Ranpak Holdings Corp
NYSE:PACK

Watchlist Manager
Ranpak Holdings Corp Logo
Ranpak Holdings Corp
NYSE:PACK
Watchlist
Price: 5.53 USD 2.22% Market Closed
Market Cap: 466.6m USD

Relative Value

The Relative Value of one PACK stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.53 USD, Ranpak Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PACK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
26
Median 3Y
1.3
Median 5Y
1.5
Industry
0.8
Forward
1.2
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-19.6
Industry
15.9
Forward
-14.3
vs History
20
vs Industry
28
Median 3Y
13.5
Median 5Y
23.8
Industry
8.4
vs History
vs Industry
24
Median 3Y
-13.6
Median 5Y
-13.1
Industry
15
vs History
55
vs Industry
57
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
vs History
74
vs Industry
15
Median 3Y
2.4
Median 5Y
2.4
Industry
1
Forward
2
vs History
71
vs Industry
35
Median 3Y
6.4
Median 5Y
7
Industry
4.6
vs History
38
vs Industry
20
Median 3Y
17.6
Median 5Y
19.3
Industry
8.8
Forward
10
vs History
vs Industry
1
Median 3Y
-37.9
Median 5Y
-30
Industry
12.9
Forward
-37.5
vs History
15
vs Industry
17
Median 3Y
22.1
Median 5Y
31.6
Industry
10
vs History
vs Industry
4
Median 3Y
-33.4
Median 5Y
-19
Industry
15
vs History
60
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

PACK Competitors Multiples
Ranpak Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ranpak Holdings Corp
NYSE:PACK
466.5m USD 1.2 -11.8 21 -30.4
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.2B USD 0.9 -16.6 12.6 -265.3
UK
Amcor PLC
NYSE:AMCR
19.4B USD 1.1 33.3 12.7 20.5
US
Packaging Corp of America
NYSE:PKG
19B USD 2.2 21.4 12.1 17.5
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.4B EUR 0.7 11.1 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.3B CHF 1.4 23.2 8.5 16.5
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.7 6.6 10.1
P/E Multiple
Earnings Growth PEG
US
Ranpak Holdings Corp
NYSE:PACK
Average P/E: 506.1
Negative Multiple: -11.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.6
43%
N/A
UK
Amcor PLC
NYSE:AMCR
33.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.4
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.1
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
23.2
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
8.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ranpak Holdings Corp
NYSE:PACK
Average EV/EBITDA: 57.5
21
25%
0.8
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.6
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.7
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.1
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.4
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.5
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ranpak Holdings Corp
NYSE:PACK
Average EV/EBIT: 156.4
Negative Multiple: -30.4
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -265.3
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.5
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.5
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.5
7%
2.4
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A