+13%
|
9 690
+9%
|
10 459
+8%
|
10 694
+2%
|
9 951
-7%
|
9 356
-6%
|
6 125
-35%
|
6 900
+13%
|
6 936
+1%
|
7 311
+5%
|
7 751
+6%
|
7 508
-3%
|
7 253
-3%
|
6 338
-13%
|
1 224
-81%
|
(2 056)
N/A
|
(3 497)
-70%
|
(8 212)
-135%
|
(9 684)
-18%
|
(10 010)
-3%
|
(10 739)
-7%
|
(7 954)
+26%
|
(1 845)
+77%
|
(1 084)
+41%
|
(196)
+82%
|
345
N/A
|
971
+181%
|
1 790
+84%
|
2 257
+26%
|
4 534
+101%
|
5 277
+16%
|
5 149
-2%
|
5 018
-3%
|
1 952
-61%
|
354
-82%
|
(2 540)
N/A
|
(11 665)
-359%
|
(15 149)
-30%
|
(15 705)
-4%
|
(13 352)
+15%
|
(5 025)
+62%
|
250
N/A
|
3 705
+1 382%
|
6 473
+75%
|
11 316
+75%
|
13 747
+21%
|
14 117
+3%
|
12 768
-10%
|
9 109
-29%
|
7 270
-20%
|
6 429
-12%
|
5 705
-11%
|
6 013
+5%
|
5 798
-4%
|
4 070
-30%
|
4 392
+8%
|
3 495
-20%
|
3 067
-12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(556)
|
(374)
|
(258)
|
(21)
|
(433)
|
(629)
|
(698)
|
(1 166)
|
(1 231)
|
(1 257)
|
(1 351)
|
(1 546)
|
(1 639)
|
(1 929)
|
(1 571)
|
(1 650)
|
(1 841)
|
(2 217)
|
(3 042)
|
(3 326)
|
(3 354)
|
(3 164)
|
(3 217)
|
(3 221)
|
(3 507)
|
(4 117)
|
(4 884)
|
(5 568)
|
(4 877)
|
(3 576)
|
(2 360)
|
(1 363)
|
(2 063)
|
(2 423)
|
(2 777)
|
(3 050)
|
(2 995)
|
(3 303)
|
(3 605)
|
(3 870)
|
(4 201)
|
(4 286)
|
(4 050)
|
(3 818)
|
(2 659)
|
(2 823)
|
(2 849)
|
(3 031)
|
(3 214)
|
(3 164)
|
(3 072)
|
(2 734)
|
(1 685)
|
(468)
|
17
|
1 161
|
1 330
|
1 514
|
1 934
|
1 519
|
662
|
381
|
0
|
(115)
|
(27)
|
(288)
|
(305)
|
(930)
|
(1 502)
|
(1 388)
|
(1 392)
|
(845)
|
(861)
|
(611)
|
1 163
|
1 729
|
2 172
|
2 131
|
620
|
(170)
|
(915)
|
894
|
(294)
|
(809)
|
(813)
|
(3 077)
|
(2 313)
|
(1 845)
|
(1 733)
|
(1 566)
|
(1 564)
|
(1 584)
|
(1 174)
|
(1 257)
|
(1 062)
|
(932)
|
|
| Income from Continuing Operations |
1 826
|
1 431
|
1 163
|
1 366
|
1 519
|
1 746
|
1 898
|
1 625
|
1 672
|
1 725
|
1 906
|
2 203
|
2 247
|
2 707
|
3 590
|
4 452
|
4 680
|
5 189
|
4 858
|
4 328
|
4 130
|
4 241
|
4 256
|
4 492
|
5 071
|
5 707
|
6 831
|
7 777
|
7 086
|
5 278
|
3 656
|
2 280
|
2 975
|
3 469
|
3 849
|
4 128
|
4 364
|
4 616
|
5 324
|
5 820
|
6 258
|
6 408
|
5 901
|
5 538
|
3 466
|
4 077
|
4 087
|
4 280
|
4 537
|
4 344
|
4 181
|
3 604
|
(461)
|
(2 524)
|
(3 480)
|
(7 051)
|
(8 354)
|
(8 496)
|
(8 805)
|
(6 435)
|
(1 183)
|
(703)
|
(196)
|
230
|
944
|
1 502
|
1 952
|
3 604
|
3 775
|
3 761
|
3 626
|
1 107
|
(507)
|
(3 151)
|
(10 502)
|
(13 420)
|
(13 533)
|
(11 221)
|
(4 405)
|
80
|
2 790
|
7 367
|
11 022
|
12 938
|
13 304
|
9 691
|
6 796
|
5 425
|
4 696
|
4 139
|
4 449
|
4 214
|
2 896
|
3 135
|
2 433
|
2 135
|
|
| Income to Minority Interest |
(143)
|
(136)
|
(108)
|
(89)
|
(77)
|
(71)
|
(74)
|
(63)
|
(62)
|
(56)
|
(60)
|
(72)
|
(75)
|
(83)
|
(89)
|
(60)
|
(74)
|
(89)
|
(94)
|
(124)
|
(111)
|
(81)
|
(68)
|
(60)
|
(75)
|
(97)
|
(113)
|
(135)
|
(116)
|
(96)
|
(71)
|
(47)
|
(51)
|
(66)
|
(66)
|
(74)
|
(72)
|
(48)
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(8)
|
(14)
|
(12)
|
(9)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(145)
|
0
|
0
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(22)
|
(31)
|
(33)
|
(38)
|
|
| Equity Earnings Affiliates |
(504)
|
(504)
|
(495)
|
(684)
|
(261)
|
(242)
|
(258)
|
(26)
|
(9)
|
22
|
55
|
83
|
234
|
290
|
309
|
316
|
232
|
230
|
228
|
234
|
183
|
124
|
99
|
68
|
82
|
118
|
165
|
197
|
213
|
209
|
190
|
199
|
227
|
250
|
263
|
266
|
277
|
309
|
331
|
385
|
382
|
387
|
407
|
374
|
363
|
357
|
342
|
358
|
395
|
366
|
363
|
350
|
331
|
300
|
275
|
242
|
208
|
205
|
198
|
196
|
181
|
178
|
314
|
316
|
357
|
390
|
281
|
308
|
331
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 154
N/A
|
695
-40%
|
462
-34%
|
420
-9%
|
989
+135%
|
1 289
+30%
|
1 423
+10%
|
1 467
+3%
|
1 527
+4%
|
1 689
+11%
|
1 896
+12%
|
2 208
+16%
|
2 568
+16%
|
2 927
+14%
|
3 882
+33%
|
4 871
+25%
|
5 293
+9%
|
5 666
+7%
|
4 990
-12%
|
4 413
-12%
|
4 191
-5%
|
4 172
0%
|
4 724
+13%
|
4 878
+3%
|
5 382
+10%
|
6 029
+12%
|
6 910
+15%
|
7 853
+14%
|
6 844
-13%
|
5 370
-22%
|
3 758
-30%
|
2 417
-36%
|
2 911
+20%
|
3 607
+24%
|
3 988
+11%
|
4 251
+7%
|
4 524
+6%
|
5 007
+11%
|
5 761
+15%
|
6 339
+10%
|
6 760
+7%
|
6 772
+0%
|
6 282
-7%
|
5 887
-6%
|
4 590
-22%
|
4 387
-4%
|
4 380
0%
|
4 587
+5%
|
5 890
+28%
|
5 925
+1%
|
6 034
+2%
|
5 660
-6%
|
616
-89%
|
(990)
N/A
|
(2 242)
-126%
|
(6 056)
-170%
|
(7 829)
-29%
|
(7 533)
+4%
|
(7 848)
-4%
|
(5 480)
+30%
|
(574)
+90%
|
(535)
+7%
|
109
N/A
|
539
+394%
|
1 305
+142%
|
1 894
+45%
|
2 232
+18%
|
3 904
+75%
|
4 114
+5%
|
4 037
-2%
|
3 831
-5%
|
1 058
-72%
|
(985)
N/A
|
(3 845)
-290%
|
(12 835)
-234%
|
(15 701)
-22%
|
(15 675)
+0%
|
(13 789)
+12%
|
(5 533)
+60%
|
(1 127)
+80%
|
1 522
N/A
|
6 544
+330%
|
10 196
+56%
|
12 114
+19%
|
12 504
+3%
|
8 811
-30%
|
5 861
-33%
|
4 471
-24%
|
3 773
-16%
|
3 504
-7%
|
3 884
+11%
|
3 687
-5%
|
2 364
-36%
|
2 410
+2%
|
1 686
-30%
|
1 384
-18%
|
|
| EPS (Diluted) |
1.54
N/A
|
0.92
-40%
|
0.6
-35%
|
0.55
-8%
|
1.3
+136%
|
1.68
+29%
|
1.83
+9%
|
1.87
+2%
|
1.96
+5%
|
2.12
+8%
|
2.37
+12%
|
2.73
+15%
|
3.2
+17%
|
3.61
+13%
|
4.76
+32%
|
5.92
+24%
|
6.46
+9%
|
6.58
+2%
|
5.75
-13%
|
5.12
-11%
|
4.88
-5%
|
4.92
+1%
|
5.61
+14%
|
5.82
+4%
|
6.41
+10%
|
7.28
+14%
|
8.37
+15%
|
9.6
+15%
|
8.34
-13%
|
6.6
-21%
|
4.61
-30%
|
2.98
-35%
|
3.57
+20%
|
4.43
+24%
|
4.9
+11%
|
5.22
+7%
|
5.55
+6%
|
6.15
+11%
|
7
+14%
|
7.79
+11%
|
8.31
+7%
|
8.36
+1%
|
7.76
-7%
|
7.28
-6%
|
5.67
-22%
|
5.45
-4%
|
5.43
0%
|
5.69
+5%
|
7.32
+29%
|
7.48
+2%
|
7.7
+3%
|
7.27
-6%
|
0.78
-89%
|
-1.28
N/A
|
-2.92
-128%
|
-7.93
-172%
|
-10.22
-29%
|
-9.86
+4%
|
-10.27
-4%
|
-7.17
+30%
|
-0.75
+90%
|
-0.69
+8%
|
0.15
N/A
|
0.71
+373%
|
1.69
+138%
|
2.46
+46%
|
2.9
+18%
|
5.11
+76%
|
5.38
+5%
|
5.37
0%
|
4.32
-20%
|
1.25
-71%
|
-1.2
N/A
|
-4.22
-252%
|
-14.01
-232%
|
-16.89
-21%
|
-17.06
-1%
|
-14.77
+13%
|
-5.92
+60%
|
-1.17
+80%
|
1.58
N/A
|
6.5
+311%
|
10.01
+54%
|
12.08
+21%
|
12.48
+3%
|
9.03
-28%
|
6.11
-32%
|
4.66
-24%
|
3.93
-16%
|
3.69
-6%
|
4.05
+10%
|
3.77
-7%
|
2.44
-35%
|
2.47
+1%
|
1.66
-33%
|
1.38
-17%
|
|