Ranpak Holdings Corp
NYSE:PACK
Intrinsic Value
Ranpak Holdings Corp. engages in the provision of product protection solutions for e-commerce and industrial supply chains in North America, Europe, and Asia. [ Read More ]
The intrinsic value of one PACK stock under the Base Case scenario is 11.03 USD. Compared to the current market price of 6.81 USD, Ranpak Holdings Corp is Undervalued by 38%.
Valuation Backtest
Ranpak Holdings Corp
Run backtest to discover the historical profit from buying and selling PACK stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Ranpak Holdings Corp
Current Assets | 124.9m |
Cash & Short-Term Investments | 62m |
Receivables | 32.5m |
Other Current Assets | 30.4m |
Non-Current Assets | 997.8m |
PP&E | 165.8m |
Intangibles | 795.5m |
Other Non-Current Assets | 36.5m |
Current Liabilities | 48m |
Accounts Payable | 17.6m |
Accrued Liabilities | 23.4m |
Other Current Liabilities | 7m |
Non-Current Liabilities | 502.7m |
Long-Term Debt | 397.8m |
Other Non-Current Liabilities | 104.9m |
Earnings Waterfall
Ranpak Holdings Corp
Revenue
|
336.3m
USD
|
Cost of Revenue
|
-213m
USD
|
Gross Profit
|
123.3m
USD
|
Operating Expenses
|
-130.8m
USD
|
Operating Income
|
-7.5m
USD
|
Other Expenses
|
-19.6m
USD
|
Net Income
|
-27.1m
USD
|
Free Cash Flow Analysis
Ranpak Holdings Corp
What is Free Cash Flow?
PACK Profitability Score
Profitability Due Diligence
Ranpak Holdings Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
Ranpak Holdings Corp's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
PACK Solvency Score
Solvency Due Diligence
Ranpak Holdings Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Ranpak Holdings Corp's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PACK Price Targets Summary
Ranpak Holdings Corp
According to Wall Street analysts, the average 1-year price target for PACK is 7.65 USD with a low forecast of 5.56 USD and a high forecast of 10.5 USD.
Ownership
PACK Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
PACK Price
Ranpak Holdings Corp
Average Annual Return | 34.46% |
Standard Deviation of Annual Returns | 111.49% |
Max Drawdown | -94% |
Market Capitalization | 562.5m USD |
Shares Outstanding | 82 620 000 |
Percentage of Shares Shorted | 3.25% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Ranpak Holdings Corp. engages in the provision of product protection solutions for e-commerce and industrial supply chains in North America, Europe, and Asia. The company is headquartered in Concord Township, Ohio and currently employs 875 full-time employees. The company went IPO on 2018-02-26. The firm products include Void-Fill, Cushioning, Wrapping, and Automation. The firm sells its Void-Fill products under the brand name FillPak, which are designed to convert paper to fill empty spaces in secondary packages and limit object movement during the shipping process. The company sells its cushioning products under the brand name PadPak, which provides protection for fragile objects from shocks and vibrations experienced during the shipping process. The company sells its wrapping products under the brand names WrapPak, Geami, and ReadyRoll. The firm sells a customized automation solution under the brand name Ranpak Automation. Its WrapPak protective packaging systems crimp kraft paper into flat pads. The firm provides a suite of paper-based protective packaging solutions for end-users.
Contact
IPO
Employees
Officers
The intrinsic value of one PACK stock under the Base Case scenario is 11.03 USD.
Compared to the current market price of 6.81 USD, Ranpak Holdings Corp is Undervalued by 38%.