PACK Relative Valuation - Ranpak Holdings Corp

Watchlist Manager

Watchlist

Price: 3.27 USD -4.39% Market Closed

Market Cap: $275.9m

	Ranpak Holdings Corp NYSE:PACK	US
	Kyushu Electric Power Co Inc OTC:KYSEF	JP
O	Onelife Capital Advisors Ltd NSE:ONELIFECAP	IN

Relative Value

The Relative Value of one PACK stock under the Base Case scenario is 8.36 USD. Compared to the current market price of 3.27 USD, Ranpak Holdings Corp is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PACK Relative Value

Base Case

Undervaluation 61%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Ranpak Holdings Corp NYSE:PACK	275.9m USD	0.7	-7.2	14.4	-25.1
US	W	Westrock Co LSE:0LW9	1.3T USD	69	4 402.6	522.7	1 291.2
US		Packaging Corp of America NYSE:PKG	18.1B USD	2	23.5	11.2	17.2
US		International Paper Co NYSE:IP	17.8B USD	0.8	-5.1	8.9	-3 194.8
UK		Amcor PLC NYSE:AMCR	17.7B USD	0.9	29.7	11	18.9
US		Avery Dennison Corp NYSE:AVY	12.4B USD	1.4	18	10.5	13.6
UK		DS Smith PLC LSE:SMDS	8B GBP	1.2	20.9	9.5	16.2
IE	S	Smurfit Kappa Group PLC F:SK3	8.3B EUR	0.7	10.9	5.4	7.8
US		Sealed Air Corp NYSE:SEE	6.2B USD	1.2	12.2	8.9	11.6
CH		SIG Group AG SIX:SIGN	4.1B CHF	1.4	-52.4	8.8	16.1
US		Sonoco Products Co NYSE:SON	5B USD	0.7	4.9	6.6	11.2

				Revenue Growth	P/S to Growth
US		Ranpak Holdings Corp NYSE:PACK	Average P/S: 7.3 0.7	N/A	N/A
US	W	Westrock Co LSE:0LW9	69	1%	69
US		Packaging Corp of America NYSE:PKG	2	7%	0.3
US		International Paper Co NYSE:IP	0.8	5%	0.2
UK		Amcor PLC NYSE:AMCR	0.9	17%	0.1
US		Avery Dennison Corp NYSE:AVY	1.4	4%	0.3
UK		DS Smith PLC LSE:SMDS	1.2	3%	0.4
IE	S	Smurfit Kappa Group PLC F:SK3	0.7	3%	0.2
US		Sealed Air Corp NYSE:SEE	1.2	2%	0.6
CH		SIG Group AG SIX:SIGN	1.4	3%	0.5
US		Sonoco Products Co NYSE:SON	0.7	1%	0.7

				Earnings Growth	PEG
US		Ranpak Holdings Corp NYSE:PACK	Average P/E: 565.3 Negative Multiple: -7.2	N/A	N/A
US	W	Westrock Co LSE:0LW9	4 402.6	N/A	N/A
US		Packaging Corp of America NYSE:PKG	23.5	17%	1.4
US		International Paper Co NYSE:IP	Negative Multiple: -5.1	N/A	N/A
UK		Amcor PLC NYSE:AMCR	29.7	64%	0.5
US		Avery Dennison Corp NYSE:AVY	18	13%	1.4
UK		DS Smith PLC LSE:SMDS	20.9	7%	3
IE	S	Smurfit Kappa Group PLC F:SK3	10.9	13%	0.8
US		Sealed Air Corp NYSE:SEE	12.2	N/A	N/A
CH		SIG Group AG SIX:SIGN	Negative Multiple: -52.4	N/A	N/A
US		Sonoco Products Co NYSE:SON	4.9	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
US		Ranpak Holdings Corp NYSE:PACK	Average EV/EBITDA: 56.2 14.4	N/A	N/A
US	W	Westrock Co LSE:0LW9	522.7	6%	87.1
US		Packaging Corp of America NYSE:PKG	11.2	10%	1.1
US		International Paper Co NYSE:IP	8.9	18%	0.5
UK		Amcor PLC NYSE:AMCR	11	28%	0.4
US		Avery Dennison Corp NYSE:AVY	10.5	6%	1.8
UK		DS Smith PLC LSE:SMDS	9.5	4%	2.4
IE	S	Smurfit Kappa Group PLC F:SK3	5.4	5%	1.1
US		Sealed Air Corp NYSE:SEE	8.9	6%	1.5
CH		SIG Group AG SIX:SIGN	8.8	5%	1.8
US		Sonoco Products Co NYSE:SON	6.6	4%	1.6

				EBIT Growth	EV/EBIT to Growth
US		Ranpak Holdings Corp NYSE:PACK	Average EV/EBIT: 156 Negative Multiple: -25.1	N/A	N/A
US	W	Westrock Co LSE:0LW9	1 291.2	13%	99.3
US		Packaging Corp of America NYSE:PKG	17.2	14%	1.2
US		International Paper Co NYSE:IP	Negative Multiple: -3 194.8	N/A	N/A
UK		Amcor PLC NYSE:AMCR	18.9	35%	0.5
US		Avery Dennison Corp NYSE:AVY	13.6	7%	1.9
UK		DS Smith PLC LSE:SMDS	16.2	9%	1.8
IE	S	Smurfit Kappa Group PLC F:SK3	7.8	5%	1.6
US		Sealed Air Corp NYSE:SEE	11.6	7%	1.7
CH		SIG Group AG SIX:SIGN	16.1	11%	1.5
US		Sonoco Products Co NYSE:SON	11.2	9%	1.2

Ranpak Holdings Corp
NYSE:PACK

Relative Value

Valuation Multiples

Multiples Across Competitors

PACK Competitors Multiples
Ranpak Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

Ranpak Holdings Corp NYSE:PACK

Relative Value

Valuation Multiples

Multiples Across Competitors

PACK Competitors Multiples Ranpak Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

Ranpak Holdings Corp
NYSE:PACK

PACK Competitors Multiples
Ranpak Holdings Corp Competitors